Little Manor Ltd Filleted Accounts Cover
Registered number
14185184
Little Manor Ltd
Filleted Accounts
30 April 2026
Little Manor Ltd Directors Report Registrar
The Directors present their report and the accounts for the year ended 30 April 2026.
Principal activities
The principal activity of the company during the year under review was development and building projects and other letting and operating of own or leased real estate.
Directors
The Directors who served at any time during the year were as follows:
D.J. Patel
K.C. Patel
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
K.C. Patel
Director
17 July 2026
Little Manor Ltd Balance Sheet Registrar
at
30 April 2026
Company No.
14185184
Notes
2026
2025
£
£
Fixed assets
Investment property
5
800,000800,000
800,000800,000
Current assets
Debtors
6
1,760
567
Cash at bank and in hand
12,227
51,627
13,987
52,194
Creditors: Amount falling due within one year
7
(583,850)
(554,039)
Total assets less current liabilities
800,000800,000
Provisions for liabilities
Deferred taxation
8
(63,698)
(63,698)
Net assets
736,302736,302
Capital and reserves
Called up share capital
11
Fair value reserve
10
191,091191,091
Profit and loss account
10
(24,653)
43,365
Total equity
166,439234,457
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 17 July 2026 and signed on its behalf by:
K.C. Patel
Director
17 July 2026
Little Manor Ltd Notes to the Accounts Registrar
for the year ended 30 April 2026
1
General information
Little Manor Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 14185184
Its registered office is:
3 Penrose Mead
Writtle, Chelmsford
Essex
England
CM1 3GD
The accounts have been prepared in accordance and comply with FRS 102 and Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover represents amounts receivable for property rental services during the year, exclusive of Value Added Tax. Revenue is recognized in the period to which the rent relates, excluding any rents received in advance for subsequent accounting periods.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Freehold investment property
Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.
3
Employees
2026
2025
Number
Number
The average monthly number of employees (including directors) during the year was:
22
4
Taxation
(a) Tax on profit on ordinary activities
2026
2025
The tax charge is made up as follows:
£
£
UK corporation tax
Credit for the period
(1,146)
7,189
Total corporation tax
(1,146)
7,189
Origination and reversal of timing differences
-40,597
Total deferred tax
-40,597
Tax on profit on ordinary activities
(1,146)
47,786
(b) Factors affecting the total tax charge for the period
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The differences are reconciled below:
Higher
2026
2025
16145
£
£
Profit on ordinary activities before tax
(69,164)
191,537
Standard rate of corporation tax in the United Kingdom
25%
25%
Profit on ordinary activities multiplied by standard rate of corporation tax in the United Kingdom
(17,291)
47,884
Expenses not deductible for tax purposes
16,145
(98)
Tax on profit on ordinary activities
(1,146)
47,786
5
Investment property
Freehold Investment Property
£
Valuation
At 1 May 2025
800,000
At 30 April 2026
800,000
6
Debtors
2026
2025
£
£
Corporation tax recoverable
1,146-
Other debtors
614567
1,760567
7
Creditors:
amounts falling due within one year
2026
2025
£
£
Amounts owed to group undertakings
581,895
544,895
Taxes and social security
-
7,189
Other creditors
1,9551,955
583,850554,039
8
Deferred taxation
Arising from revaluation
Total
£
£
At 1 May 2025
63,69863,698
At 30 April 2026
63,698
63,698
2026
2025
£
£
Revaluation of land and buildings
63,698
63,698
63,69863,698
9
Share Capital
The company has 1 ordinary share brought forwarded from previous year at nominal value of £1 per share.
10
Fair value reserve
Fair value reserve
Total other reserves
£
£
At 1 May 2024
69,302
69,302
Movement on fair value reserve
162,386
162,386
Deferred taxation
(40,597)
(40,597)
At 30 April 2025 and 1 May 2025
191,091
191,091
At 30 April 2026
191,091191,091
Fair value reserve - reflects the revaluation investment properties.
Profit and loss account - includes all current and prior period retained profits and losses.
11
Related party transactions

As at 30 April 2026, the company owed £582,211 (2025: 545,211) to Davenport Manor Holdings Ltd and £316.06 (2025: £316.06) to DRV Cavendish Limited. The companies are related party by virtue of common directors.
Little Manor Ltd1418518430 April 202601 May 2025false17 July 2026BTCSoftware AP Solution 2026 14.1.1914.1.19true141851842025-05-012026-04-30141851842026-04-30141851842025-04-3014185184core:ShareCapital2026-04-3014185184core:ShareCapital2025-04-3014185184core:RevaluationReserve2026-04-3014185184core:RevaluationReserve2025-04-3014185184core:RetainedEarningsAccumulatedLosses2026-04-3014185184core:RetainedEarningsAccumulatedLosses2025-04-3014185184countries:UnitedKingdom2025-05-012026-04-3014185184bus:RegisteredOffice2025-05-012026-04-30141851842024-05-012025-04-3014185184core:FreeholdInvestmentProperty2025-05-0114185184core:FreeholdInvestmentProperty2026-04-3014185184core:WithinOneYear2026-04-3014185184core:WithinOneYear2025-04-3014185184core:RevaluationPropertyPlantEquipmentDeferredTax2025-05-01141851842025-05-0114185184core:RevaluationPropertyPlantEquipmentDeferredTax2026-04-3014185184core:RevaluationPropertyPlantEquipmentDeferredTax2025-04-3014185184core:RevaluationReserve2024-05-0114185184core:OtherReservesSubtotal2024-05-0114185184core:RevaluationReservecore:PriorPeriodIncreaseDecrease2024-05-0114185184core:OtherReservesSubtotalcore:PriorPeriodIncreaseDecrease2024-05-0114185184core:RevaluationReserve2024-05-012025-04-3014185184core:OtherReservesSubtotal2024-05-012025-04-3014185184core:RevaluationReserve2025-05-0114185184core:OtherReservesSubtotal2025-05-0114185184core:OtherReservesSubtotal2026-04-3014185184core:RevaluationReserve2025-05-012026-04-3014185184core:RetainedEarningsAccumulatedLosses2025-05-012026-04-3014185184bus:SmallEntities2025-05-012026-04-3014185184bus:FullAccounts2025-05-012026-04-3014185184bus:AuditExempt-NoAccountantsReport2025-05-012026-04-3014185184bus:Director22025-05-012026-04-3014185184bus:PrivateLimitedCompanyLtd2025-05-012026-04-30iso4217:GBPxbrli:pure