REGISTERED NUMBER: 16037732 (England and Wales) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Period |
| 24 October 2024 to 31 December 2025 |
for |
| RDCP Electrical 2 Ltd |
REGISTERED NUMBER: 16037732 (England and Wales) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Period |
| 24 October 2024 to 31 December 2025 |
for |
| RDCP Electrical 2 Ltd |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Contents of the Consolidated Financial Statements |
for the Period 24 October 2024 to 31 December 2025 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Director | 3 |
Report of the Independent Auditors | 4 |
Consolidated Income Statement | 7 |
Consolidated Other Comprehensive Income | 8 |
Consolidated Balance Sheet | 9 |
Company Balance Sheet | 10 |
Consolidated Statement of Changes in Equity | 11 |
Company Statement of Changes in Equity | 12 |
Consolidated Cash Flow Statement | 13 |
Notes to the Consolidated Cash Flow Statement | 14 |
Notes to the Consolidated Financial Statements | 15 |
RDCP Electrical 2 Ltd |
Company Information |
for the Period 24 October 2024 to 31 December 2025 |
DIRECTOR: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
SENIOR STATUTORY AUDITOR: | Susanna D Ault FCA FCCA |
AUDITORS: |
Hanover Court |
5 Queen Street |
Lichfield |
Staffordshire |
WS13 6QD |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Group Strategic Report |
for the Period 24 October 2024 to 31 December 2025 |
The director presents his strategic report of the company and the group for the period 24 October 2024 to 31 December 2025. |
REVIEW OF BUSINESS |
The Group recorded a turnover of £18.6million for the financial period ended 2025. |
This performance is attributable to two principal factors. Firstly, a significant restructuring of the Group's procurement processes has delivered a competitive advantage not previously realised, enabling more favourable purchasing terms, much better relationships and margin management. Secondly, the Board made a strategic decision to concentrate efforts on core client relationships, shifting from a transactional product-supply model to the delivery of integrated project solutions. Together, these initiatives have created a discernible competitive position in the market and have been the primary drivers of the sales growth achieved during the period. |
The improved revenue performance has had a material positive impact on profitability. Operating profit has amounted to £580,000 and pre-tax profit of £295,000. The Director considers this a particularly encouraging result, reflecting both the operational successes made during the period and the scalability of the business model going forward. |
Net assets at the period-end stood at £89,000 following the acquisition of the two subsidiaries. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The Group's operations expose it to a number of financial risks in the ordinary course of business, principally credit risk and liquidity risk. Given the size and structure of the Group, the Directors have retained direct responsibility for monitoring and managing financial risk and have not delegated this function to a sub-committee of the Board. The policies established by the Board are implemented by the Group's finance department as required. |
Credit Risk |
The Group has implemented robust policies requiring appropriate due diligence and credit assessment of prospective customers prior to the commencement of trading relationships. These controls are designed to mitigate the risk of financial loss arising from customer default. |
Liquidity Risk |
The Group actively manages its working capital position to ensure that sufficient funds are available to meet operational requirements as they fall due. Decisions regarding medium to long-term debt financing are made by the Board of Directors having regard to the Group's forecast funding requirements and prevailing market conditions. |
OUTLOOK |
The Board views the outlook for 2026 and beyond with confidence. The Group intends to launch two new commercial verticals during the forthcoming year: a National Accounts division and a dedicated project tendering function, both of which are expected to contribute meaningfully to revenue growth. |
The Group will continue to invest in its marketing capabilities, while maintaining a disciplined approach to risk management. The Board is also committed to progressing the Group's environmental, social and governance ("ESG") agenda; in particular, the transition of the delivery fleet to fully electric vehicles is underway and represents a tangible step towards reducing the Group's carbon footprint in line with its broader sustainability objectives. |
ON BEHALF OF THE BOARD: |
17 July 2026 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Report of the Director |
for the Period 24 October 2024 to 31 December 2025 |
The director presents his report with the financial statements of the company and the group for the period 24 October 2024 to 31 December 2025. |
COMMENCEMENT OF TRADING |
The group was created on 26 November 2024, when the subsidiaries were acquired by RDCP Investments 29 Ltd. On 24 January 2025, a special resolution was passed changing its name to RDCP Electrical 2 Ltd. |
PRINCIPAL ACTIVITY |
| The principal activity of the group in the period under review was that of retailer of electrical parts. |
DIVIDENDS |
No dividends will be distributed for the period ended 31 December 2025. |
DIRECTORS |
The directors who have held office during the period from 24 October 2024 to the date of this report are as follows: |
The director who is eligible offers himself for election at the forthcoming first Annual General Meeting. |
STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
AUDITORS |
The auditors, Tomkinson Teal (Lichfield) LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
RDCP Electrical 2 Ltd |
Opinion |
| We have audited the financial statements of RDCP Electrical 2 Ltd (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the period then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
Other information |
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
Report of the Independent Auditors to the Members of |
RDCP Electrical 2 Ltd |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of director's remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of director |
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design audit procedures in line with our responsibilities to detect material misstatements arising from irregularities, including fraud. |
The risk of not detecting a material misstatement due to fraud is higher than for one arising from error, as fraud may involve deliberate concealment, including collusion or misrepresentation. There are inherent limitations in an audit, and the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely it is that it will be detected. |
As part of our audit, we obtained an understanding of the legal and regulatory framework applicable to the company and considered the risks of material misstatement arising from non-compliance. We discussed these risks within the engagement team and designed audit procedures accordingly. |
Our procedures included enquiries of management and those charged with governance, review of relevant documentation, and testing of transactions where appropriate. We also addressed the risk of management override of controls by reviewing journal entries and accounting estimates for indicators of bias. |
We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Report of the Independent Auditors to the Members of |
RDCP Electrical 2 Ltd |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Hanover Court |
5 Queen Street |
Lichfield |
Staffordshire |
WS13 6QD |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Consolidated |
Income Statement |
for the Period 24 October 2024 to 31 December 2025 |
Notes | £ |
TURNOVER | 18,594,543 |
Cost of sales | (13,701,561 | ) |
GROSS PROFIT | 4,892,982 |
Administrative expenses | (4,314,287 | ) |
OPERATING PROFIT | 5 | 578,695 |
Interest receivable and similar income | 1,415 |
580,110 |
Interest payable and similar expenses | 6 | (284,693 | ) |
PROFIT BEFORE TAXATION | 295,417 |
Tax on profit | 7 | (205,700 | ) |
PROFIT FOR THE FINANCIAL PERIOD |
Profit attributable to: |
Owners of the parent | 89,717 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Consolidated |
Other Comprehensive Income |
for the Period 24 October 2024 to 31 December 2025 |
Notes | £ |
PROFIT FOR THE PERIOD | 89,717 |
OTHER COMPREHENSIVE INCOME | - |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 89,717 |
Total comprehensive income attributable to: |
Owners of the parent | 89,717 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Consolidated Balance Sheet |
31 December 2025 |
Notes | £ |
FIXED ASSETS |
Intangible assets | 9 | 3,228,359 |
Tangible assets | 10 | 464,066 |
Investments | 11 | - |
3,692,425 |
CURRENT ASSETS |
Stocks | 12 | 1,719,276 |
Debtors | 13 | 3,910,688 |
Cash at bank and in hand | 4,284 |
5,634,248 |
CREDITORS |
Amounts falling due within one year | 14 | (8,023,324 | ) |
NET CURRENT LIABILITIES | (2,389,076 | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES | 1,303,349 |
CREDITORS |
Amounts falling due after more than one year | 15 | (1,138,103 | ) |
PROVISIONS FOR LIABILITIES | 19 | (75,528 | ) |
NET ASSETS | 89,718 |
CAPITAL AND RESERVES |
Called up share capital | 20 | 1 |
Retained earnings | 21 | 89,717 |
SHAREHOLDERS' FUNDS | 89,718 |
The financial statements were approved by the director and authorised for issue on 17 July 2026 and were signed by: |
P S Clunn - Director |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Company Balance Sheet |
31 December 2025 |
Notes | £ |
FIXED ASSETS |
Intangible assets | 9 |
Tangible assets | 10 |
Investments | 11 |
CURRENT ASSETS |
Debtors | 13 |
CREDITORS |
Amounts falling due within one year | 14 | ( | ) |
NET CURRENT LIABILITIES | ( | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year | 15 | ( | ) |
NET LIABILITIES | ( | ) |
CAPITAL AND RESERVES |
Called up share capital | 20 |
Retained earnings | ( | ) |
SHAREHOLDERS' FUNDS | ( | ) |
Company's loss for the financial year | (400,000 | ) |
The financial statements were approved by the director and authorised for issue on |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Consolidated Statement of Changes in Equity |
for the Period 24 October 2024 to 31 December 2025 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Changes in equity |
Issue of share capital | 1 | - | 1 |
Total comprehensive income | - | 89,717 | 89,717 |
Balance at 31 December 2025 | 1 | 89,717 | 89,718 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Company Statement of Changes in Equity |
for the Period 24 October 2024 to 31 December 2025 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Changes in equity |
Issue of share capital | - |
Total comprehensive income | - | ( | ) | ( | ) |
Balance at 31 December 2025 | ( | ) | ( | ) |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Consolidated Cash Flow Statement |
for the Period 24 October 2024 to 31 December 2025 |
Notes | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 188,410 |
Interest paid | (253,816 | ) |
Interest element of hire purchase payments paid | (30,877 | ) |
Net cash from operating activities | (96,283 | ) |
Cash flows from investing activities |
Purchase of intangible fixed assets | (3,351,332 | ) |
Purchase of tangible fixed assets | (1,200,923 | ) |
Sale of tangible fixed assets | 25,450 |
Tangible fixed assets on acquisition | 1,178,368 |
Intangible fixed assets on acquisition | 7,400 |
Interest received | 1,415 |
Net cash from investing activities | (3,339,622 | ) |
Cash flows from financing activities |
Capital repayments in year | 178,300 |
Net cash from financing activities | 178,300 |
Decrease in cash and cash equivalents | (3,257,605 | ) |
Cash and cash equivalents at beginning of period | 2 | - |
Cash and cash equivalents at end of period | 2 | (3,257,605 | ) |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Cash Flow Statement |
for the Period 24 October 2024 to 31 December 2025 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
£ |
Profit before taxation | 295,417 |
Depreciation charges | 256,967 |
Loss on disposal of fixed assets | 9,283 |
Finance costs | 284,693 |
Finance income | (1,415 | ) |
844,945 |
Increase in stocks | (1,719,276 | ) |
Increase in trade and other debtors | (3,910,687 | ) |
Increase in trade and other creditors | 4,973,428 |
Cash generated from operations | 188,410 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Period ended 31 December 2025 |
31/12/25 | 24/10/24 |
£ | £ |
Cash and cash equivalents | 4,284 | - |
Bank overdrafts | (3,261,889 | ) | - |
(3,257,605 | ) | - |
3. | ANALYSIS OF CHANGES IN NET DEBT |
At 24/10/24 | Cash flow | At 31/12/25 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | - | 4,284 | 4,284 |
Bank overdrafts | - | (3,261,889 | ) | (3,261,889 | ) |
- | (3,257,605 | ) | (3,257,605 | ) |
Debt |
Finance leases | - | (178,300 | ) | (178,300 | ) |
Debts falling due within 1 year | - | (406,034 | ) | (406,034 | ) |
Debts falling due after 1 year | - | (399,274 | ) | (399,274 | ) |
- | (983,608 | ) | (983,608 | ) |
Total | - | (4,241,213 | ) | (4,241,213 | ) |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements |
for the Period 24 October 2024 to 31 December 2025 |
1. | STATUTORY INFORMATION |
RDCP Electrical 2 Ltd is a |
2. | STATEMENT OF COMPLIANCE |
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
3. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Goodwill |
Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
Tangible fixed assets |
Short leasehold | - |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
3. | ACCOUNTING POLICIES - continued |
Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
Going concern |
The Director has considered going concern in preparing these financial statements through review of the Company's financial position. It has been considered that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis of accounting has been adopted and no material uncertainties have been identified. |
4. | EMPLOYEES AND DIRECTORS |
£ |
Wages and salaries | 1,981,211 |
Social security costs | 246,013 |
Other pension costs | 37,183 |
2,264,407 |
The average number of employees during the period was as follows: |
Sales, marketing and distribution | 50 |
Administration and support | 11 |
The average number of employees by undertakings that were proportionately consolidated during the period was 60 . |
£ |
Directors' remuneration | 83,250 |
5. | OPERATING PROFIT |
The operating profit is stated after charging: |
£ |
Hire of plant and machinery | 5,509 |
Depreciation - owned assets | 702,124 |
Loss on disposal of fixed assets | 9,283 |
Goodwill amortisation | 120,753 |
Development costs amortisation | 2,220 |
Auditors' remuneration | 17,250 |
6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
£ |
Bank loan interest | 74,055 |
Factoring | 179,761 |
Hire purchase | 30,877 |
284,693 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
7. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the period was as follows: |
£ |
Current tax: |
UK corporation tax | 230,548 |
Deferred tax | (24,848 | ) |
Tax on profit | 205,700 |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
£ |
Profit before tax | 295,417 |
Profit multiplied by the standard rate of corporation tax in the UK of 25 % | 73,854 |
Effects of: |
Expenses not deductible for tax purposes | 1,025 |
Depreciation in excess of capital allowances | 25,481 |
Deferred tax | (24,848 | ) |
Group relief | 130,188 |
Total tax charge | 205,700 |
8. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
9. | INTANGIBLE FIXED ASSETS |
Group |
Development |
Goodwill | costs | Totals |
£ | £ | £ |
COST |
Additions | 3,343,932 | 7,400 | 3,351,332 |
At 31 December 2025 | 3,343,932 | 7,400 | 3,351,332 |
AMORTISATION |
Amortisation for period | 120,753 | 2,220 | 122,973 |
At 31 December 2025 | 120,753 | 2,220 | 122,973 |
NET BOOK VALUE |
At 31 December 2025 | 3,223,179 | 5,180 | 3,228,359 |
Development costs from the acquisition of the subsidiaries were a net book value of £5,920. |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
10. | TANGIBLE FIXED ASSETS |
Group |
Fixtures |
Short | Plant and | and | Motor |
leasehold | machinery | fittings | vehicles | Totals |
£ | £ | £ | £ | £ |
COST |
Additions | 60,978 | 243,191 | 55,600 | 841,154 | 1,200,923 |
Disposals | - | - | - | (64,362 | ) | (64,362 | ) |
At 31 December 2025 | 60,978 | 243,191 | 55,600 | 776,792 | 1,136,561 |
DEPRECIATION |
Charge for period | 10,911 | 210,512 | 12,761 | 467,940 | 702,124 |
Eliminated on disposal | - | - | - | (29,629 | ) | (29,629 | ) |
At 31 December 2025 | 10,911 | 210,512 | 12,761 | 438,311 | 672,495 |
NET BOOK VALUE |
At 31 December 2025 | 50,067 | 32,679 | 42,839 | 338,481 | 464,066 |
Tangible fixed assets from the acquisition of the subsidiaries were a net book value of £611,718. |
11. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
Additions |
At 31 December 2025 |
NET BOOK VALUE |
At 31 December 2025 |
The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
Subsidiaries |
Links Electrical Supplies Ltd |
Registered office: First Floor Office Site Hafren House, 5 St Giles Business Park, Newtown, Powys, Wales, SY16 3AJ |
Nature of business: Retailer of electrical parts |
% |
Class of shares: | holding |
Ordinary | 4.52 |
2025 |
£ | £ |
Aggregate capital and reserves | 3,964,515 | 33,354,046 |
Profit for the period | 610,469 | 316,092 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
11. | FIXED ASSET INVESTMENTS - continued |
Registered office: Rowan House North, Shrewsbury Business Park, Shrewsbury, United Kingdom, SY2 6LG |
Nature of business: |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2025 |
£ | £ |
Aggregate capital and reserves |
Profit for the period | 130,239 |
12. | STOCKS |
Group |
£ |
Stocks | 1,719,276 |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
£ | £ |
Trade debtors | 3,867,568 |
Other debtors | 30,133 |
Called up share capital not paid | 1 |
Prepayments | 12,986 |
3,910,688 |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
£ | £ |
Bank loans and overdrafts (see note 16) | 3,667,923 |
Hire purchase contracts (see note 17) | 72,804 |
Trade creditors | 1,884,436 |
Amounts owed to group undertakings | - |
Tax | 230,548 |
Social security and other taxes | 48,457 |
VAT | 180,997 | - |
Other creditors | 1,703,594 |
Accrued expenses | 234,565 |
8,023,324 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group | Company |
£ | £ |
Bank loans (see note 16) | 399,274 |
Hire purchase contracts (see note 17) | 105,496 |
Other creditors | 633,333 |
1,138,103 |
16. | LOANS |
An analysis of the maturity of loans is given below: |
Group |
£ |
Amounts falling due within one year or on | demand: |
Bank overdrafts | 3,261,889 |
Bank loans | 406,034 |
3,667,923 |
Amounts falling due between one and two years: |
Bank loans - 1-2 years | 399,274 |
17. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Hire |
purchase |
contracts |
£ |
Net obligations repayable: |
Within one year | 72,804 |
Between one and five years | 105,496 |
178,300 |
Group |
Non- |
cancellable |
operating |
leases |
£ |
Within one year | 235,021 |
Between one and five years | 428,583 |
In more than five years | 51,000 |
714,604 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
18. | SECURED DEBTS |
The following secured debts are included within creditors: |
Group |
£ |
Bank loans | 805,308 |
Hire purchase contracts | 178,300 |
983,608 |
There are two fixed and floating charges over all property and undertakings of the group dated 26 November 2024 by Barclays Bank Plc. |
A fixed and floating charge over all property of the group dated 26 November 2024 is registered at Companies House by D G Morgan, D L Poyner and D J Lawton. |
19. | PROVISIONS FOR LIABILITIES |
Group |
£ |
Deferred tax | 75,528 |
Group |
Deferred |
tax |
£ |
Provision on acquisition | 100,376 |
Balance at 31 December 2025 | 100,376 |
20. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal |
value: | £ |
Ordinary | £1 | 1 |
21. | RESERVES |
Group |
Retained |
earnings |
£ |
Profit for the period | 89,717 |
At 31 December 2025 | 89,717 |
RDCP Electrical 2 Ltd (Registered number: 16037732) |
Notes to the Consolidated Financial Statements - continued |
for the Period 24 October 2024 to 31 December 2025 |
22. | PENSION COMMITMENTS |
The group operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the company to the scheme and amounted to £37,183 (2024: £45,429). |
Contributions totalling £NIL (2024:£7,708) were payable to the scheme at the end of the period and are included in creditors. |
23. | ULTIMATE CONTROLLING PARTY |
| The ultimate parent company is RD Capital Tactical Opportunities 1 Limited (RDCTO1) (incorporated in Jersey), which owns 100% of the share capital in RDCP Electrical 2 Limited. |
| RDCTO1's consolidated accounts can be obtained from its registered office, 11 Bath Street, St Helier, Jersey, JE4 8UT. |
| The group is owned by ARNO Partners Capital Growth Trust which is based in Jersey. |