|
Registered number: 02973351
G CAPITAL LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
G CAPITAL LIMITED
REGISTERED NUMBER: 02973351
BALANCE SHEET
AS AT 31 DECEMBER 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
REGISTERED NUMBER: 02973351
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 July 2026.
The notes on pages 3 to 15 form part of these financial statements.
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
G Capital Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address is below:
|
|
|
|
|
|
Registered office address
|
The Warehouse
Wyndham Arcade
St Mary Street
Cardiff
Wales
CF10 1FH
|
The presentation currency of the financial statements is Sterling (£).
Monetary amounts in these financial statements are rounded to the nearest £.
2.Accounting policies
|
|
|
Basis of preparation of financial statements
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.
The following principal accounting policies have been applied:
|
|
|
Exemption from preparing consolidated financial statements
|
The financial statements contain information about G Capital Limited as an individual company and do not contain consolidated financial information as the parent of a group.
The company is exempt under Section 399 (2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
In preparing the financial statements, the director has considered the current financial position of the company and the likely future cash flows. At the date of signing the audit report, the director has concluded that it is appropriate to prepare the financial statements on a going concern basis. In forming this conclusion the director has considered that the company has reported a profit in the current financial year and is confident the company will remain in a profit making position in the forthcoming financial year and generate sufficient cash flows in order to meet its financial obligations as they fall due.
The director has assessed the risks facing the business from the current economic uncertainty and implemented measures to address these risks.
The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, he continues to adopt the going concern basis in preparing the financial statements.
|
|
|
Significant judgements and estimates
|
The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported. These estimates and judgments are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The following are the significant judgments that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
A specific provision is made against older debtor balances. Additional provisions are made against newer debtor balances where there is evidence to suggest that a balance may not recoverable.
The accounting for accruals requires the use of estimates in certain areas. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant.
Turnover represents net invoiced rental income, service charge income and insurance recharge income, and management fees, excluding value added tax.
Rental income, service charge income and insurance recharge income is recognised evenly over the period to which it relates.
Management fees receivable are recognised in the period to which they relate.
Other operating income represents the recharge of utility costs to tenants and is recognised in the period to which it relates.
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
|
|
|
Current and deferred taxation
|
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
|
|
|
Tangible fixed assets (continued)
|
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the profit or loss.
|
|
|
Investments - fixed asset investments
|
Fixed asset investments are recognised at the fair value by the directors at the statement of financial position date based on the net assets of the entities to which the investments relate. Surpluses or deficits on individual investments are recognised in the income statement in the period to which they relate and transferred to a separate non-distributable fair value reserve.
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
|
|
|
Cash and cash equivalents
|
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
The operating profit is stated after charging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average monthly number of employees, including the directors, during the year was as follows:
|
|
|
Interest payable and similar expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loan interest payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge for the year on owned assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
Freehold investment property
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2025 valuations were made by Mr T C C Griffith, on an open market value basis.
The historical cost of the investment properties is £6,654,032 (2024 - £6,654,032).
Cost or valuation of investment properties at the statement of financial position date is represented by:
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
Investments in subsidiary companies
|
Other fixed asset investments
|
Investment in joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed asset investments have been valued by the director at the statement of financial position date based on the net assets of the entities. Where investment have a net liability position, the investment is recognized at nil value. The surpluses or deficits on the evaluation of individual investments have been recognized in the income statement and transferred to a separate non-distributable fair value reserve.
Other investments represent Welsh Rugby debentures.
The company’s investments at the Statement of Financial Position date in the share capital of companies include the following:
Subsidiaries
|
|
|
G Property Holdings Limited
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
G Property Asset Management Limited
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
G Property Asset Management Limited has a 10% shareholding in Balmcrest Homes Limited.
For the year ended 31 December 2025, Balmcrest Homes Limited made a loss of £263 (2024 - loss of £89) and had net liabilities of £1229 (2024 - £966) at the statement of financial position date.
|
|
|
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
Crockherbtown Estates Limited
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
Profit/(Loss) for the year
|
|
|
|
|
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
Joint ventures
G & G Land Limited
|
|
|
Registered office: United Kingdom
Nature of business: Property investment
Class of shares: Ordinary
% Holding: 50.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate capital and reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by related parties
|
|
|
|
|
Amounts owed by joint ventures and associated undertakings
|
|
|
|
|
Amounts owed by group undertakings
|
|
|
|
|
|
|
|
|
|
Prepayments and accrued income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
Creditors: Amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
|
|
|
|
|
Accruals and deferred income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to profit or loss
|
|
|
|
|
|
|
The provision for deferred taxation is made up as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed asset timing differences
|
|
|
|
|
Revaluations of fixed asset investments
|
|
|
|
|
|
|
|
|
|
G CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
Investment revaluation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer between reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2025
|
|
|
|
|
|
|
|
Related party transactions
|
|
|
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group".
|
|
|
Ultimate controlling party
|
The company is controlled by Mr A Allaway and Geldards Trust Corporation Ltd.
|