BrightAccountsProduction v1.0.0 v1.0.0 2024-11-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the entity is that of event catering activities 16 July 2026 NI634419 2025-10-31 NI634419 2024-10-31 NI634419 2023-10-31 NI634419 2024-11-01 2025-10-31 NI634419 2023-11-01 2024-10-31 NI634419 uk-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 NI634419 uk-curr:PoundSterling 2024-11-01 2025-10-31 NI634419 uk-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 NI634419 uk-bus:FullAccounts 2024-11-01 2025-10-31 NI634419 uk-bus:Director1 2024-11-01 2025-10-31 NI634419 uk-bus:Director2 2024-11-01 2025-10-31 NI634419 uk-bus:RegisteredOffice 2024-11-01 2025-10-31 NI634419 uk-bus:Agent1 2024-11-01 2025-10-31 NI634419 uk-bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 NI634419 uk-core:ShareCapital 2025-10-31 NI634419 uk-core:ShareCapital 2024-10-31 NI634419 uk-core:SharePremium 2025-10-31 NI634419 uk-core:SharePremium 2024-10-31 NI634419 uk-core:RetainedEarningsAccumulatedLosses 2025-10-31 NI634419 uk-core:RetainedEarningsAccumulatedLosses 2024-10-31 NI634419 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-10-31 NI634419 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-10-31 NI634419 uk-bus:FRS102 2024-11-01 2025-10-31 NI634419 uk-core:Goodwill 2024-11-01 2025-10-31 NI634419 uk-core:LandBuildings 2024-11-01 2025-10-31 NI634419 uk-core:PlantMachinery 2024-11-01 2025-10-31 NI634419 uk-core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 NI634419 uk-core:MotorVehicles 2024-11-01 2025-10-31 NI634419 uk-core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 NI634419 uk-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-10-31 NI634419 uk-core:Goodwill 2024-10-31 NI634419 uk-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-10-31 NI634419 uk-core:Goodwill 2025-10-31 NI634419 uk-core:CurrentFinancialInstruments 2025-10-31 NI634419 uk-core:CurrentFinancialInstruments 2024-10-31 NI634419 uk-core:CurrentFinancialInstruments 2025-10-31 NI634419 uk-core:CurrentFinancialInstruments 2024-10-31 NI634419 uk-core:WithinOneYear 2025-10-31 NI634419 uk-core:WithinOneYear 2024-10-31 NI634419 uk-core:WithinOneYear 2025-10-31 NI634419 uk-core:WithinOneYear 2024-10-31 NI634419 uk-core:AfterOneYear 2025-10-31 NI634419 uk-core:AfterOneYear 2024-10-31 NI634419 uk-core:BetweenOneFiveYears 2025-10-31 NI634419 uk-core:BetweenOneFiveYears 2024-10-31 NI634419 uk-core:ParentEntities 2024-11-01 2025-10-31 NI634419 2024-11-01 2025-10-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI634419
 
 
Orange Tree House Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 October 2025
Orange Tree House Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Richard McLarnon
Kathryn Holland
 
 
Company Registration Number NI634419
 
 
Registered Office and Business Address 1 Portaferry Road
Greyabbey
Newtownards
County Down
BT22 2RU
Northern Ireland
 
 
Accountants Quarter
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Belfast
Antrim
BT1 1PG
 
 
Bankers Barclays Bank
  Leicestershire
  Leicester
 
   
Solicitors Wilson Nesbitt
  36 Alfred Street
  Belfast
  BT2 8EP



Orange Tree House Limited

CHARTERED ACCOUNTANTS REPORT
to the Board of Directors on the Compilation of the unaudited financial statements of Orange Tree House Limited
for the financial year ended 31 October 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 October 2025 as set out on pages  to  which comprise the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the Board of Directors of Orange Tree House Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Balance Sheet for the year ended 31 October 2025 your duty to ensure that Orange Tree House Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Orange Tree House Limited. You consider that Orange Tree House Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Orange Tree House Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
__________________________________
QUARTER
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Belfast
Antrim
BT1 1PG
 
16 July 2026



Orange Tree House Limited
Company Registration Number: NI634419
BALANCE SHEET
as at 31 October 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 955,842 978,815
───────── ─────────
 
Current Assets
Stocks 6 9,854 10,013
Debtors 7 531,898 266,182
Cash and cash equivalents 30,690 101,593
───────── ─────────
572,442 377,788
───────── ─────────
Creditors: amounts falling due within one year 8 (557,399) (463,584)
───────── ─────────
Net Current Assets/(Liabilities) 15,043 (85,796)
───────── ─────────
Total Assets less Current Liabilities 970,885 893,019
 
Creditors:
amounts falling due after more than one year 9 (9,902) (13,396)
───────── ─────────
Net Assets 960,983 879,623
═════════ ═════════
 
Capital and Reserves
Called up share capital 4 4
Share premium account 11 125,998 125,998
Retained earnings 834,981 753,621
───────── ─────────
Equity attributable to owners of the company 960,983 879,623
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 16 July 2026 and signed on its behalf by
           
           
________________________________          
Richard McLarnon          
Director          
           



Orange Tree House Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 October 2025

   
1. General Information
 
Orange Tree House Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI634419. The registered office of the company is 1 Portaferry Road, Greyabbey, Newtownards, County Down, BT22 2RU, Northern Ireland which is also the principal place of business of the company. The principal activity of the entity is that of event catering activities The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 October 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Intangible assets
 
Alcohol License
Alcohol License are valued at cost less accumulated amortisation.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Plant and machinery - 25% Straight line
  Fixtures, fittings and equipment - 25% Straight line
  Motor vehicles - 20% Straight line
  Computer  Equipment - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
 
Exceptional item
Exceptional items are those that the directors' view are required to be separately disclosed by virtue of their size or incidence to enable a full understanding of the company's financial performance.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 40, (2024 - 36).
 
  2025 2024
  Number Number
 
Director 2 2
Other Employees 38 34
  ───────── ─────────
  40 36
  ═════════ ═════════
         
4. Intangible assets
       
  Alcohol License Goodwill Total
  £ £ £
Cost
At 1 November 2024 2,566 85,000 87,566
  ───────── ───────── ─────────
 
At 31 October 2025 2,566 85,000 87,566
  ───────── ───────── ─────────
Amortisation
 
At 31 October 2025 2,566 85,000 87,566
  ───────── ───────── ─────────
Net book value
At 31 October 2025 - - -
  ═════════ ═════════ ═════════

               
5. Tangible assets
  Land and   Fixtures,     Total
  buildings Plant and fittings and Motor Computer  
  freehold machinery equipment vehicles Equipment  
  £ £ £ £ £ £
Cost
At 1 November 2024 1,162,289 7,293 193,447 19,195 3,222 1,385,446
Additions - - 9,126 - - 9,126
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 October 2025 1,162,289 7,293 202,573 19,195 3,222 1,394,572
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 November 2024 205,437 7,293 186,946 3,733 3,222 406,631
Charge for the financial year 23,246 - 5,654 3,199 - 32,099
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 October 2025 228,683 7,293 192,600 6,932 3,222 438,730
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 October 2025 933,606 - 9,973 12,263 - 955,842
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 October 2024 956,852 - 6,501 15,462 - 978,815
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

           
5.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2025   2024  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Motor vehicles 12,263 3,199 15,462 533
  ═════════ ═════════ ═════════ ═════════
       
6. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 9,854 10,013
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2025 2024
  £ £
 
Amounts owed by group undertakings 406,425 177,288
Amounts owed by connected parties (Note 13) 125,473 88,894
  ───────── ─────────
  531,898 266,182
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due within one year £ £
 
Other Loans 57,928 -
Net obligations under finance leases
and hire purchase contracts 3,495 3,495
Trade creditors 822 3,195
Taxation  (Note 10) 208,293 171,909
Directors' current accounts 9,084 -
Other creditors 36,877 -
Accruals and deferred income:
Pension accrual 1,060 2,751
Other accruals 239,840 282,234
  ───────── ─────────
  557,399 463,584
  ═════════ ═════════
       
9. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 9,902 13,396
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 3,495 3,495
Repayable between one and five years 9,902 13,396
  ───────── ─────────
  13,397 16,891
  ═════════ ═════════
       
10. Taxation 2025 2024
  £ £
 
Creditors:
VAT 107,507 89,682
Corporation tax 86,815 77,947
PAYE / NI 13,971 4,280
  ───────── ─────────
  208,293 171,909
  ═════════ ═════════
   
11. Reserves
 
Share Premium Reserve
 
The amount carried forward is the premium that arose from the issue of shares in 2024.
 
       
12. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 October 2025.
           
13. Related party transactions
 
Transactions with group companies include ...
 
  Balance Movement Balance Maximum
  2025 in year 2024 in year
  £ £ £ £
 
McLarnon Investment One Ltd 125,473 36,579 88,894 125,473
  ───────── ───────── ───────── ═════════
 
In the opinion of the directors these amounts arise in the ordinary course of business and the terms of the amounts due are in accordance with the terms ordinarily offered by the company.
   
14. Parent company
 
The company regards FOG Holdings Ltd as its parent company.
 
   
15. Controlling interest
 

The company regards FOG Holdings Ltd as its ultimate parent company.

The address of FOG Holdings Ltd is 19 Arthur Street, 1st Floor, Belfast, Northern Ireland, BT1 4GA

   
16. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.