IRIS Accounts Production v26.1.10.61 09680368 director 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096803682024-07-31096803682025-07-31096803682024-08-012025-07-31096803682023-07-31096803682023-08-012024-07-31096803682024-07-3109680368ns15:EnglandWales2024-08-012025-07-3109680368ns14:PoundSterling2024-08-012025-07-3109680368ns10:Director12024-08-012025-07-3109680368ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3109680368ns10:SmallEntities2024-08-012025-07-3109680368ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3109680368ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3109680368ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3109680368ns10:FullAccounts2024-08-012025-07-310968036812024-08-012025-07-3109680368ns10:OrdinaryShareClass12024-08-012025-07-3109680368ns10:RegisteredOffice2024-08-012025-07-3109680368ns5:CurrentFinancialInstruments2025-07-3109680368ns5:CurrentFinancialInstruments2024-07-3109680368ns5:Non-currentFinancialInstruments2025-07-3109680368ns5:Non-currentFinancialInstruments2024-07-3109680368ns5:ShareCapital2025-07-3109680368ns5:ShareCapital2024-07-3109680368ns5:RetainedEarningsAccumulatedLosses2025-07-3109680368ns5:RetainedEarningsAccumulatedLosses2024-07-3109680368ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-012025-07-3109680368ns5:PlantMachinery2024-08-012025-07-3109680368ns5:FurnitureFittings2024-08-012025-07-3109680368ns5:IntangibleAssetsOtherThanGoodwill2024-07-3109680368ns5:IntangibleAssetsOtherThanGoodwill2025-07-3109680368ns5:IntangibleAssetsOtherThanGoodwill2024-07-3109680368ns5:PlantMachinery2024-07-3109680368ns5:FurnitureFittings2024-07-3109680368ns5:PlantMachinery2025-07-3109680368ns5:FurnitureFittings2025-07-3109680368ns5:PlantMachinery2024-07-3109680368ns5:FurnitureFittings2024-07-3109680368ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3109680368ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3109680368ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-07-3109680368ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-07-3109680368ns10:OrdinaryShareClass12025-07-3109680368ns5:RetainedEarningsAccumulatedLosses2024-07-3109680368ns5:RetainedEarningsAccumulatedLosses2024-08-012025-07-3109680368ns10:Director112024-07-3109680368ns10:Director112023-07-3109680368ns10:Director112024-08-012025-07-3109680368ns10:Director112023-08-012024-07-3109680368ns10:Director112025-07-3109680368ns10:Director112024-07-31
REGISTERED NUMBER: 09680368 (England and Wales)















STEPHENS PRODUCTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025






STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


STEPHENS PRODUCTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTOR: G D Stephens





REGISTERED OFFICE: The Byre
Eau Withington
Hereford
HR1 3NQ





REGISTERED NUMBER: 09680368 (England and Wales)





ACCOUNTANTS: Davies Edwards & Co
Chartered Certified Accountants
West Lodge
Rainbow Street
Leominster
Herefordshire
HR6 8DQ

STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)

BALANCE SHEET
31 JULY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 5,935 10,398
5,935 10,398

CURRENT ASSETS
Stocks 500 500
Debtors 6 27,298 87,897
Cash at bank 11,798 16,308
39,596 104,705
CREDITORS
Amounts falling due within one year 7 62,205 47,914
NET CURRENT (LIABILITIES)/ASSETS (22,609 ) 56,791
TOTAL ASSETS LESS CURRENT
LIABILITIES

(16,674

)

67,189

CREDITORS
Amounts falling due after more than one
year

8

-

(4,583

)

PROVISIONS FOR LIABILITIES (1,128 ) (1,976 )
NET (LIABILITIES)/ASSETS (17,802 ) 60,630

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 (17,902 ) 60,530
SHAREHOLDERS' FUNDS (17,802 ) 60,630

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)

BALANCE SHEET - continued
31 JULY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 20 July 2026 and were signed by:





G D Stephens - Director


STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

Stephens Productions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Formation costs
Formation costs have been fully amortised in the year that they arose.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Camera and computer equipment - 33% on cost
General equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 August 2024
and 31 July 2025 179
AMORTISATION
At 1 August 2024
and 31 July 2025 179
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

5. TANGIBLE FIXED ASSETS
Camera
and
computer General
equipment equipment Totals
£    £    £   
COST
At 1 August 2024
and 31 July 2025 61,489 10,620 72,109
DEPRECIATION
At 1 August 2024 55,114 6,597 61,711
Charge for year 3,659 804 4,463
At 31 July 2025 58,773 7,401 66,174
NET BOOK VALUE
At 31 July 2025 2,716 3,219 5,935
At 31 July 2024 6,375 4,023 10,398

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 5,100 33,237
Directors' current accounts 22,198 54,660
27,298 87,897

STEPHENS PRODUCTIONS LIMITED (REGISTERED NUMBER: 09680368)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 4,583 5,000
Trade creditors 11,631 6,859
Tax 17,391 11,238
Social security and other taxes 20,772 11,047
VAT 6,173 10,485
Accruals and deferred income 1,655 3,285
62,205 47,914

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 4,583

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 August 2024 60,530
Deficit for the year (23,432 )
Dividends (55,000 )
At 31 July 2025 (17,902 )

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2025 and 31 July 2024:

2025 2024
£    £   
G D Stephens
Balance outstanding at start of year 54,660 (429 )
Amounts advanced 55,920 90,195
Amounts repaid (88,383 ) (35,106 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 22,197 54,660

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £55,000 (2024 - £5,000) were paid to the director .