| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—4 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Revaluation reserve | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 256,974 | 256,974 | |||
|
Director
|
|
|
| Tax Rate | 2026 | 2025 | |||
|---|---|---|---|---|---|
| 2026 | 2025 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 19.0% | 19.0% |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | 48,000 | 96,000 | |||
| Breakdown of tax charge is: | |||||
| Tax on profit at 19% (UK standard rate) |
|
|
|||
| Expenses not deductible for tax purposes |
( |
( |
|||
| Total tax charge for the period | - | - | |||
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 June 2025 and 31 May 2026 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 122,533 | 122,533 | |
| Accumulated depreciation and impairment | 58,800 | 56,350 | |
| Carrying amount | 63,733 | 66,183 | |
| Subsidiaries | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 June 2025 |
|
| As at 31 May 2026 |
|
| Provision | |
| As at 1 June 2025 |
|
| As at 31 May 2026 |
|
| Net Book Value | |
| As at 31 May 2026 |
|
| As at 1 June 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts owed to group undertakings |
|
|
|
| Other creditors | 75,000 | 85,529 | |
|
|
|
||
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 June 2025 |
|
|
| Profit for the year and total comprehensive income | - |
|
| Dividends paid | - | (48,000) |
| As at 31 May 2026 |
|
|