0
20 July 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-04-01
Sage Accounts Production Advanced 2023 - FRS102_2023
197,450
19,479
216,929
131,165
14,244
145,409
71,520
66,285
xbrli:pure
xbrli:shares
iso4217:GBP
03156766
2025-04-01
2026-03-31
03156766
2026-03-31
03156766
2025-03-31
03156766
2024-04-01
2025-03-31
03156766
2025-03-31
03156766
2024-03-31
03156766
core:PlantMachinery
2025-04-01
2026-03-31
03156766
bus:Director2
2025-04-01
2026-03-31
03156766
core:PlantMachinery
2025-03-31
03156766
core:PlantMachinery
2026-03-31
03156766
core:WithinOneYear
2026-03-31
03156766
core:WithinOneYear
2025-03-31
03156766
core:RetainedEarningsAccumulatedLosses
2026-03-31
03156766
core:RetainedEarningsAccumulatedLosses
2025-03-31
03156766
core:MoreThanFiveYears
2026-03-31
03156766
core:MoreThanFiveYears
2025-03-31
03156766
core:PlantMachinery
2025-03-31
03156766
bus:SmallEntities
2025-04-01
2026-03-31
03156766
bus:Audited
2025-04-01
2026-03-31
03156766
bus:SmallCompaniesRegimeForAccounts
2025-04-01
2026-03-31
03156766
bus:CompanyLimitedByGuarantee
2025-04-01
2026-03-31
03156766
bus:FullAccounts
2025-04-01
2026-03-31
03156766
core:EntityControlledByKeyManagementPersonnel1
2025-04-01
2026-03-31
COMPANY REGISTRATION NUMBER:
03156766
|
Youlgrave Waterworks Limited |
|
|
Company Limited by Guarantee |
|
|
Filleted Financial Statements |
|
|
Youlgrave Waterworks Limited |
|
|
Company Limited by Guarantee |
|
|
Statement of Financial Position |
|
31 March 2026
Fixed assets
|
Tangible assets |
5 |
71,520 |
66,285 |
|
|
|
|
Current assets
|
Debtors |
6 |
28,044 |
30,676 |
|
Cash at bank and in hand |
55,358 |
50,543 |
|
------- |
------- |
|
83,402 |
81,219 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
15,318 |
2,700 |
|
------- |
------- |
|
Net current assets |
68,084 |
78,519 |
|
--------- |
--------- |
|
Total assets less current liabilities |
139,604 |
144,804 |
|
--------- |
--------- |
|
Net assets |
139,604 |
144,804 |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Sinking Fund |
139,604 |
144,804 |
|
--------- |
--------- |
|
Members funds |
139,604 |
144,804 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
20 July 2026
, and are signed on behalf of the board by:
Company registration number:
03156766
|
Youlgrave Waterworks Limited |
|
|
Company Limited by Guarantee |
|
|
Notes to the Financial Statements |
|
Year ended 31 March 2026
1.
General information
The company is a private company limited by guarantee, registered in England and Wales. The address of the registered office is Youlgrave Garage, Alport Lane, Youlgrave, Bakewell, DE45 1WN.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
(i)
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
(ii)
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
(iii)
Revenue recognition
Turnover represents the transfer from the sinking fund to match the expenditure in the year.
(iv)
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
(v)
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant, equipment and pipelines |
- |
10% straight line |
|
|
|
|
(vi)
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4.
Company limited by guarantee
Every member of the Company undertakes to contribute such an amount as may be required, but not exceeding £1, to the Company's assets if it should be wound up while he/she is a member, or within one year after he/she ceases to be a member of the Company, for payment of the Company's debts and liabilities contracted before he/she ceases to be a member and of the costs, charges and expenses of the winding up and for the adjustment of the rights of the contributories among themselves.
5.
Tangible assets
|
Plant and machinery |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 April 2025 |
197,450 |
197,450 |
|
Additions |
19,479 |
19,479 |
|
--------- |
--------- |
|
At 31 March 2026 |
216,929 |
216,929 |
|
--------- |
--------- |
|
Depreciation |
|
|
|
At 1 April 2025 |
131,165 |
131,165 |
|
Charge for the year |
14,244 |
14,244 |
|
--------- |
--------- |
|
At 31 March 2026 |
145,409 |
145,409 |
|
--------- |
--------- |
|
Carrying amount |
|
|
|
At 31 March 2026 |
71,520 |
71,520 |
|
--------- |
--------- |
|
At 31 March 2025 |
66,285 |
66,285 |
|
--------- |
--------- |
|
|
|
All of the assets above were acquired subsequent to incorporation in 1996. The company also owns the following assets:- Water pump station and contents thereof at Youlgrave. Water storage tank near Bleakley Spring. Water storage tank at Moor Lane. Buildings at The Pinfold. There is no value placed on these assets on the face of the balance sheet as these were formerly assets of the unincorporated body known as Youlgrave Waterworks where it was not necessary to prepare a balance sheet.
6.
Debtors
|
2026 |
2025 |
|
£ |
£ |
|
Trade debtors |
2,867 |
3,089 |
|
Other debtors |
25,177 |
27,587 |
|
------- |
------- |
|
28,044 |
30,676 |
|
------- |
------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2026 |
2025 |
|
£ |
£ |
|
Other creditors |
15,318 |
2,700 |
|
------- |
------ |
|
|
|
8.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
2026 |
2025 |
|
£ |
£ |
|
Later than 5 years |
156,845 |
168,455 |
|
--------- |
--------- |
|
|
|
9.
Summary audit opinion
The auditor's report dated
20 July 2026
was
unqualified
.
The senior statutory auditor was
Stephen Allen ACA FCCA
, for and on behalf of
Allen, West and Foster Limited
.
10.
Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under the Financial Reporting Standard 102 Section 1A.
11.
Going concern
The directors report that for the year under review expenditure remained at the level that was anticipated and this has created a deficit to be transferred to the Sinking Fund for the year under review of £5,200 (2025: surplus of £17,352). The Sinking Fund now stands at £139,604 (2025: £144,804). The directors are generally satisfied with the result for the year.
There was an increase in the water rate payable for 2025/2026 to £273.00 compared to the prior year of £259.00. An increase to £287.00 from £273.00 is to be implemented in the 2026/2027 financial year. The directors believe that this will be sufficient to enable them to address all of the known issues that they face and, accordingly, they have continued to adopt the going concern basis of accounting in preparing these financial statements.