Caseware UK (AP4) 2024.0.164 2024.0.164 2026-01-312026-01-31falsetruefalsetruetruetruetrue2025-02-01127121false 00346999 2025-02-01 2026-01-31 00346999 2024-02-01 2025-01-31 00346999 2026-01-31 00346999 2025-01-31 00346999 2024-02-01 00346999 1 2025-02-01 2026-01-31 00346999 1 2024-02-01 2025-01-31 00346999 2 2025-02-01 2026-01-31 00346999 2 2024-02-01 2025-01-31 00346999 6 2025-02-01 2026-01-31 00346999 6 2024-02-01 2025-01-31 00346999 d:CompanySecretary1 2025-02-01 2026-01-31 00346999 d:Director1 2025-02-01 2026-01-31 00346999 d:Director5 2025-02-01 2026-01-31 00346999 d:Director6 2025-02-01 2026-01-31 00346999 d:Director7 2025-02-01 2026-01-31 00346999 d:Director8 2025-02-01 2026-01-31 00346999 d:Director9 2025-02-01 2026-01-31 00346999 d:Director10 2025-02-01 2026-01-31 00346999 d:Director11 2025-02-01 2026-01-31 00346999 d:Director12 2025-02-01 2026-01-31 00346999 d:Director13 2025-02-01 2026-01-31 00346999 d:RegisteredOffice 2025-02-01 2026-01-31 00346999 e:Buildings 2025-02-01 2026-01-31 00346999 e:Buildings 2026-01-31 00346999 e:Buildings 2025-01-31 00346999 e:Buildings e:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00346999 e:PlantMachinery 2025-02-01 2026-01-31 00346999 e:PlantMachinery 2026-01-31 00346999 e:PlantMachinery 2025-01-31 00346999 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00346999 e:MotorVehicles 2025-02-01 2026-01-31 00346999 e:MotorVehicles 2026-01-31 00346999 e:MotorVehicles 2025-01-31 00346999 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00346999 e:FurnitureFittings 2025-02-01 2026-01-31 00346999 e:FurnitureFittings 2026-01-31 00346999 e:FurnitureFittings 2025-01-31 00346999 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00346999 e:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 00346999 e:Goodwill 2025-02-01 2026-01-31 00346999 e:Goodwill 2026-01-31 00346999 e:Goodwill 2025-01-31 00346999 e:FreeholdInvestmentProperty 2025-02-01 2026-01-31 00346999 e:FreeholdInvestmentProperty 2026-01-31 00346999 e:FreeholdInvestmentProperty 2025-01-31 00346999 e:FreeholdInvestmentProperty 2 2025-02-01 2026-01-31 00346999 e:CurrentFinancialInstruments 2026-01-31 00346999 e:CurrentFinancialInstruments 2025-01-31 00346999 e:Non-currentFinancialInstruments 2026-01-31 00346999 e:Non-currentFinancialInstruments 2025-01-31 00346999 e:CurrentFinancialInstruments e:WithinOneYear 2026-01-31 00346999 e:CurrentFinancialInstruments e:WithinOneYear 2025-01-31 00346999 e:Non-currentFinancialInstruments e:AfterOneYear 2026-01-31 00346999 e:Non-currentFinancialInstruments e:AfterOneYear 2025-01-31 00346999 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2026-01-31 00346999 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-01-31 00346999 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2026-01-31 00346999 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-01-31 00346999 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2026-01-31 00346999 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2025-01-31 00346999 e:ReportableOperatingSegment1 2025-02-01 2026-01-31 00346999 e:ReportableOperatingSegment1 2024-02-01 2025-01-31 00346999 e:ReportableOperatingSegment2 2025-02-01 2026-01-31 00346999 e:ReportableOperatingSegment2 2024-02-01 2025-01-31 00346999 e:ReportableOperatingSegment3 2025-02-01 2026-01-31 00346999 e:ReportableOperatingSegment3 2024-02-01 2025-01-31 00346999 e:UKTax 2025-02-01 2026-01-31 00346999 e:UKTax 2024-02-01 2025-01-31 00346999 e:ShareCapital 2025-02-01 2026-01-31 00346999 e:ShareCapital 2026-01-31 00346999 e:ShareCapital 2024-02-01 2025-01-31 00346999 e:ShareCapital 2025-01-31 00346999 e:ShareCapital 2024-02-01 00346999 e:SharePremium 2025-02-01 2026-01-31 00346999 e:SharePremium 2026-01-31 00346999 e:SharePremium 2024-02-01 2025-01-31 00346999 e:SharePremium 2025-01-31 00346999 e:SharePremium 2024-02-01 00346999 e:RevaluationReserve 2025-02-01 2026-01-31 00346999 e:RevaluationReserve 2026-01-31 00346999 e:RevaluationReserve 2024-02-01 2025-01-31 00346999 e:RevaluationReserve 2025-01-31 00346999 e:RevaluationReserve 2024-02-01 00346999 e:InvestmentPropertiesRevaluationReserve 2025-02-01 2026-01-31 00346999 e:RetainedEarningsAccumulatedLosses 2025-02-01 2026-01-31 00346999 e:RetainedEarningsAccumulatedLosses 2026-01-31 00346999 e:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 00346999 e:RetainedEarningsAccumulatedLosses 2025-01-31 00346999 e:RetainedEarningsAccumulatedLosses 2024-02-01 00346999 e:AcceleratedTaxDepreciationDeferredTax 2026-01-31 00346999 e:AcceleratedTaxDepreciationDeferredTax 2025-01-31 00346999 e:TaxLossesCarry-forwardsDeferredTax 2026-01-31 00346999 e:TaxLossesCarry-forwardsDeferredTax 2025-01-31 00346999 d:OrdinaryShareClass1 2025-02-01 2026-01-31 00346999 d:OrdinaryShareClass1 2026-01-31 00346999 d:OrdinaryShareClass1 2025-01-31 00346999 d:FRS102 2025-02-01 2026-01-31 00346999 d:Audited 2025-02-01 2026-01-31 00346999 d:FullAccounts 2025-02-01 2026-01-31 00346999 d:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 00346999 e:WithinOneYear 2026-01-31 00346999 e:WithinOneYear 2025-01-31 00346999 e:BetweenOneFiveYears 2026-01-31 00346999 e:BetweenOneFiveYears 2025-01-31 00346999 e:MoreThanFiveYears 2026-01-31 00346999 e:MoreThanFiveYears 2025-01-31 00346999 2 2025-02-01 2026-01-31 00346999 6 2025-02-01 2026-01-31 00346999 e:Goodwill e:OwnedIntangibleAssets 2025-02-01 2026-01-31 00346999 f:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 00346999























LAKE DISTRICT ESTATES COMPANY LIMITED





FINANCIAL STATEMENTS





 31 JANUARY 2026
























img66f4.png

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

COMPANY INFORMATION


Directors
Mrs G A Townsend 
Mr E J Clarkson Webb 
Mrs A P Wix 
Mrs L C B Langton 
Mr T L W Raynsford 
Mr R E W Hensman 
Mrs V J Russell 
Mrs C Bourne 
Mrs A Boyd 
Mr R Lancaster 




Company secretary
J E Litten



Registered number
00346999



Registered office
Maudlands
Maude Street

Kendal

Cumbria

LA9 4QD




Independent auditors
Armstrong Watson Audit Limited
Chartered Accountants and Statutory Auditors

James Watson House

Montgomery Way

Rosehill

Carlisle

CA1 2UU





 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

CONTENTS



Page
Strategic Report
 
 
1 - 4
Directors' Report
 
 
5 - 6
Independent Auditors' Report
 
 
7 - 10
Statement of Comprehensive Income
 
 
11
Statement of Financial Position
 
 
12 - 13
Statement of Changes in Equity
 
 
14
Notes to the Financial Statements
 
 
15 - 33


 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

Objectives
 
Our core objective is to be an influential, family-owned business within the vibrant Cumbrian tourism sector, positively impacting the local economy, community well-being, and environmental sustainability.

Strategy
 
To realise our objectives, our strategy encompasses several key pillars: 

Distinctive Destinations
We are committed to delivering special and memorable visitor experiences set within the stunning landscapes of Cumbria and surrounding area. Our offers are carefully considered to ensure that each site delivers a distinctive experience with enduring appeal.

Delivering Outstanding Guest Experiences
Our goal is to provide consistently exceptional service and create lasting memories for every visitor. We strive for excellence at every stage of the customer journey, from the initial enquiry to the moment of departure.

Investing in Our People
Our workforce is central to our success. We are dedicated to building a knowledgeable, motivated, and high performing team through continuous training, mentoring, and support. We aim to empower our staff to grow and thrive within the business.

Operating Responsibly and Sustainably
We take our responsibilities seriously and embed sustainability, community engagement, and health and safety into every aspect of our operations. We are committed to reducing our environmental impact, supporting our local communities, and ensuring a safe, inclusive environment for our guests and employees alike.

Principal risks and uncertainties
 
Risk Management Framework
The company maintains a comprehensive risk register, which forms a central part of its risk management framework. This register is used to systematically identify, assess, and manage key risks that may affect the organisation’s operations, financial performance, and long-term sustainability.

Each risk is assigned a severity rating, a designated owner, and a set of mitigating actions. The register is reviewed on a regular basis to ensure that emerging risks are captured and that existing risks are reassessed in light of changing internal and external conditions.

The Group operates a diverse portfolio of visitor attractions, public transport services, retail outlets, and accommodation. As such, it is exposed to a number of risks and uncertainties, including:

External Events
The business is vulnerable to external events that may deter or prevent visitors from travelling, such as health crises, pandemics, terrorism, natural disasters, and extreme weather. The Group mitigates these risks through operational resilience planning and appropriate insurance coverage.
 
Page 1

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026


Economic Conditions
Consumer spending on holidays is discretionary and can decline during periods of economic uncertainty or pressure on household budgets. Currency fluctuations also influence domestic tourism, with a weaker Sterling typically encouraging more people to holiday in the UK.

Interest Rates
Following significant capital investment in recent years, much of which was financed through bank borrowing, the Group now faces increased exposure to interest rate fluctuations. Rising interest rates represent a material cost and are closely monitored and managed.

Weather Dependency
Visitor numbers, particularly during the key summer months from mid-July to the end of August, are heavily influenced by weather conditions. The Group continues to invest in weather-resilient facilities to ensure a quality visitor experience in all conditions.

Health and Safety
Operating public attractions, accommodation, and transport services presents inherent health and safety risks. The Group actively manages these through robust policies, staff training, and regular audits. Comprehensive third-party insurance is also maintained to protect against potential claims arising from incidents beyond the Group’s control.

Governmental Policy and Legislative Change
Evolving government policy continues to present challenges across several areas of the business. Above inflation increases to the National Living Wage (NLW), together with last year’s changes to National Insurance, have contributed to sustained cost pressures. The forthcoming implementation of the Employment Rights Act, due to come into force in July, is expected to introduce further obligations for employers. In addition, the Renters’ Rights Act is now in place, bringing additional compliance requirements. Continued mandated increases to the NLW will inevitably impact pricing and may influence employment opportunities. 
 
Page 2

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026


Performance Highlights (Year Ended 31 January 2026)

Within Holiday Parks, trading conditions have continued to improve gradually, particularly in the lodge market, with sales strengthening as the year progressed. We are well placed to benefit further from this up turn with the creation of new lodge pitches at our Hill of Oaks Park in Windermere.

Our holiday sales have continued to perform well across all of our self-catering types with occupancy levels holding up across all accommodation styles. This performance continues to be supported by very positive guest feedback.

The year saw a strong start at our visitor attraction – the Ullswater ‘Steamers’ – which experienced a very positive spring helped by sustained favourable weather driving higher visitor numbers. Trading conditions became more challenging during the summer season as periods of unsettled and unfavourable weather impacted visitor attendance, creating some pressure on trading compared with the earlier part of the year. Throughout the year, secondary spend has been below expectations, particularly within our catering operations with the on going ‘cost of living’ crisis which has squeezed disposable income for families, the likely cause.

The ‘Steamers’ has had to manage an added complication of the closure of Kirkstone Pass, a main route for visitors to reach Glenridding Pier, from November 2025. Initial reports suggested that the road will remain closed for several months but current estimates suggest the road will reopen in July 2026. Further to that, Pooley Bridge Pier was closed for a 12-week period during the year to facilitate the replacement of the wooden deck. While this required the ‘Steamers’ to operate an amended timetable towards the end of the season, the works have delivered a higher-quality visitor experience, alongside enhanced safety features including anti-slip planking.

Our retail operations have underperformed expectations, reflecting the wider challenges in secondary spend observed across our attractions. This trend has been felt across the Lakes with many businesses reporting similar trading patterns. Online, our retail business has continued to see the decline in sales linked to supply disruption relating to one of our major sales lines. Notwithstanding these issues, customer response remains positive.

During the previous year, we made the strategic decision to identify and prepare selected residential properties for sale reflecting our commitment to reallocating capital from lower-yielding assets into areas of the business that offer stronger growth and return potential. This process has been well under way this year with a number of properties being sold and marketed for sale.

Health, Safety & Environmental Initiatives

We remain firmly committed to the health, safety and well-being of our employees and guests, which continues to be our highest operational priority. Our health and safety framework is regularly reviewed and strengthened to reflect evolving best practice, regulatory requirements and the specific risks across our operations, ensuring a safe and secure environment for all.

Alongside this, sustainability remains an important focus for the Group and is embedded within both new investments and enhancements to existing operations. We have allocated dedicated budget to support these initiatives, reflecting our long-term commitment to reducing our environmental footprint.



Page 3

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Financial key performance indicators
 
Despite the on-going head winds in the economy this year, turnover increased to £16.0m (PY: £14.1m). Gross profit margin decreased to 68% (PY: 72%) due to changes in sales mix. The increase in turnover was primarily driven by higher caravan and lodge sales, while revenue streams such as property rental, and fares remained stable. Retail income declined from last year reflecting the ongoing challenges to discretionary spend.

Administrative expenses fell by 2% to £9.1m, driven by efforts to control costs where possible.

Fair value gains were £0.7m in the current year, up from £nil in the prior year, reflecting property value growth. Group operating profit saw a significant increase in the year at £2.4m (PY: £0.9m), as shown on page 11 of this report.

Interest costs decreased to £0.7m, down 22% on the prior year, helped primarily by falling interest rates and the proceeds of some early residential property sales. The year-end net cash position was £0.1m (PY: £1.5m overdrawn) reflecting improved trade in the year and proceeds from property sales, while total borrowings decreased to £11.7m (PY: £12.6m) as a result of scheduled capital repayments.

Going Concern and Outlook
 
Following a year that has seen a degree of recovery in caravan and lodge sales we remain cautiously optimistic about the year ahead and anticipate a continuation of trends seen in the prior year, though at the time of writing the full impact of the geopolitical situation in the Middle East is as yet unknown.
Our programme of residential property disposals continues to progress and is expected to further strengthen our balance sheet and leverage position, allowing us to reinvest in high-returning areas and support the Group’s long-term growth ambitions.
In summary, despite significant headwinds in the year, the Group has taken proactive steps to manage costs and strengthen its position. Early trading in 2026 has shown positive signs, and we are well placed to build on this momentum. Our focus remains on delivering excellent visitor experiences, supporting our team and managing our financial position so that we can invest sustainably for the future.

People
We remain sincerely appreciative of the commitment shown by our teams across all areas of the business. In what has been a challenging trading environment, their resilience, adaptability and continued focus have been instrumental. We remain committed to investing in the training, support and development of our people, recognising their central role in delivering sustainable performance and future success.


This report was approved by the board and signed on its behalf.



................................................
Mr R Lancaster
Director

Date: 20 July 2026

Page 4

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

The directors present their report and the financial statements for the year ended 31 January 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is the provision of visitor attractions and public transport, retail outlets and accommodation for visitors and others in the Lake District and Cumbria.

Results and dividends

The profit for the year, after taxation, amounted to £1,316,544 (2025 - loss £41,458).

During the year dividends of £Nil (2025 - £Nil) were declared.

Directors

The directors who served during the year were:

Mrs G A Townsend 
Mr E J Clarkson Webb 
Mrs A P Wix 
Mrs L C B Langton 
Mr T L W Raynsford 
Mr R E W Hensman 
Mrs V J Russell 
Mrs C Bourne 
Mrs A Boyd 
Mr R Lancaster 

Page 5

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026

Future developments

Plans for the future include improvement to the company’s digital systems, improved facilities at the holiday parks, upgrading of properties in general to meet energy performance standards and extending the retail offer. Work will also be carried out to assess the company’s carbon footprint and plans drawn up for moving to net zero.

Qualifying third-party indemnity provisions

No qualifying third party indemnity provisions were in force for the benefit of the directors during the financial year or at the date of this report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Post balance sheet events

There were no post balance sheet events to disclose at the date the financial statements were signed.

Auditors

Under section 487(2) of the Companies Act 2006Armstrong Watson Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
Mr R Lancaster
Director

Date: 20 July 2026

Page 6

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE DISTRICT ESTATES COMPANY LIMITED
 

Opinion


We have audited the financial statements of Lake District Estates Company Limited (the 'company') for the year ended 31 January 2026, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE DISTRICT ESTATES COMPANY LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE DISTRICT ESTATES COMPANY LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, such as the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
 
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
 
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
 
reviewing the key areas of the financial statements most susceptible to fraud whilst tailoring our audit plans.
 
To address the risk of fraud through management bias and override of controls, we:
 
performed analytical procedures to identify any unusual or unexpected relationships;
 
Page 9

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE DISTRICT ESTATES COMPANY LIMITED (CONTINUED)


tested journal entries to identify unusual transactions;
 
assessed whether judgements and assumptions made in determining the accounting estimates, such as the investment property valuations were indicative of potential bias;
 
investigated the rationale behind significant or unusual transactions; and


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Lauren Graham (Senior Statutory Auditor)
Armstrong Watson Audit Limited
Chartered Accountants and Statutory Auditors
Carlisle

22 July 2026
Page 10

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026

2026
2025
Note
£
£

  

Turnover
 4 
16,028,452
14,135,322

Cost of sales
  
(5,158,161)
(3,952,764)

Gross profit
  
10,870,291
10,182,558

Administrative expenses
  
(9,122,901)
(9,315,417)

Other operating income
 5 
4,202
4,707

Fair value movements
  
944,503
-

Operating profit
 6 
2,696,095
871,848

Interest receivable and similar income
 10 
3,299
252

Interest payable and similar expenses
 11 
(688,936)
(880,540)

Profit/(loss) before tax
  
2,010,458
(8,440)

Tax on profit/(loss)
 12 
(693,914)
(33,018)

Profit/(loss) for the year
  
1,316,544
(41,458)

There was no other comprehensive income for 2026 (2025:£NIL).

The notes on pages 15 to 33 form part of these financial statements.

Page 11

 
LAKE DISTRICT ESTATES COMPANY LIMITED
REGISTERED NUMBER: 00346999

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 13 
24,657
35,562

Tangible assets
 14 
21,744,939
21,973,536

Investments
 15 
242
242

Investment property
 16 
28,744,521
28,580,021

  
50,514,359
50,589,361

Current assets
  

Stocks
 17 
1,840,395
2,690,517

Debtors: amounts falling due within one year
 18 
1,978,291
1,919,194

Cash at bank and in hand
 19 
538,714
389,557

  
4,357,400
4,999,268

Creditors: amounts falling due within one year
 20 
(4,955,148)
(7,038,123)

Net current liabilities
  
 
 
(597,748)
 
 
(2,038,855)

Total assets less current liabilities
  
49,916,611
48,550,506

Creditors: amounts falling due after more than one year
 21 
(17,501,510)
(17,578,158)

Provisions for liabilities
  

Deferred tax
 23 
(4,462,716)
(4,336,507)

  
 
 
(4,462,716)
 
 
(4,336,507)

Net assets
  
27,952,385
26,635,841

Page 12

 
LAKE DISTRICT ESTATES COMPANY LIMITED
REGISTERED NUMBER: 00346999

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Capital and reserves
  

Called up share capital 
 24 
8,569
8,569

Share premium account
 25 
42,845
42,845

Investment property fair value reserve
 25 
14,038,646
13,876,207

Profit and loss account
 25 
13,862,325
12,708,220

  
27,952,385
26,635,841


The financial statements were approved and authorised for issue by the board and were signed on its behalf by 




................................................
Mr R Lancaster
................................................
Mr T L W Raynsford
Director
Director


Date: 20 July 2026
Date:20 July 2026

The notes on pages 15 to 33 form part of these financial statements.

Page 13

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026


Called up share capital
Share premium account
Investment property fair value reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 February 2024
8,569
42,845
13,876,207
12,749,678
26,677,299


Comprehensive income for the year

Loss for the year
-
-
-
(41,458)
(41,458)
Total comprehensive income for the year
-
-
-
(41,458)
(41,458)



At 1 February 2025
8,569
42,845
13,876,207
12,708,220
26,635,841


Comprehensive income for the year

Profit for the year
-
-
-
1,316,544
1,316,544
Total comprehensive income for the year
-
-
-
1,316,544
1,316,544

Transfer between other reserves
-
-
162,439
(162,439)
-


Total transactions with owners
-
-
162,439
(162,439)
-


At 31 January 2026
8,569
42,845
14,038,646
13,862,325
27,952,385


The notes on pages 15 to 33 form part of these financial statements.

Page 14

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Lake District Estates Company Limited ('the company') is a limited company incorporated in the United Kingdom. The address of the registered office and principal place of business is Maudlands, Maude Street, Kendal, Cumbria, LA9 4QD.

The principal activity of the company is the provision of visitor attractions and public transport, retail outlets and accommodation for visitors and others in the Lake District and Cumbria.

These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A.

This information is included in the consolidated financial statements of Lake District Holdings Limited as at 31 January 2026 and these financial statements may be obtained from the Registered Office.

 
2.3

Going concern

At the balance sheet date, the company had £600k of net current liabilities and net assets of £27.7m after a profit after tax of £1.12m.

The Directors continue to monitor the cash position and have produced cashflow forecasts to ensure that there is sufficient cash to pay creditors as liabilities fall due for at least 12 months from signing the financial statements. They therefore deem the going concern basis appropriate. 

Page 15

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Where the company sells caravans privately on behalf of third parties, the company is acting as an agent and the commission is recognised as the income on these transactions.

 
2.5

Operating leases: the company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 16

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 17

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.13

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
5-10
years

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 18

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant and machinery
-
2% - 25% straight line
Motor vehicles
-
20% - 25% straight line
Fixtures and fittings
-
10% - 20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Investment property

Investment property is carried at fair value; the decision to revalue is determined by the directors annually and any valuation is carried out by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. The directors engage with an expert and have professional valuations done over the property on a 3 year cycle. Changes in fair value are recognised in the Statement of Comprehensive Income. Where the directors cannot reasonably determine this value, they use an independent and qualified valuer to undertake a third party valuation.

Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are held at historic costs. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.17

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.18

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 19

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.20

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
 
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income. 

For financial assets measured at cost less impairment. the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date. 

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

Page 20

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of these financial statements require management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.

Judgments and estimates are continually evaluated and are based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. 

(a) Establishing useful economic lives for depreciation purposes of property, plant and equipment

Long-lived assets, consisting primarily of property, plant and equipment, comprise a significant portion of the total fixed assets. The annual depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimates of residual values. The directors regularly review these assets useful economic lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation charges for the period. Details of the depreciation policies based on estimated useful economic lives are included in accounting policies note 2.14.

(b) Revaluation of investment property

Under FRS102, investment property must be accounted for at its fair value in the financial statements. The directors review the revaluation each year, which requires their judgement to apply reasonable assumptions when calculating the true and fair value of each investment property. The directors engage with experts to value investment property on a 3 year cycle. On years where an expert isn't used, the directors use existing valuations together with their own assumptions to assess the fair value. The directors deem using a yield percentage of annual rental income an appropriate measure to calculate the fair value of each investment property to the company. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2026
2025
£
£

Ownership and operation of caravan parks and other property
11,644,950
9,651,558

Passenger craft on Lake Ullswater
1,959,058
1,932,886

Specialised retail outlets
2,424,444
2,550,878

16,028,452
14,135,322


All turnover arose within the United Kingdom.

Page 21

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Other operating income

2026
2025
£
£

Other operating income
4,202
4,707

4,202
4,707



6.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Depreciation on tangible fixed assets
738,452
773,938

Exchange differences
10,905
10,904

Share-based payment
276,478
277,097


7.


Auditors' remuneration

During the year, the company obtained the following services from the company's auditors:


2026
2025
£
£

Fees payable to the company's auditors for the audit of the company's financial statements
17,500
16,433

Page 22

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.


Employees

Staff costs, including directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
2,586,566
2,712,358

Social security costs
305,734
228,630

Pension scheme costs
104,511
106,570

2,996,811
3,047,558


Key management personnel remuneration is disclosed in the consolidated group financial statements.

The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Holiday park and retail
91
94



Steamers operations
27
29



Management
3
4

121
127


9.


Directors' remuneration

2026
2025
£
£

Directors' emoluments
33,148
31,999

33,148
31,999



10.


Interest receivable

2026
2025
£
£


Other interest receivable
3,299
252

3,299
252

Page 23

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

11.


Interest payable and similar expenses

2026
2025
£
£


Bank interest payable
688,936
880,540

688,936
880,540


12.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
571,157
94,009

Adjustments in respect of previous periods
(1,726)
(30,984)


569,431
63,025


Total current tax
569,431
63,025

Deferred tax


Origination and reversal of timing differences
90,744
(30,007)

Adjusments in respect of prior periods
33,739
-

Total deferred tax
124,483
(30,007)


Taxation on profit on ordinary activities
693,914
33,018
Page 24

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 - 25%). The differences are explained below:

2026
2025
£
£


Profit/(loss) on ordinary activities before tax
2,010,458
(8,440)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
502,615
(2,110)

Effects of:


Fixed asset differences
47,998
32,779

Prior year adjustment
(1,726)
(30,984)

Non-taxable income less expenses not deductible for tax purposes, other than goodwill and impairment
10,334
5,949

Non-taxable income
(167,515)
-

Group relief
105,674
6,665

Deferred not recognised
35,465
20,719

Chargeable gains/(losses)
161,069
-

Total tax charge for the year
693,914
33,018


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 25

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

13.


Intangible assets




Goodwill

£





At 1 February 2025
877,612



At 31 January 2026

877,612





At 1 February 2025
842,050


Charge for the year on owned assets
10,905



At 31 January 2026

852,955



Net book value



At 31 January 2026
24,657



At 31 January 2025
35,562


Page 26

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

14.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 February 2025
19,945,356
8,371,638
308,283
548,415
29,173,692


Additions
284,391
173,286
14,500
63,276
535,453


Disposals
-
(152,495)
-
(9,338)
(161,833)



At 31 January 2026

20,229,747
8,392,429
322,783
602,353
29,547,312



Depreciation


At 1 February 2025
1,493,250
5,011,394
295,476
400,036
7,200,156


Charge for the year on owned assets
213,324
472,418
4,514
48,196
738,452


Disposals
-
(127,780)
-
(8,455)
(136,235)



At 31 January 2026

1,706,574
5,356,032
299,990
439,777
7,802,373



Net book value



At 31 January 2026
18,523,173
3,036,397
22,793
162,576
21,744,939



At 31 January 2025
18,452,106
3,360,244
12,807
148,379
21,973,536

The carrying value of freehold land which is not subject to depreciation is £10,848,396 (2025 - £10,638,597).

Page 27

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

15.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 February 2025
242



At 31 January 2026
242





Listed investments


The aggregate market value of listed investments is £498 (2025 - £498) which differs from the carrying value in the financial statements.



16.


Investment property


Investment property

£



Valuation


At 1 February 2025
28,580,021


Disposals
(780,003)


Surplus on revaluation
944,503



At 31 January 2026
28,744,521

The 2025 valuations were made by H&H Land & Estates, on an open market value basis.

The directors have reviewed the value of investment properties at the year end and are comfortable with the valuation.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2026
2025
£
£


Historic cost
11,337,969
11,389,466

Accumulated depreciation and impairments
(1,639,084)
(1,418,739)

9,698,885
9,970,727

The Directors believe the fair value to be appropriate at 31 January 2026.

Page 28

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

17.


Stocks

2026
2025
£
£

Retail finished goods
802,204
797,485

Caravans and other finished goods
1,038,191
1,893,032

1,840,395
2,690,517



18.


Debtors

2026
2025
£
£


Trade debtors
1,528,751
1,612,005

Other debtors
19,248
18,986

Prepayments and accrued income
430,292
288,203

1,978,291
1,919,194



19.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
538,714
389,557

Less: bank overdrafts
(444,658)
(1,878,228)

94,056
(1,488,671)


Page 29

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

20.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank overdrafts
444,658
1,878,228

Bank loans
657,532
781,015

Trade creditors
498,909
680,872

Corporation tax
302,987
10,945

Other taxation and social security
387,463
414,765

Other creditors
11,970
16,808

Accruals and deferred income
2,651,629
3,255,490

4,955,148
7,038,123


The bank loans included above are secured by a legal fixed charge over specific land and buildings held by the company.


21.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
11,064,046
11,796,143

Amounts owed to group undertakings
6,437,464
5,782,015

17,501,510
17,578,158


Page 30

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

22.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
657,532
781,015


657,532
781,015

Amounts falling due 1-2 years

Bank loans
492,694
627,740


492,694
627,740

Amounts falling due 2-5 years

Bank loans
4,078,083
3,954,906


4,078,083
3,954,906

Amounts falling due after more than 5 years

Bank loans
6,493,268
7,213,497

6,493,268
7,213,497

11,721,577
12,577,158


The company has variable rate bank loans secured with fixed and floating charges against certain assets of the group. Interest is payable at variable rates, at between 1.1% and 3.1% (1.1% and 3.1% 2025) above the Bank of England Base Rate.


23.


Deferred taxation




2026


£






At beginning of year
(4,336,507)


Charged to profit or loss
(126,209)



At end of year
(4,462,716)

Page 31

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
 
23.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(1,071,846)
(1,022,161)

Revaluation of investment property
(3,390,870)
(3,314,346)

(4,462,716)
(4,336,507)


24.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



8,569 (2025 - 8,569) Ordinary shares of £1.00 each
8,569
8,569



25.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for issued share capital, less transaction costs.

Investment property revaluation reserve

This reserve represents the cumulative revaluation gains and losses on revaluation of investment properties held by the company less any deferred tax recognised in respect of this property.

Profit and loss account

This reserve represents cumulative profits and losses.


26.


Contingent liabilities

An unlimited guarantee has been given by the company in respect of the Lake District Holdings Group's borrowings with Barclays Bank Plc.


27.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £104,511 (2025 - £106,570). Contributions totaling £NIL (2025 - £NIL) were payable to the fund at the reporting date.

Page 32

 
LAKE DISTRICT ESTATES COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

28.


Commitments under operating leases

At 31 January 2026 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
284,759
250,557

Later than 1 year and not later than 5 years
643,690
414,994

Later than 5 years
124,439
139,299

1,052,888
804,850

A total of £276,478 (2025 - £277,097) was recognised as an operating lease expense in the period.


29.


Controlling party

The ultimate parent undertaking is Lake District Holdings Limited, a company registered in England and Wales.

The entity has taken the exemption not to disclose related party transactions with wholly owned subsidiaries. Key management personnel have been disclosed at group level within Lake District Holdings Limited financial statements.


Page 33