IRIS Accounts Production v26.1.10.61 11475942 Board of Directors 31.12.25 1.4.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh114759422025-03-31114759422025-12-31114759422025-04-012025-12-31114759422024-03-31114759422024-04-012025-03-31114759422025-03-3111475942ns15:EnglandWales2025-04-012025-12-3111475942ns14:PoundSterling2025-04-012025-12-3111475942ns10:Director12025-04-012025-12-3111475942ns10:Consolidated2025-12-3111475942ns10:ConsolidatedGroupCompanyAccounts2025-04-012025-12-3111475942ns10:PrivateLimitedCompanyLtd2025-04-012025-12-3111475942ns10:Consolidatedns10:MediumEntities2025-04-012025-12-3111475942ns10:Consolidatedns10:Audited2025-04-012025-12-3111475942ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012025-12-3111475942ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012025-12-3111475942ns10:Consolidated2025-04-012025-12-3111475942ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012025-12-3111475942ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-012025-12-3111475942ns10:FullAccounts2025-04-012025-12-3111475942ns5:Subsidiary12025-04-012025-12-311147594212025-04-012025-12-3111475942ns10:Director22025-04-012025-12-3111475942ns10:RegisteredOffice2025-04-012025-12-3111475942ns10:Consolidated2024-04-012025-03-3111475942ns5:ShareCapital2025-12-3111475942ns5:ShareCapital2025-03-3111475942ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3111475942ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3111475942ns5:RetainedEarningsAccumulatedLosses2025-12-3111475942ns5:RetainedEarningsAccumulatedLosses2025-03-3111475942ns5:ShareCapital2024-03-3111475942ns5:RetainedEarningsAccumulatedLosses2024-03-3111475942ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3111475942ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3111475942ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-311147594212025-04-012025-12-3111475942ns5:IntangibleAssetsOtherThanGoodwill2025-04-012025-12-3111475942ns5:ComputerSoftware2025-04-012025-12-3111475942ns5:FurnitureFittings2025-04-012025-12-3111475942ns5:MotorVehicles2025-04-012025-12-3111475942ns5:CostValuation2025-03-31114759421ns5:Subsidiary12025-04-012025-12-3111475942ns5:CurrentFinancialInstruments2025-12-3111475942ns5:CurrentFinancialInstruments2025-03-3111475942ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3111475942ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111475942ns5:RetainedEarningsAccumulatedLosses2025-03-3111475942ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3111475942ns5:RetainedEarningsAccumulatedLosses2025-04-012025-12-31
REGISTERED NUMBER: 11475942 (England and Wales)















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

FOR

SNACKRUPTORS HOLDCO LIMITED

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


SNACKRUPTORS HOLDCO LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025







DIRECTORS: O Ajmera
T Ajmera





REGISTERED OFFICE: Anchorage One, Anchorage Quay
Salford
Manchester
M50 3YJ





REGISTERED NUMBER: 11475942 (England and Wales)





AUDITORS: Harold Sharp Limited
Statutory Auditors and Chartered Accountants
5 Brooklands Place
Brooklands Road
Sale
Cheshire
M33 3SD

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

GROUP STRATEGIC REPORT
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


The directors present their strategic report of the company and the group for the period 1 April 2025 to 31 December 2025.

REVIEW OF BUSINESS
Turnover for the period was £29.2m (2025: £38.8m) and pre-tax profits were £2.9m (2025: £3.9m) for the year. The overall balance sheet improved once again and dividends of £Nil (2025: £262,861) were paid by way of cash. The results for the year and the financial position at the yearend were considered satisfactory by the directors.

PRINCIPAL RISKS AND UNCERTAINTIES
The main financial risks to which the group is exposed are those of interest rate, liquidity, foreign currency and credit. The group’s policy is to maintain strong cash balances where possible, to manage currency risk with forward contracts and to trade with major customers with strong credit ratings. The financial risks and uncertainties are believed to be under control.

KEY PERFORMANCE INDICATORS
The group's key performance indicators are considered to be those that communicate the financial performance of the group as a whole, these being turnover and operating and pre-tax profit. The current period KPIs are disclosed within the review of business above.

ON BEHALF OF THE BOARD:





O Ajmera - Director


21 July 2026

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

REPORT OF THE DIRECTORS
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


The directors present their report with the financial statements of the company and the group for the period 1 April 2025 to 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the period under review was that of the import and wholesale of confectionary and other food stuffs.

DIVIDENDS
Interim dividends of £Nil (2025:£5,837.36) per share were declared for the Ordinary C £1 shares.

The total distribution of dividends for the period ended 31 December 2025 will be £Nil (2025: £637,848) for Ordinary C shares. The directors recommend that no final dividend is paid on any of the shares.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

O Ajmera
T Ajmera

DISCLOSURE IN THE STRATEGIC REPORT
The group has chosen to set out information in respect of principal risks and uncertainties and key performance indicators in its strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

REPORT OF THE DIRECTORS
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


AUDITORS
The auditors, Harold Sharp Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





O Ajmera - Director


21 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SNACKRUPTORS HOLDCO LIMITED


Opinion
We have audited the financial statements of Snackruptors Holdco Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SNACKRUPTORS HOLDCO LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SNACKRUPTORS HOLDCO LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of our planning process:
- We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud.
- We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, health and safety, and employment law.
- We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
- Using our knowledge of the company, together with the discussions held with the company at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
- Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
- Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
- Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates.
- Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entity's ability to continue in operation.
- Testing key revenue lines, in particular cut-off, for evidence of management bias.
- Performing a physical verification of key assets, including stock.
- Obtaining third-party confirmation of material bank balances.
- Documenting and verifying all significant related party balances and transactions.
- Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors and management.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SNACKRUPTORS HOLDCO LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Thomas Smart (Senior Statutory Auditor)
for and on behalf of Harold Sharp Limited
Statutory Auditors and Chartered Accountants
5 Brooklands Place
Brooklands Road
Sale
Cheshire
M33 3SD

21 July 2026

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

Period
1/4/25
to Year Ended
31/12/25 31/3/25
Notes £    £   

TURNOVER 3 29,221,066 38,763,112

Cost of sales (25,589,732 ) (35,842,877 )
GROSS PROFIT 3,631,334 2,920,235

Administrative expenses (723,830 ) 1,049,533
OPERATING PROFIT 5 2,907,504 3,969,768

Interest receivable and similar income 15,920 10,653
2,923,424 3,980,421

Interest payable and similar expenses 6 - (40,120 )
PROFIT BEFORE TAXATION 2,923,424 3,940,301

Tax on profit 7 (848,585 ) (980,231 )
PROFIT FOR THE FINANCIAL PERIOD 2,074,839 2,960,070
Profit attributable to:
Owners of the parent 2,074,839 2,960,070

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

Period
1/4/25
to Year Ended
31/12/25 31/3/25
Notes £    £   

PROFIT FOR THE PERIOD 2,074,839 2,960,070


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

2,074,839

2,960,070

Total comprehensive income attributable to:
Owners of the parent 2,074,839 2,960,070

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2025

2025 2025
Notes £    £   
FIXED ASSETS
Intangible assets 10 21,234 26,343
Tangible assets 11 11,690 51,097
Investments 12 - -
32,924 77,440

CURRENT ASSETS
Stocks 13 5,321,458 4,169,954
Debtors 14 14,137,246 6,142,618
Cash at bank and in hand 1,318,185 2,526,866
20,776,889 12,839,438
CREDITORS
Amounts falling due within one year 15 (10,935,394 ) (5,111,589 )
NET CURRENT ASSETS 9,841,495 7,727,849
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,874,419

7,805,289

PROVISIONS FOR LIABILITIES 17 (7,065 ) (12,774 )
NET ASSETS 9,867,354 7,792,515

CAPITAL AND RESERVES
Called up share capital 18 190 190
Other reserves 19 3,245,655 3,245,655
Retained earnings 19 6,621,509 4,546,670
9,867,354 7,792,515

The financial statements were approved by the Board of Directors and authorised for issue on 21 July 2026 and were signed on its behalf by:





O Ajmera - Director


SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

COMPANY BALANCE SHEET
31 DECEMBER 2025

2025 2025
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 6,700,000 6,700,000
6,700,000 6,700,000

CURRENT ASSETS
Debtors 14 152 152
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,700,152

6,700,152

CAPITAL AND RESERVES
Called up share capital 18 190 190
Other reserves 19 5,729,029 5,729,029
Retained earnings 19 970,933 970,933
6,700,152 6,700,152

Company's profit for the financial year - 1,233,614

The financial statements were approved by the Board of Directors and authorised for issue on 21 July 2026 and were signed on its behalf by:





O Ajmera - Director


SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

Called up
share Retained Other Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 April 2024 190 1,849,281 4,216,588 6,066,059

Changes in equity
Dividends - (262,681 ) - (262,681 )
Total comprehensive income - 2,960,070 (970,933 ) 1,989,137
Balance at 31 March 2025 190 4,546,670 3,245,655 7,792,515

Changes in equity
Total comprehensive income - 2,074,839 - 2,074,839
Balance at 31 December 2025 190 6,621,509 3,245,655 9,867,354

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

Called up
share Retained Other Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 April 2024 190 - 6,699,962 6,700,152

Changes in equity
Dividends - (262,681 ) - (262,681 )
Total comprehensive income - 1,233,614 (970,933 ) 262,681
Balance at 31 March 2025 190 970,933 5,729,029 6,700,152

Changes in equity
Balance at 31 December 2025 190 970,933 5,729,029 6,700,152

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025

Period
1/4/25
to Year Ended
31/12/25 31/3/25
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (529,958 ) 2,584,855
Interest paid - (22,487 )
Finance costs paid - (17,633 )
Tax paid (717,247 ) (801,836 )
Net cash from operating activities (1,247,205 ) 1,742,899

Cash flows from investing activities
Purchase of intangible fixed assets - (10,782 )
Purchase of tangible fixed assets (6,687 ) (51,815 )
Sale of tangible fixed assets 29,291 52,386
Interest received 15,920 10,653
Net cash from investing activities 38,524 442

Cash flows from financing activities
Equity dividends paid - (262,681 )
Net cash from financing activities - (262,681 )

(Decrease)/increase in cash and cash equivalents (1,208,681 ) 1,480,660
Cash and cash equivalents at beginning of
period

2

2,526,866

1,046,206

Cash and cash equivalents at end of
period

2

1,318,185

2,526,866

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Profit before taxation 2,923,424 3,940,301
Depreciation charges 14,595 45,385
Loss/(profit) on disposal of fixed assets 7,316 (4,487 )
Finance costs - 40,120
Finance income (15,920 ) (10,653 )
2,929,415 4,010,666
Increase in stocks (1,151,504 ) (86,109 )
Increase in trade and other debtors (7,994,628 ) (696,918 )
Increase/(decrease) in trade and other creditors 5,686,759 (642,784 )
Cash generated from operations (529,958 ) 2,584,855

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31 December 2025
31/12/25 1/4/25
£    £   
Cash and cash equivalents 1,318,185 2,526,866
Year ended 31 March 2025
31/3/25 1/4/24
£    £   
Cash and cash equivalents 2,526,866 1,046,206


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/4/25 Cash flow At 31/12/25
£    £    £   
Net cash
Cash at bank and in hand 2,526,866 (1,208,681 ) 1,318,185
2,526,866 (1,208,681 ) 1,318,185
Total 2,526,866 (1,208,681 ) 1,318,185

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


1. STATUTORY INFORMATION

Snackruptors Holdco Limited is a private company limited by shares, incorporated in England and Wales. The company's registered number is 11475942 and its registered office is Anchorage One, Anchorage Quay, Salford, Manchester, M50 3YJ.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The functional and presentation currency is £ sterling.

Basis of consolidation
The group financial statements include the audited accounts of the company and its wholly owned subsidiary, Snackrupters Limited (previously known as Fairway (GB) Limited), made up to 31 March. The subsidiary has been accounted for as a merger from the date of acquisition on 27 July 2018.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Stocks

Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items.

Stocks consist of crackers, and includes goods in transit. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition, including landed costs.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax. Turnover is recognised when the goods are physically delivered to the customers.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - Straight line over 3 to 5 years
Motor vehicles - 30% on reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date the group reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

Financial instruments
The group has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial instruments are recognised when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include trade debtors, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including bank loans and overdrafts, trade creditors, other creditors, amounts owed to group undertakings and directors loan accounts that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Financial liabilities are derecognised when, and only when, the group's contractual obligations are discharged, cancelled, or they expire.

Derivative financial instruments are recognised at fair value using a valuation technique with any gains or losses being reported in profit or loss. Outstanding derivatives at reporting date are included under the appropriate format heading depending on the nature of the derivative.


SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Property, plant and equipment obtained under hire purchase contracts or finance leases are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges are included in creditors.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
Based on the current trading and future expectations, the directors are confident the group will continue to trade profitably in future periods and generate sufficient cash flows to meet its obligations as they fall due for payment.

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
United Kingdom 26,547,060 33,143,147
Europe 2,674,006 5,619,965
29,221,066 38,763,112

The turnover and profit before taxation are attributable to the principal activity of the group.

4. EMPLOYEES AND DIRECTORS
Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Wages and salaries 592,369 1,589,859
Social security costs 72,677 160,805
Other pension costs 25,205 46,718
690,251 1,797,382

The average number of employees during the period was as follows:
Period
1/4/25
to Year Ended
31/12/25 31/3/25

Directors 2 2
Administration 11 15
13 17

Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Directors' remuneration - 459,303

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Hire of plant and machinery 375 788
Depreciation - owned assets 9,487 38,708
Loss/(profit) on disposal of fixed assets 7,316 (4,487 )
Computer software amortisation 5,109 6,678
Auditors' remuneration 18,000 16,821
Foreign exchange differences 6,780 (1,536,132 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Bank interest - 18,730
Corporation tax interest - 3,757
Other interest - 17,633
- 40,120

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Current tax:
UK corporation tax 854,294 984,860

Deferred tax (5,709 ) (4,629 )
Tax on profit 848,585 980,231

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1/4/25
to Year Ended
31/12/25 31/3/25
£    £   
Profit before tax 2,923,424 3,940,301
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2025 - 25 %)

730,856

985,075

Effects of:
Expenses not deductible for tax purposes 119,967 1,519
Capital allowances in excess of depreciation - (613 )
Depreciation in excess of capital allowances 1,642 -
Deferred tax movement (5,709 ) (4,627 )
Profit on disposal of assets 1,829 (1,123 )
Total tax charge 848,585 980,231

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS

Interim dividends of £Nil (2025: £262,681) have been paid to the Ordinary C shares during the Period.

10. INTANGIBLE FIXED ASSETS

Group
Computer
software
£   
COST
At 1 April 2025
and 31 December 2025 34,050
AMORTISATION
At 1 April 2025 7,707
Amortisation for period 5,109
At 31 December 2025 12,816
NET BOOK VALUE
At 31 December 2025 21,234
At 31 March 2025 26,343

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


11. TANGIBLE FIXED ASSETS

Group
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2025 231,544 73,398 304,942
Additions 6,687 - 6,687
Disposals (209,988 ) (73,398 ) (283,386 )
At 31 December 2025 28,243 - 28,243
DEPRECIATION
At 1 April 2025 218,981 34,864 253,845
Charge for period 7,560 1,927 9,487
Eliminated on disposal (209,988 ) (36,791 ) (246,779 )
At 31 December 2025 16,553 - 16,553
NET BOOK VALUE
At 31 December 2025 11,690 - 11,690
At 31 March 2025 12,563 38,534 51,097

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2025
and 31 December 2025 6,700,000
NET BOOK VALUE
At 31 December 2025 6,700,000
At 31 March 2025 6,700,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Snackruptors Limited
Registered office: Anchorage One, Anchorage Quay, Salford, England, M50 3YJ
Nature of business: Importers of food stuffs
%
Class of shares: holding
Ordinary 100.00


SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


13. STOCKS

Group
2025 2025
£    £   
Stocks 5,321,458 4,169,954

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2025 2025 2025
£    £    £    £   
Trade debtors 13,869,261 5,883,560 - -
Other debtors 179,086 114,091 152 152
Prepayments and accrued income 88,899 144,967 - -
14,137,246 6,142,618 152 152

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2025 2025
£    £   
Trade creditors 908,253 622,971
Amounts owed to group undertakings 8,630,328 3,378,171
Taxation 855,294 718,247
Social security and other taxes 303,289 234,244
Other creditors 51,192 9,521
Accrued expenses 187,038 148,435
10,935,394 5,111,589

Amounts owed to group undertakings constitute amounts owed to the parent company.

16. FINANCIAL INSTRUMENTS

GROUP

All of the financial assets and liabilities of the Group are held at amortised cost.

COMPANY

All of the financial assets and liabilities of the Company are held at amortised cost.

The equity instruments held by the Company at the balance sheet date are held at cost less any impairment to date.

17. PROVISIONS FOR LIABILITIES

Group
2025 2025
£    £   
Deferred tax 7,065 12,774

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


17. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 April 2025 12,774
Credit to Income Statement during period (5,709 )
Balance at 31 December 2025 7,065

The provision for deferred tax is based on the excess of accumulated depreciation over the related capital allowances.

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2025
value: £ £
90 Ordinary A £1 90 90
10 Ordinary B £1 10 10
45 Ordinary C £1 45 45
45 Ordinary D £1 45 45
190 190

The Ordinary A shares all have voting rights equal to one vote per share. The Ordinary B, C and D shares carry no voting rights.

19. RESERVES

Group
Retained Other
earnings reserves Totals
£    £    £   

At 1 April 2025 4,546,670 3,245,655 7,792,325
Profit for the period 2,074,839 - 2,074,839
At 31 December 2025 6,621,509 3,245,655 9,867,164

Company
Retained Other
earnings reserves Totals
£    £    £   

At 1 April 2025 970,933 5,729,029 6,699,962
Profit for the period - - -
At 31 December 2025 970,933 5,729,029 6,699,962

Other reserves represent a merger reserve created when the company purchased the 100% share capital of Snackruptors Limited (previously known as Fairway (GB) Limited).

SNACKRUPTORS HOLDCO LIMITED (REGISTERED NUMBER: 11475942)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 APRIL 2025 TO 31 DECEMBER 2025


20. PENSION COMMITMENTS

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost represents contributions payable by the group to the fund and amounted to £25,206 (2025: £46,718).

At the balance sheet date, there were outstanding pension contributions of £3,022 (2025: £3,887) recorded in other creditors.

21. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

22. ULTIMATE CONTROLLING PARTY

Snackruptors Holdco Limited is a wholly owned subsidiary of Snackruptors Inc, a company registered in Canada.