BROADRIBB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2026
Company Registration Number: 00321989

BROADRIBB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
CONTENTS | PAGES
Company information | 1
Balance sheet | 2 to 3
Notes to the financial statements |  |  |  |  |  | 4 to 12

BROADRIBB LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2026
DIRECTOR
I N H Allington
SECRETARY
I N H Allington
REGISTERED OFFICE
C9 Glyme Court
Oxford Office Village
Langford Lane
Kidlington
Oxford
OX5 1LQ
COMPANY REGISTRATION NUMBER
00321989 England and Wales

BROADRIBB LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
|  |  | Notes |  | 2026 |  |  |  | 2025
|  |  |  |  | £ |  |  |  | £
FIXED ASSETS
Tangible assets | 5 |  |  |  | 367,300 |  |  |  | 902,464
Investments | 6 |  |  |  | 100 |  |  |  | 100
|  |  |  |  |  |  | 367,400 |  |  |  | 902,564
CURRENT ASSETS
Stock | 65,826 |  |  |  | 88,674
Debtors | 7 |  | 264,002 |  |  |  | 48,147
Cash at bank and in hand | 380,643 |  |  |  | 65,076
|  |  |  |  | 710,471 |  |  |  | 201,897
CREDITORS: Amounts falling due within one year | 8 |  | 252,795 |  |  |  | 289,303
NET CURRENT ASSETS / (LIABILITIES) | 457,676 |  |  |  | (87,406)
TOTAL ASSETS LESS CURRENT LIABILITIES | 825,076 |  |  |  | 815,158
CREDITORS: Amounts falling due after more than one year | 9 |  |  |  | - |  |  |  | 4,516
Provisions for liabilities and charges | 26,138 |  |  |  | 107,597
NET ASSETS | 798,938 |  |  |  | 703,045
CAPITAL AND RESERVES
Called up share capital | 800 |  |  |  | 800
Distributable profit and loss account | 13,294 |  |  |  | 22,319
Non distributable profit and loss account | 784,844 |  |  |  | 679,926
SHAREHOLDERS' FUNDS | 798,938 |  |  |  | 703,045

BROADRIBB LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report.
Signed on behalf of the board
I N H Allington
Director
Date approved by the board: 21 July 2026

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
1 | GENERAL INFORMATION
| Broadribb Limited is a private company limited by shares and incorporated in England and Wales. Its registered office and principal place of business are:
| Registered office |  |  |  |  | Principal place of business
| C9 Glyme Court | 81 Sheep Street
| Oxford Office Village | Bicester
| Langford Lane | Oxfordshire
| Kidlington | OX26 6JS
| Oxford
| OX5 1LQ
| The financial statements are presented in Sterling, which is the functional currency of the company.
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
| Basis of preparation of financial statements
| These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
| Revenue recognition

| Turnover is measured at the fair value of consideration received or receivable and represents the value of cycles and related accessories sold, stated net of trade discounts and value added tax.
| The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Tangible fixed assets

| Fixed assets, other than those stated below, are carried at cost less accumulated depreciation and accumulated impairment losses.
| Fixed assets include freehold property which are carried at their revalued amounts, being fair value at the date of valuation less subsequent depreciation and impairment losses. Revaluations are made with sufficient regularity to ensure that the carrying amounts do not differ materially from those that would be determined using fair values at the end of each reporting period. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.
| Any revaluation increase and/or decrease in the carrying amount of freehold property is recognised in the statement of changes in equity and included in a revaluation reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in the profit and loss account, in which case the increase is credited to the profit and loss account to the extent of the decrease previously expended.
| Decreases that offset previous increases of the same asset are charged in the statement of changes in equity and debited against the revaluation reserve in equity; decreases exceeding the balance in the revaluation reserve relating to an asset are recognised in profit or loss. Each year the difference between depreciation based on the revalued carrying amount of the asset recognised in the profit and loss account and depreciation based on the asset's original cost is transferred from revaluation reserve to retained earnings.

| Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives.
| Freehold property and leasehold adaptations | Straight line basis at 2% per annum
| Office equipment | Reducing balance basis at 25% per annum
| Fixtures and fittings | Reducing balance basis at 12.5% per annum
| Motor vehicles | Reducing balance basis at 25% per annum
| On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses.
| Investments

| Investments in subsidiaries are shown at cost less accumulated impairment losses.

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Financial Instruments
| A financial asset or financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
| Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through the profit and loss account.
| Basic financial assets and financial liabilities are initially recognised at transaction price and measured at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction. They are subsequently carried at their amortised cost using the effective interest rate method, less any provision for impairment. If the effect of the time value of money is immaterial, they are measured at cost less impairment.
| Basic financial assets and liabilities which are measured at cost or amortised cost are reviewed for objective impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the profit and loss account immediately.

| Any reversals of impairment are recognised in the profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset or liability which exceeds what the carrying amount would have been had the impairment loss not previously been recognised.

| Financing transactions are measured at the present value of the future receipts discounted at a market rate of interest. They are subsequently measured at amortised costs using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Impairment of non-financial assets

| At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets (which is the higher of value in use and the fair value less cost to sell) is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
| Stocks are assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less cost to complete and sell. If an item of stock, or group of similar items, is impaired its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in the profit and loss account.
| If an impairment loss is subsequently reversed, the carrying amount of the asset, or group of related assets, is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset, or group of related assets, in prior periods. A reversal of an impairment loss is recognised immediately in the profit and loss account.

| Stock

| Stock has been valued at the lower of cost and estimated selling price less cost to complete and sell, after making due allowance for obsolete and slow-moving items. Cost comprises the cost of goods purchased valued on a standard cost basis.
| The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

| Debtors

| Short term debtors are measured at transaction price, less any impairment.

| Creditors
| Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost.

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
| Leases
| Leases are classified as finance leases when they transfer substantially all the risks and rewards of ownership of the leased assets to the company. Other leases that do not transfer substantially all the risks and rewards of ownership of the leased assets to the company are classified as operating leases.
| Payments applicable to operating leases are charged against profit on a straight line basis over the lease term.
| Taxation
| Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods based on current tax rates and laws. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.
| Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

| Current and deferred tax assets and liabilities are not discounted.
| Pensions
| The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet.
| Consolidation
| The company is a parent company subject to the small companies regime. The company and its subsidiary comprise a small group. The company has therefore taken advantage of the option provided by section 399 of the Companies Act 2006 not to prepare group accounts.
3 | CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

| No significant accounting estimates and judgements have had to be made by the director in preparing these financial statements.

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4 | EMPLOYEES
| The average number of persons employed by the company (including the director) during the year was:
|  |  |  |  |  |  |  |  |  | 2026 |  | 2025
| Average number of employees | 6 |  | 6
5 | TANGIBLE ASSETS
|  |  | Freehold property and leasehold adaptations |  | Office equipment |  | Fixtures and fittings |  | Motor vehicles |  | Total
|  |  |  | £ |  | £ |  | £ |  | £ |  | £
| Cost
| At 1 February 2025 | 1,145,385 |  | 11,312 |  | 32,272 |  | 8,431 |  | 1,197,400
| Additions | 156,073 |  | - |  | - |  | - |  | 156,073
| Disposals |  |  | (883,033) |  | - |  | - |  | - |  | (883,033)
| At 31 January 2026 | 418,425 |  | 11,312 |  | 32,272 |  | 8,431 |  | 470,440
| Accumulated depreciation and impairments
| At 1 February 2025 | 250,385 |  | 10,445 |  | 27,231 |  | 6,875 |  | 294,936
| Charge for year | 22,908 |  | 217 |  | 630 |  | 390 |  | 24,145
| Disposals |  |  | (215,941) |  | - |  | - |  | - |  | (215,941)
| At 31 January 2026 | 57,352 |  | 10,662 |  | 27,861 |  | 7,265 |  | 103,140
| Net book value
| At 1 February 2025 | 895,000 |  | 867 |  | 5,041 |  | 1,556 |  | 902,464
| At 31 January 2026 | 361,073 |  | 650 |  | 4,411 |  | 1,166 |  | 367,300

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
6 | FIXED ASSET INVESTMENTS
|  |  |  |  |  |  |  |  |  |  |  | Investment in subsidiary
|  |  |  |  |  |  |  |  |  |  |  | £
| Cost
| At 1 February 2025 | 100
| At 31 January 2026 | 100
| Net book value
| At 1 February 2025 | 100
| At 31 January 2026 | 100
7 | DEBTORS
|  |  |  |  |  |  |  |  |  | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Prepayments and accrued income | 1,888 |  | 2,078
| Other debtors | 262,114 |  | 46,069
|  |  |  |  |  |  |  |  |  | 264,002 |  | 48,147
8 | CREDITORS: Amounts falling due within one year
|  |  |  |  |  |  |  |  |  | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Bank loans and overdrafts | 6,187 |  | 11,368
| Trade creditors | 1,839 |  | 3,562
| Taxation and social security | 816 |  | 9,070
| Accruals and deferred income | 7,572 |  | 7,145
| Other creditors | 236,381 |  | 258,158
|  |  |  |  |  |  |  |  |  | 252,795 |  | 289,303
9 | CREDITORS: Amounts falling due after more than one year
|  |  |  |  |  |  |  |  |  | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Bank loans and overdrafts | - |  | 4,516

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
10 | RELATED PARTY TRANSACTIONS
| The company has claimed exemptions from reporting disclosure of related party transactions with the following wholly owned group members:
| Broadribb Property Limited | - | Subsidiary company
| During the year, the following transactions with related parties took place:
| I N H Allington
| Director | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | The director made advances to the company which are repayable on demand. No interest has been charged on these advances. At the year end, the company owed the director the following amount: |  | 74,580 |  | 95,022
| M Allington
| Shareholder | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | The shareholder made advances to the company which are repayable on demand. No interest has been charged on these advances. At the year end, the company owed the shareholder the following amount: |  | 13,062 |  | 13,062
| P Allington
| Shareholder | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | The shareholder made advances to the company which are repayable on demand. No interest has been charged on these advances. At the year end, the company owed the shareholder the following amount: |  | 11,353 |  | 11,353
| Newcycle Investments Limited
| Company under common control | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | Amount due to company under common control at the year end: |  | 134,886 |  | 136,221

BROADRIBB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
10 | RELATED PARTY TRANSACTIONS (continued…)
| Broadribb Cycles Limited
| Company under common control | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | Amount due from company under common control at the year end: |  | 16,777 |  | 26,671
| Newcycle Property Limited
| Company under common control | 2026 |  | 2025
|  |  |  |  |  |  |  |  |  | £ |  | £
| Advances to company |  |  | Amount due from company under common control at the year end: |  | 180 |  | -

Broadribb Limited 00321989 false 2025-02-01 2026-01-31 2026-01-31 VT Final Accounts (tagged by user) May 2026 true true No description of principal activity 00321989 2024-02-01 2025-01-31 00321989 core:WithinOneYear 2025-01-31 00321989 core:AfterOneYear 2025-01-31 00321989 core:ShareCapital 2025-01-31 00321989 core:RetainedEarningsAccumulatedLosses 2025-01-31 00321989 core:InvestmentPropertiesRevaluationReserve 2025-01-31 00321989 core:CurrentFinancialInstruments 2025-01-31 00321989 core:Non-currentFinancialInstruments 2025-01-31 00321989 core:KeyManagementIndividualGroup1 2025-01-31 00321989 core:KeyManagementIndividualGroup2 2025-01-31 00321989 core:KeyManagementIndividualGroup3 2025-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence1 2025-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence2 2025-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence3 2025-01-31 00321989 2025-02-01 2026-01-31 00321989 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 00321989 bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 00321989 bus:Director1 2025-02-01 2026-01-31 00321989 bus:CompanySecretary1 2025-02-01 2026-01-31 00321989 bus:RegisteredOffice 2025-02-01 2026-01-31 00321989 core:Land 2025-02-01 2026-01-31 00321989 core:OfficeEquipment 2025-02-01 2026-01-31 00321989 core:FurnitureFittings 2025-02-01 2026-01-31 00321989 core:MotorVehicles 2025-02-01 2026-01-31 00321989 core:Subsidiary1 2025-02-01 2026-01-31 00321989 core:KeyManagementIndividualGroup1 2025-02-01 2026-01-31 00321989 core:KeyManagementIndividualGroup2 2025-02-01 2026-01-31 00321989 core:KeyManagementIndividualGroup3 2025-02-01 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence1 2025-02-01 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence2 2025-02-01 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence3 2025-02-01 2026-01-31 00321989 bus:FRS102 2025-02-01 2026-01-31 00321989 bus:FilletedAccounts 2025-02-01 2026-01-31 00321989 2026-01-31 00321989 core:WithinOneYear 2026-01-31 00321989 core:AfterOneYear 2026-01-31 00321989 core:ShareCapital 2026-01-31 00321989 core:RetainedEarningsAccumulatedLosses 2026-01-31 00321989 core:InvestmentPropertiesRevaluationReserve 2026-01-31 00321989 core:Land 2026-01-31 00321989 core:OfficeEquipment 2026-01-31 00321989 core:FurnitureFittings 2026-01-31 00321989 core:MotorVehicles 2026-01-31 00321989 core:CostValuation 2026-01-31 00321989 core:CurrentFinancialInstruments 2026-01-31 00321989 core:Non-currentFinancialInstruments 2026-01-31 00321989 core:KeyManagementIndividualGroup1 2026-01-31 00321989 core:KeyManagementIndividualGroup2 2026-01-31 00321989 core:KeyManagementIndividualGroup3 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence1 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence2 2026-01-31 00321989 core:EntityWithJointControlOrSignificantInfluence3 2026-01-31 00321989 2025-01-31 00321989 core:Land 2025-01-31 00321989 core:OfficeEquipment 2025-01-31 00321989 core:FurnitureFittings 2025-01-31 00321989 core:MotorVehicles 2025-01-31 iso4217:GBP xbrli:pure