IRIS Accounts Production v26.1.10.61 Other Company accounts True false Pounds 1.11.24 31.10.25 31.10.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2742762024-10-31SC2742762025-10-31SC2742762024-11-012025-10-31SC2742762023-10-31SC2742762023-11-012024-10-31SC2742762024-10-31SC274276ns0:CharitableCompanyLimitedByGuarantee2024-11-012025-10-31SC274276ns15:PoundSterling2024-11-012025-10-31SC274276ns11:FRS1022024-11-012025-10-31SC274276ns0:IndependentExaminationCharity2024-11-012025-10-31SC274276ns11:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC274276ns11:FullAccounts2024-11-012025-10-31SC274276ns0:CharitiesSORP2024-11-012025-10-31SC274276ns16:EnglandWales2024-11-012025-10-31SC274276ns11:RegisteredOffice2024-11-012025-10-31SC274276ns0:Trustee22024-11-012025-10-31SC274276ns0:Trustee32024-11-012025-10-31SC274276ns0:Trustee12024-11-012025-10-31SC274276ns0:Trustee42024-11-012025-10-31SC274276ns0:Trustee52024-11-012025-10-31SC274276ns0:Trustee62024-11-012025-10-31SC274276ns0:Trustee72024-11-012025-10-31SC274276ns0:TotalUnrestrictedFunds2024-11-012025-10-31SC274276ns0:TotalRestrictedIncomeFunds2024-11-012025-10-31SC274276ns0:Activity82024-11-012025-10-31SC274276ns0:Activity8ns0:TotalUnrestrictedFunds2024-11-012025-10-31SC274276ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-11-012025-10-31SC274276ns0:Activity82023-11-012024-10-31SC274276ns0:TotalUnrestrictedFunds2024-10-31SC274276ns0:TotalRestrictedIncomeFunds2024-10-31SC274276ns0:TotalUnrestrictedFunds2025-10-31SC274276ns0:TotalRestrictedIncomeFunds2025-10-31SC274276ns10:WithinOneYear2025-10-31SC274276ns10:WithinOneYear2024-10-31SC27427612024-11-012025-10-31SC274276ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-11-012025-10-31SC274276ns10:PlantMachinery2024-11-012025-10-31SC274276ns10:FurnitureFittingsToolsEquipment2024-11-012025-10-31SC27427622024-11-012025-10-31SC27427632024-11-012025-10-31SC27427612024-11-012025-10-31SC27427612023-11-012024-10-31SC274276ns10:OwnedAssets2024-11-012025-10-31SC274276ns10:OwnedAssets2023-11-012024-10-31SC274276ns0:TotalUnrestrictedFunds2023-11-012024-10-31SC274276ns0:TotalRestrictedIncomeFunds2023-11-012024-10-31SC274276ns0:Activity8ns0:TotalUnrestrictedFunds2023-11-012024-10-31SC274276ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-11-012024-10-31SC274276ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-10-31SC274276ns10:PlantMachinery2024-10-31SC274276ns10:FurnitureFittings2024-10-31SC274276ns10:FurnitureFittings2024-11-012025-10-31SC274276ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-10-31SC274276ns10:PlantMachinery2025-10-31SC274276ns10:FurnitureFittings2025-10-31SC274276ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-10-31SC274276ns10:PlantMachinery2024-10-31SC274276ns10:FurnitureFittings2024-10-31
REGISTERED COMPANY NUMBER: SC274276 (Scotland)
REGISTERED CHARITY NUMBER: 024876























REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

NESS SPORTS AND RECREATION ASSOCIATION

NESS SPORTS AND RECREATION ASSOCIATION

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025










Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 15

NESS SPORTS AND RECREATION ASSOCIATION (REGISTERED NUMBER: SC274276)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 OCTOBER 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 October 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The main objective of the charity is to promote the benefit of the inhabitants of the Ness, Isle of Lewis and the surrounding area by advancing education and in the interests of social welfare to provide or assist in the provision of facilities for recreation and other leisure-time occupation so that the conditions of life of the aforementioned inhabitants may be improved.

Significant activities
The principal activity of the charity during the year under review was the management and administration of the 'Sporsnis' community facility at Lionel, Ness, Isle of Lewis and the production of the 20-page fortnightly community newspaper 'fios'. The two lane bowling alley, main sports hall, fitness room, softplay area and meeting rooms continue to be a good source of income. The newspaper in particular has boosted our funds with increased advertising.

Volunteers
As Sporsnis strives to be a successful, professionally run business, there continues to be less input from volunteers at reception but the charity relies heavily on volunteer mechanics to maintain the bowling machinery. We are also fortunate to have local skilled tradesmen who `fix` things free of charge. Some staff and directors continue to freely contribute their time and energy.

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
One staff member has qualified as a Personal Trainer and we have started to provide Personal Training services.

Unfortunately, our development trainee has decided to leave Spòrsnis to pursue her career elsewhere.

Gymnastics continues to show growth, but other activities have shown a reduction in attendance which is being addressed by launching new activities such as Lego club which has very good attendance.

Spòrsnis has now taken over running the Ploigh, holiday activity programme which is working well.

New equipment in the Weights gym has brought it up to a high standard and we have seen an increase in gym users as a result.

Internal and external factors
The charity is now less dependent upon the support of public funding agencies to assist in the ongoing delivery of the aims and objectives of the organisation. The trustees are confident that the main objectives for the forthcoming year will be achieved.

FINANCIAL REVIEW
Principal funding sources
In addition to the funds raised through membership subscriptions, admissions and sale of the newspaper, the charity is partially dependent on grants, donations and fundraising to fund its operational costs. Full details of the charity's principal funding sources are included in the notes to the financial statements.

Investment policy and objectives
The charity's reserves are maintained in bank accounts as the current level of reserves are required to meet the Association's short term operational requirements.


NESS SPORTS AND RECREATION ASSOCIATION (REGISTERED NUMBER: SC274276)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 OCTOBER 2025


FINANCIAL REVIEW
Reserves policy
The General fund and Designated fund represents the unrestricted funds from past operating results. It also represents the free reserves of the charity. The cost of the Sporsnis facility is funded by the income generated from the use of the facilities, fundraising activities and public grants. The trustees consider that the level of unrestricted reserves held at 31 October 2025, which equates to approximately four months operating expenditure, is sufficient to meet the day to day activities of the charity as presently structured. The trustees have an amount of £20,000 in a Designated Contingency fund to assist with future operating, repair and restructuring costs.

During the year the charity's resources expended exceeded incoming resources resulting in net expenditure of £64,845 for the period (2024 - net expenditure of £55,897). This represents an increase of £9,844 in unrestricted funds and a decrease of £74,689 in restricted funds. The unrestricted general fund has as a result increased to
£83,270

The decrease in restricted funds relates mainly to the depreciation charge for the year charged to restricted funds in respect of the Sporsnis community facility, equipment and fittings. The restricted Sports Centre and Equipment funds represent the funds raised to assist with the building of the community facility and the purchase of equipment and fittings and are utilised to fund the future depreciation of the capital expenditure.

FUTURE PLANS
Negotiations continue towards the management of the swimming pool on behalf of the Council; we continue to await their engagement.

A new website is being prepared for Fios which will allow subscribers to access their purchased subscription directly and also the archive.

We are seeking funding for a bike shelter and new cardio gym equipment.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Association is a charitable company limited by guarantee, incorporated on 6 October 2004. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purposes of charity law.

Under the terms of the Memorandum and Articles of Association the Elected Directors are appointed by the members at the Annual General Meeting. One third of the Elected Directors must retire by rotation at each Annual General Meeting.

The Board may also invite any Nominated Member of the company to nominate representatives to be appointed as Nominated Directors. Nominated Directors do not require to retire by rotation.

Organisational structure
The board consists of voluntary directors who manage the affairs of the charity through regular board meetings. The charity has reviewed its internal operational structure to assist in the effective management of the organisation. Since November 2011 a manager has been place to deal with day to day operations. The charity has two full time employee and twelve part time employees who assist with running the centre and the bi weekly newspaper.

Induction and training of new trustees
The charity undertakes training for trustees to ensure awareness and understanding of:-
- the responsibilities of directors;
- the organisational structure of the charity;
- the financial position of the charity; and
- the future plans and objectives of the charity.

Wider network
The charity has established links with other organisations and agencies to foster the aims and objectives of the organisation.


NESS SPORTS AND RECREATION ASSOCIATION (REGISTERED NUMBER: SC274276)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 OCTOBER 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Related parties
The charity's wholly owned subsidiary company, Sporsnis Limited, which was a non-trading/dormant company, was dissolved during the year.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC274276 (Scotland)

Registered Charity number
024876

Registered office
Sporsnis
Lionel
Port of Ness
Isle of Lewis
HS2 0XB

Trustees
R Morrison (resigned 1.10.25)
V M Russell
O L Van Voorst
A Macleod
J Murray (resigned 29.1.25)
B M Smith Retired (appointed 26.3.25)
R Smith Retired (appointed 26.3.25)

Independent Examiner
CIB Services
Chartered Accountants
63 Kenneth Street
Stornoway
Isle of Lewis
Western Isles
HS1 2DS

Bankers
The Co-operative Bank plc
1 Balloon Street
Manchester
M60 4EP

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 27 May 2026 and signed on its behalf by:





O L Van Voorst - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
NESS SPORTS AND RECREATION ASSOCIATION



I report on the accounts for the year ended 31 October 2025 set out on pages five to fifteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








John E Moffat BA FCA
The Institute of Chartered Accountants in England and Wales

CIB Services
Chartered Accountants
63 Kenneth Street
Stornoway
Isle of Lewis
Western Isles
HS1 2DS

27 May 2026

NESS SPORTS AND RECREATION ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 OCTOBER 2025

31.10.25 31.10.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 3,899 - 3,899 6,031

Charitable activities 4
Charitable activities 201,239 13,500 214,739 179,383

Investment income 3 449 - 449 42
Total 205,587 13,500 219,087 185,456

EXPENDITURE ON
Raising funds 15,008 - 15,008 11,269

Charitable activities
Charitable activities 180,735 88,189 268,924 230,084
Total 195,743 88,189 283,932 241,353

NET INCOME/(EXPENDITURE) 9,844 (74,689 ) (64,845 ) (55,897 )


RECONCILIATION OF FUNDS
Total funds brought forward 73,426 580,635 654,061 709,958

TOTAL FUNDS CARRIED FORWARD 83,270 505,946 589,216 654,061

NESS SPORTS AND RECREATION ASSOCIATION (REGISTERED NUMBER: SC274276)

BALANCE SHEET
31 OCTOBER 2025

31.10.25 31.10.24
Notes £    £   
FIXED ASSETS
Tangible assets 9 523,166 594,871

CURRENT ASSETS
Debtors 10 15,305 6,856
Cash at bank 58,369 60,290
73,674 67,146

CREDITORS
Amounts falling due within one year 11 (7,624 ) (7,956 )

NET CURRENT ASSETS 66,050 59,190

TOTAL ASSETS LESS CURRENT LIABILITIES 589,216 654,061

NET ASSETS 589,216 654,061
FUNDS 13
Unrestricted funds:
General fund 63,270 53,426
Designated Contingency fund 20,000 20,000
83,270 73,426
Restricted funds 505,946 580,635
TOTAL FUNDS 589,216 654,061

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


NESS SPORTS AND RECREATION ASSOCIATION (REGISTERED NUMBER: SC274276)

BALANCE SHEET - continued
31 OCTOBER 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 27 May 2026 and were signed on its behalf by:





O L Van Voorst - Trustee

NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These accounts are prepared in pound sterling which is the functional currency of the charity and are rounded to the nearest £.

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Preparation of consolidated financial statements
The financial statements contain information about Ness Sports and Recreation Association as an individual charity and do not contain consolidated financial information as the parent of a group. The charity has taken the option under Section 398 of the Companies Act 2006 and Regulation 6 of the Charities Accounts (Scotland) Regulations 2006 not to prepare consolidated financial statements as the charity and its subsidiary, Sporsnis Limited, qualify as a small group and the gross income of the group is below the charities group accounts preparation threshold.

Critical accounting judgements and key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year relate to the useful economic lives and residual values of tangible fixed assets.

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. They are amended when necessary to reflect current estimates, future investment, economic utilisation and the physical condition of the assets. Details of the values of tangible fixed assets are included in the notes to the financial statements..

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Grants generated to support the objects of the charity and without further specified purpose are taken to the Statement of Financial Activities in that period. Grants received which are related to capital expenditure or are for a specified purpose are transferred to Restricted Funds and are utilised to fund the future depreciation of the related capital expenditure or fund the costs relating to the specified purpose.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Raising funds
Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of fundraising activities.

NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


1. ACCOUNTING POLICIES - continued

Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its objects and activities. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. The allocation of direct and support costs are analysed in the notes to the financial statements.

Governance costs
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include audit fees and costs linked to the strategic management of the charity.

Allocation and apportionment of costs
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. estimated usage.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Buildings - 4% on cost
Bowling equipment - 10% on cost
Equipment and fittings - 20% on cost

Tangible fixed assets are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £100 are not capitalised.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Investments
Fixed asset investments in group undertakings are stated at cost less accumulated provision.


NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


2. DONATIONS AND LEGACIES
31.10.25 31.10.24
£    £   
Donations 3,558 5,392
Gift aid 341 639
3,899 6,031

3. INVESTMENT INCOME
31.10.25 31.10.24
£    £   
Bank account interest 449 42

All investment income arises from assets held within the UK.

4. INCOME FROM CHARITABLE ACTIVITIES
31.10.25 31.10.24
Activity £    £   
Shop Income Charitable activities 9,813 7,077
Newsletter income Charitable activities 44,490 42,738
Rental income Charitable activities 20,814 19,476
Grants Charitable activities 63,990 35,263
Membership fees Charitable activities 3,215 3,096
Sports and fitness income Charitable activities 35,214 28,286
Bowling income Charitable activities 21,467 23,935
Employment Allowance Charitable activities 8,100 4,919
Showers/waste disposal
income


Charitable activities

5,231

4,795
Printing income Charitable activities 875 609
Renewables income Charitable activities 1,530 9,189
214,739 179,383

Grants received, included in the above, are as follows:
31.10.25 31.10.24
£    £   
Comhairle nan Eilean Siar - 1,800
Comhairle nan Eilean Siar - CRF 11,100 -
Lewis and Harris Sports Council - 1,747
Urras Oighreachd Ghabhsainn 45,000 30,870
National lottery fund 3,640 -
Sea Changers - 846
The Scottish Beacon 750 -
CNES Community Transport

3,500 -
63,990 35,263


NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.10.25 31.10.24
£    £   
Depreciation - owned assets 82,455 82,455

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 October 2025 nor for the year ended 31 October 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 October 2025 nor for the year ended 31 October 2024.


7. STAFF COSTS
31.10.25 31.10.24
£    £   
Wages and salaries 118,008 111,024
Social security costs 8,250 4,919
Other pension costs 1,383 1,025
127,641 116,968

The average monthly number of employees during the year was as follows:

31.10.25 31.10.24
Charitable activities 11 11

No employees received emoluments in excess of £60,000.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 6,031 - 6,031

Charitable activities
Charitable activities 177,812 1,571 179,383

Investment income 42 - 42
Total 183,885 1,571 185,456

EXPENDITURE ON
Raising funds 11,269 - 11,269

Charitable activities
Charitable activities 149,783 80,301 230,084
Total 161,052 80,301 241,353

NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   

NET INCOME/(EXPENDITURE) 22,833 (78,730 ) (55,897 )


RECONCILIATION OF FUNDS
Total funds brought forward 50,593 659,365 709,958

TOTAL FUNDS CARRIED FORWARD 73,426 580,635 654,061

9. TANGIBLE FIXED ASSETS
Equipment
Bowling and
Buildings equipment fittings Totals
£    £    £    £   
COST
At 1 November 2024 1,722,026 118,756 172,627 2,013,409
Additions - - 10,750 10,750
At 31 October 2025 1,722,026 118,756 183,377 2,024,159
DEPRECIATION
At 1 November 2024 1,169,036 100,297 149,205 1,418,538
Charge for year 68,880 2,930 10,645 82,455
At 31 October 2025 1,237,916 103,227 159,850 1,500,993
NET BOOK VALUE
At 31 October 2025 484,110 15,529 23,527 523,166
At 31 October 2024 552,990 18,459 23,422 594,871

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Trade debtors 10,949 2,649
Prepayments and accrued income 4,356 4,207
15,305 6,856


NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Trade creditors 3,184 200
Social security and other taxes - 2,426
VAT 1,304 3,470
Other creditors 367 640
Accrued expenses 2,769 1,220
7,624 7,956

12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
31.10.25 31.10.24
Unrestricted Restricted Total Total
funds funds funds funds
£    £    £    £   
Fixed assets 21,262 501,904 523,166 594,871
Current assets 69,632 4,042 73,674 67,146
Current liabilities (7,624 ) - (7,624 ) (7,956 )
83,270 505,946 589,216 654,061

13. MOVEMENT IN FUNDS
Net
At movement At
1.11.24 in funds 31.10.25
£    £    £   
Unrestricted funds
General fund 53,426 9,844 63,270
Designated Contingency fund 20,000 - 20,000
73,426 9,844 83,270
Restricted funds
Revenue Grants fund - 4,042 4,042
Equipment fund 27,645 (9,851 ) 17,794
Sports Centre fund 552,990 (68,880 ) 484,110
580,635 (74,689 ) 505,946
TOTAL FUNDS 654,061 (64,845 ) 589,216

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 205,587 (195,743 ) 9,844

Restricted funds
Revenue Grants fund 13,500 (9,458 ) 4,042
Equipment fund - (9,851 ) (9,851 )
Sports Centre fund - (68,880 ) (68,880 )
13,500 (88,189 ) (74,689 )
TOTAL FUNDS 219,087 (283,932 ) (64,845 )

NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


13. MOVEMENT IN FUNDS - continued


Comparatives for movement in funds

Net
At movement At
1.11.23 in funds 31.10.24
£    £    £   
Unrestricted funds
General fund 30,593 22,833 53,426
Designated Contingency fund 20,000 - 20,000
50,593 22,833 73,426
Restricted funds
Equipment fund 37,495 (9,850 ) 27,645
Sports Centre fund 621,870 (68,880 ) 552,990
659,365 (78,730 ) 580,635
TOTAL FUNDS 709,958 (55,897 ) 654,061

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 183,885 (161,052 ) 22,833

Restricted funds
Revenue Grants fund 1,570 (1,570 ) -
Equipment fund 1 (9,851 ) (9,850 )
Sports Centre fund - (68,880 ) (68,880 )
1,571 (80,301 ) (78,730 )
TOTAL FUNDS 185,456 (241,353 ) (55,897 )

FUNDS

General fund
The general fund represents unrestricted funds which the trustees are free to use in accordance with the charitable objects.

Designated Contingency fund
This represents unrestricted funds designated by the trustees to assist with future operating, repair and restructuring costs. There was a transfer of £20,000 from this fund to general fund during the year ended 31 October 2023 to assist with the charity's costs during that year.

Revenue Grants fund
This represents grants received from public funding agencies and trusts in respect of specified revenue costs.

Equipment fund
This represents the grants and donations received in respect of equipment purchased for use by the community. The funds are utilised to fund the future depreciation of the capital expenditure.

Sports Centre fund

NESS SPORTS AND RECREATION ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


13. MOVEMENT IN FUNDS - continued

This represents the funds raised from various organisations to assist in the building of a multi-purpose community facility. The funds are utilised to fund the future depreciation of the capital expenditure.

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 October 2025.

15. LIMITED BY GUARANTEE

The company is limited by guarantee and has no share capital. The liability of each member in the event of the company being wound up is restricted to £1.

16. PERMANENT ENDOWMENTS

The charity does not have any permanent endowments.