IRIS Accounts Production v26.1.10.61 02926721 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02926721 2024-12-31 02926721 2025-12-31 02926721 2025-01-01 2025-12-31 02926721 2023-12-31 02926721 2024-01-01 2024-12-31 02926721 2024-12-31 02926721 ns15:EnglandWales 2025-01-01 2025-12-31 02926721 ns14:PoundSterling 2025-01-01 2025-12-31 02926721 ns10:Director1 2025-01-01 2025-12-31 02926721 ns10:CompanySecretary1 2025-01-01 2025-12-31 02926721 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02926721 ns10:MediumEntities 2025-01-01 2025-12-31 02926721 ns10:Audited 2025-01-01 2025-12-31 02926721 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02926721 ns10:Medium-sizedCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02926721 ns10:FullAccounts 2025-01-01 2025-12-31 02926721 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 02926721 ns10:Director2 2025-01-01 2025-12-31 02926721 ns10:RegisteredOffice 2025-01-01 2025-12-31 02926721 ns5:CurrentFinancialInstruments 2025-12-31 02926721 ns5:CurrentFinancialInstruments 2024-12-31 02926721 ns5:ShareCapital 2025-12-31 02926721 ns5:ShareCapital 2024-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 02926721 ns5:ShareCapital 2023-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02926721 ns5:ReportableOperatingSegment1 2025-01-01 2025-12-31 02926721 ns5:ReportableOperatingSegment1 2024-01-01 2024-12-31 02926721 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2025-01-01 2025-12-31 02926721 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2024-01-01 2024-12-31 02926721 ns15:UnitedKingdom 2025-01-01 2025-12-31 02926721 ns15:UnitedKingdom 2024-01-01 2024-12-31 02926721 ns15:Europe 2025-01-01 2025-12-31 02926721 ns15:Europe 2024-01-01 2024-12-31 02926721 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2025-01-01 2025-12-31 02926721 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2024-01-01 2024-12-31 02926721 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-01-01 2025-12-31 02926721 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-01-01 2024-12-31 02926721 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 02926721 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 02926721 ns5:WithinOneYear 2025-12-31 02926721 ns5:WithinOneYear 2024-12-31 02926721 ns5:BetweenOneFiveYears 2025-12-31 02926721 ns5:BetweenOneFiveYears 2024-12-31 02926721 ns5:AllPeriods 2025-12-31 02926721 ns5:AllPeriods 2024-12-31 02926721 ns10:OrdinaryShareClass1 2025-12-31 02926721 ns5:RetainedEarningsAccumulatedLosses 2024-12-31

REGISTERED NUMBER: 02926721 (England and Wales)

| Strategic Report, |

| Report of the Directors and |

| Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| Beaphar UK Limited |

| Beaphar UK Limited (Registered number: 02926721) |

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Directors | 3 |

| Report of the Independent Auditors | 4 |

| Income Statement | 6 |

| Other Comprehensive Income | 7 |

| Balance Sheet | 8 |

| Statement of Changes in Equity | 9 |

| Notes to the Financial Statements | 10 |

| Beaphar UK Limited |

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | J H L Aa

| D Aa

| SECRETARY: | R Kappert

| REGISTERED OFFICE: | Rook Tree Farm

| Withersfield Road

| Great Wratting

| Haverhill

| Suffolk

| CB9 7HD

| REGISTERED NUMBER: | 02926721 (England and Wales)

| AUDITORS: | Wright Vigar Limited

| Statutory Auditors

| Chartered Accountants & Business Advisers

| 15 Newland

| Lincoln

| Lincolnshire

| LN1 1XG

| Beaphar UK Limited (Registered number: 02926721) |

Strategic Report

for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS

The principal activity of the company continues to be the marketing and distribution of veterinary medicines, healthcare and foods to the pet market.

During the last financial year the company saw turnover decrease slightly as a result of the loss of some major high street retailers.

PRINCIPAL RISKS AND UNCERTAINTIES

The process of risk acceptance and risk management is addressed through a framework of policies, procedures and internal controls. All policies agreed are subject to ongoing review by management. Compliance with regulation, legal and ethical standards is a high priority for the company and the Directors recognise that it is essential for future growth.

RESULTS AND PERFORMANCE INCLUDING KEY PERFORMANCE INDICATORS

The results for the company for the year, as set out in the financial statements, show a profit on ordinary activities after taxation of £181k (2024 : £370k). The shareholders' funds of the company total £4.56m (2024 : £4.38m).

Gross profit as a % of turnover increased slightly to 15.68%, up from 15.01% in 2024.

FUTURE DEVELOPMENTS

Whilst material prices continued to rise during 2025, the Company remains committed to offering high quality products at an affordable price to consumers. New products will continue to be developed which support this strategy and increase the brand presence of Beaphar.

Beaphar continues to review our impact on the environment and develop sustainable ways to reduce the amount of certain packaging we use in the design and presentation of our range and reduce our overall carbon footprint.

ON BEHALF OF THE BOARD:

R Kappert - Secretary

21 July 2026

| Beaphar UK Limited (Registered number: 02926721) |

Report of the Directors

for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of the marketing and supply of pet healthcare products.

DIVIDENDS

No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS

D Aa has held office during the whole of the period from 1 January 2025 to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:

R Kappert - Secretary

21 July 2026

Report of the Independent Auditors to the Members of

Beaphar UK Limited

Opinion

We have audited the financial statements of Beaphar UK Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of

Beaphar UK Limited

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- |  | We plan our work to gain an understanding of the significant laws and regulations that are of significance to the entity and the sector in which they operate. We perform our work to ensure that the entity is complying with its legal and regulatory framework. |

- |  | We obtained an understanding of how the company is complying with those legal and regulatory frameworks by making inquiries to the management and people charged with governance. |

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

- |  | Substantive procedures performed in accordance with the ISAs (UK). |

- |  | Challenging assumptions and judgments made by management in its significant accounting estimates. |

- |  | Identifying and testing journal entries, in particular material journal entries and an assessment of year end journals. |

- Assessing the extent of compliance with the relevant laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Chadwick BA (Hons), FCA (Senior Statutory Auditor)

for and on behalf of Wright Vigar Limited

Statutory Auditors

Chartered Accountants & Business Advisers

15 Newland

Lincoln

Lincolnshire

LN1 1XG

21 July 2026

| Beaphar UK Limited (Registered number: 02926721) |

Income Statement

for the Year Ended 31 December 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

TURNOVER | 3 | 14,941,039 |  | 16,324,534 |  |

Cost of sales | 12,597,970 |  | 13,874,214 |  |

GROSS PROFIT | 2,343,069 |  | 2,450,320 |  |

Distribution costs | 410,890 |  | 475,982 |  |

Administrative expenses | 1,690,321 |  | 1,549,603 |  |

|  |  | 2,101,211 |  |  |  |  | 2,025,585 |  |

OPERATING PROFIT and |

PROFIT BEFORE TAXATION | 241,858 |  | 424,735 |  |

Tax on profit | 6 | 60,599 |  | 54,032 |  |

PROFIT FOR THE FINANCIAL YEAR | 181,259 |  | 370,703 |  |

| Beaphar UK Limited (Registered number: 02926721) |

Other Comprehensive Income

for the Year Ended 31 December 2025

| 2025 |  | 2024

| Notes | £ | £ |

PROFIT FOR THE YEAR | 181,259 |  | 370,703 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 181,259 |  | 370,703 |  |

| Beaphar UK Limited (Registered number: 02926721) |

Balance Sheet

31 December 2025

| 2025 |  | 2024

| Notes | £ | £ |

CURRENT ASSETS

Stocks | 7 | 2,885,160 |  | 3,268,556 |  |

Debtors | 8 | 4,401,270 |  | 4,917,017 |  |

Cash at bank | 318,065 |  | 274,693 |  |

7,604,495 |  | 8,460,266 |  |

CREDITORS

Amounts falling due within one year | 9 | 3,044,454 |  | 4,081,484 |  |

NET CURRENT ASSETS | 4,560,041 |  | 4,378,782 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,560,041 |  | 4,378,782 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 2 |  | 2 |  |

Retained earnings | 12 | 4,560,039 |  | 4,378,780 |  |

SHAREHOLDERS' FUNDS | 4,560,041 |  | 4,378,782 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 21 July 2026 and were signed on its behalf by:

D Aa - Director

| Beaphar UK Limited (Registered number: 02926721) |

Statement of Changes in Equity

for the Year Ended 31 December 2025

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Balance at 1 January 2024 | 2 |  | 4,008,077 |  | 4,008,079 |  |

Changes in equity

Total comprehensive income | - |  | 370,703 |  | 370,703 |  |

Balance at 31 December 2024 | 2 |  | 4,378,780 |  | 4,378,782 |  |

Changes in equity

Total comprehensive income | - |  | 181,259 |  | 181,259 |  |

Balance at 31 December 2025 | 2 |  | 4,560,039 |  | 4,560,041 |  |

| Beaphar UK Limited (Registered number: 02926721) |

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Beaphar UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

| • | the requirements of Section 7 Statement of Cash Flows.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Turnover

| Revenue is recognised at the fair value of the consideration received or receivable for goods supplied, net of returns, discounts and rebates and value added taxes.

| The company recognises the revenue when:

| a) the significant risks and rewards of ownership have been transferred to the buyer;

| b) the company retains no continuing involvement or control over the goods;

| c) the amount of revenue can be measured reliably; and

| d) it is probable that future economic benefits will flow to the entity.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| Debtors are classified as loans and receivables; that is non-derivative financial assets with fixed or determinable payments that are not quoted on any active market.

| When initially recognised, debtors are measured at fair value. As these assets are all short-term with no stated interest rate they are valued at the original invoice amounts less payments received rather than being discounted. Fair value approximates amortised cost.

| Financial assets are assessed at the end of each accounting period to determine whether there is any objective evidence of impairment. Where no such evidence exists, a provision is made for the loss in value and charged in the profit and loss account to other operating expense.

| Financial assets are recognised on the trade date. Financial assets are derecognised when rights to receive cash flows from the asset have expired.

| At the present time, the Company does not have any financial assets clarified as held for trading, available for sale or held to maturity. The Company has not designated any financial assets upon initial recognition at fair value through profit or loss.

| Creditors are all classified as other liabilities; that is non-derivative financial liabilities with fixed or determinable payments that are not quoted on any active market.

| Beaphar UK Limited (Registered number: 02926721) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| When initially recognised, creditors are measured at fair value. When these liabilities are short-term liabilities with no stated interest rate they continue to be valued at the original invoice amounts less amounts paid. After initial recognition, all interest-bearing loans and borrowings are subsequently measured at amortised cost, using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at proceeds received less payments made. Any gains or losses are credited or charged in the profit and loss account to interest payable and other charges.

| Financial liabilities are recognised on the trade date. Financial liabilities are derecognised when the obligation under the liability is discharged or cancelled or expires.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the company.

| An analysis of turnover by class of business is given below:

| 2025 |  | 2024

£ | £ |

| Sale of goods | 14,941,039 |  | 16,324,534 |  |

14,941,039 |  | 16,324,534 |  |

| Beaphar UK Limited (Registered number: 02926721) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

3. | TURNOVER - continued

| An analysis of turnover by geographical market is given below:

| 2025 |  | 2024

£ | £ |

| United Kingdom | 14,941,039 |  | 16,318,637 |  |

| Europe | - |  | 5,897 |  |

14,941,039 |  | 16,324,534 |  |

4. | EMPLOYEES AND DIRECTORS

| 2025 |  | 2024

£ | £ |

| Wages and salaries | 1,153,348 |  | 1,070,499 |  |

| Social security costs | 151,643 |  | 125,439 |  |

| Other pension costs | 61,864 |  | 65,805 |  |

1,366,855 |  | 1,261,743 |  |

| The average number of employees during the year was as follows:

| 2025 |  | 2024

| Directors | 2 |  | 2 |  |

| Employees | 24 |  | 24 |  |

26 |  | 26 |  |

| 2025 |  | 2024

£ | £ |

| Directors' remuneration | - |  | - |  |

5. | OPERATING PROFIT

| The operating profit is stated after charging:

| 2025 |  | 2024

£ | £ |

| Hire of plant and machinery | 441 |  | 2,002 |  |

| Auditors' remuneration | 19,409 |  | 14,855 |  |

| Foreign exchange differences | 7,137 |  | 17,216 |  |

6. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2025 |  | 2024

£ | £ |

| Current tax:

| UK corporation tax | 60,599 |  | 104,523 |  |

| Adjustment to prior year tax | - |  | (50,491 | ) |

| Tax on profit | 60,599 |  | 54,032 |  |

| UK corporation tax has been charged at 25% .

| Beaphar UK Limited (Registered number: 02926721) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

6. | TAXATION - continued

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2025 |  | 2024

£ | £ |

| Profit before tax | 241,858 |  | 424,735 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%) | 60,465 |  | 106,184 |  |

| Effects of:

| Expenses not deductible for tax purposes | 134 |  | (1,661 | ) |

| Adjustments to tax charge in respect of previous periods | - |  | (50,491 | ) |

| of tax rates |

| Total tax charge | 60,599 |  | 54,032 |  |

7. | STOCKS

2025 | 2024 |

£ | £ |

| Raw materials | 2,102,514 |  | 1,806,078 |  |

| Finished goods | 782,646 |  | 1,462,478 |  |

2,885,160 |  | 3,268,556 |  |

8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 2,045,915 |  | 2,834,748 |  |

| Amounts owed by group undertakings | 2,335,751 |  | 2,032,852 |  |

| Prepayments and accrued income | 19,604 |  | 49,417 |  |

4,401,270 |  | 4,917,017 |  |

9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 121,753 |  | 300,577 |  |

| Amounts owed to group undertakings | 1,956,935 |  | 2,416,329 |  |

| Tax | 60,599 |  | 34,031 |  |

| VAT | 272,318 |  | 491,128 |  |

| Accruals and deferred income | 632,849 |  | 839,419 |  |

3,044,454 |  | 4,081,484 |  |

10. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 25,410 |  | 79,453 |  |

| Between one and five years | - |  | 25,410 |  |

25,410 |  | 104,863 |  |

| During the year there was £79,453 (2024 : £92,955) paid in respect of operating lease rentals.

| Beaphar UK Limited (Registered number: 02926721) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

11. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 2 | Ordinary | 2 | 2 |  | 2 |  |

12. | RESERVES

| Retained

| earnings

£ |

| At 1 January 2025 | 4,378,780 |  |

| Profit for the year | 181,259 |  |

| At 31 December 2025 | 4,560,039 |  |

13. | ULTIMATE PARENT COMPANY AND ULTIMATE CONTROLLING PARTY

| Beaphar Beheer BV, a company incorporated in the Netherlands is the ultimate parent company. Beaphar Beheer BV has a 100% interest in the share capital of the company as at 31 December 2025. Copies of the parent's consolidated financial statements may be obtained from Chamber of Commerce, Watermolenlaan 1, 3447 Gt Woerden, Netherlands. Subsequent to the year end Wadinko NV took a controlling stake of the group becoming the ultimate controlling party.