Commercial & Industrial Interiors Ltd 05621495 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is interior design and construction Digita Accounts Production Advanced 6.30.9574.0 true true 05621495 2024-12-01 2025-11-30 05621495 2025-11-30 05621495 bus:OrdinaryShareClass1 2025-11-30 05621495 bus:OrdinaryShareClass2 2025-11-30 05621495 core:CurrentFinancialInstruments 2025-11-30 05621495 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 05621495 core:FurnitureFittingsToolsEquipment 2025-11-30 05621495 core:MotorVehicles 2025-11-30 05621495 1 2025-11-30 05621495 bus:SmallEntities 2024-12-01 2025-11-30 05621495 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05621495 bus:FilletedAccounts 2024-12-01 2025-11-30 05621495 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05621495 bus:RegisteredOffice 2024-12-01 2025-11-30 05621495 bus:Director1 2024-12-01 2025-11-30 05621495 bus:Director2 2024-12-01 2025-11-30 05621495 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 05621495 bus:OrdinaryShareClass2 2024-12-01 2025-11-30 05621495 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05621495 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 05621495 core:MotorVehicles 2024-12-01 2025-11-30 05621495 core:ToolsEquipment 2024-12-01 2025-11-30 05621495 countries:EnglandWales 2024-12-01 2025-11-30 05621495 1 2024-12-01 2025-11-30 05621495 2024-11-30 05621495 core:FurnitureFittingsToolsEquipment 2024-11-30 05621495 core:MotorVehicles 2024-11-30 05621495 1 2024-11-30 05621495 2023-12-01 2024-11-30 05621495 2024-11-30 05621495 bus:OrdinaryShareClass1 2024-11-30 05621495 bus:OrdinaryShareClass2 2024-11-30 05621495 core:CurrentFinancialInstruments 2024-11-30 05621495 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 05621495 core:FurnitureFittingsToolsEquipment 2024-11-30 05621495 core:MotorVehicles 2024-11-30 05621495 1 2024-11-30 05621495 1 2023-12-01 2024-11-30 05621495 1 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05621495

Commercial & Industrial Interiors Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

image-name
 

Commercial & Industrial Interiors Ltd

Contents

Company Information

1

Balance Sheet

2

Staff numbers

4

 

Commercial & Industrial Interiors Ltd

Company Information

Directors

JI Dunnage

AV Dunnage

Registered office

Commercial House Princess Way
Low Prudhoe Industrial Estate
Prudhoe
Northumberland
NE42 6HD

Accountants

TyneRede Accountancy Ltd
Chartered Certified Accountant
Lloyds Bank House
Bellingham
Hexham
Northumberland
NE48 2AZ

 

Commercial & Industrial Interiors Ltd

(Registration number: 05621495)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

1.3

100,387

84,086

Current assets

 

Stocks

1.4

17,451

23,174

Debtors

1.5

821,787

761,591

Cash at bank and in hand

 

631,776

451,542

 

1,471,014

1,236,307

Creditors: Amounts falling due within one year

1.6

(556,523)

(380,207)

Net current assets

 

914,491

856,100

Net assets

 

1,014,878

940,186

Capital and reserves

 

Called up share capital

1.7

1,060

1,060

Capital redemption reserve

100

100

Retained earnings

1,013,718

939,026

Shareholders' funds

 

1,014,878

940,186

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 June 2026 and signed on its behalf by:
 

.........................................
JI Dunnage
Director

 

Commercial & Industrial Interiors Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

1.1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Commercial House Princess Way
Low Prudhoe Industrial Estate
Prudhoe
Northumberland
NE42 6HD

These financial statements were authorised for issue by the Board on 5 June 2026.

1.2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Commercial & Industrial Interiors Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Tools and equipment

25% reducing balance basis

Furniture, fittings and office equipment

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Commercial & Industrial Interiors Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

1.3

Tangible assets

Furniture, fittings and office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

265,622

27,403

293,025

Additions

28,105

12,995

41,100

Disposals

-

(27,403)

(27,403)

At 30 November 2025

293,727

12,995

306,722

Depreciation

At 1 December 2024

188,039

20,900

208,939

Charge for the year

15,047

3,249

18,296

Eliminated on disposal

-

(20,900)

(20,900)

At 30 November 2025

203,086

3,249

206,335

Carrying amount

At 30 November 2025

90,641

9,746

100,387

At 30 November 2024

77,583

6,503

84,086

1.4

Stocks

2025
£

2024
£

Other inventories

17,451

23,174

1.5

debtors

Current

2025
£

2024
£

Trade debtors

772,582

721,182

Prepayments

30,707

28,785

Other debtors

18,498

11,624

 

821,787

761,591

1.6

Creditors

Creditors: amounts falling due within one year

 

Commercial & Industrial Interiors Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

2025
£

2024
£

Due within one year

Trade creditors

302,792

174,205

Taxation and social security

212,922

168,461

Accruals and deferred income

27,168

29,727

Other creditors

13,641

7,814

556,523

380,207

1.7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

B Ordinary shares of £1 each

60

60

60

60

1,060

1,060

1,060

1,060

1.8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £60,000 (2024 - £60,000).

1.9

Related party transactions

Transactions with directors

2025

At 1 December 2024
£

Advances to director
£

Repayments by director
£

At 30 November 2025
£

Interest charged at an average rate of 0% (2024 - 2.25%)`

170

76

(200)

46

 

2024

At 1 December 2023
£

Advances to director
£

Repayments by director
£

At 30 November 2024
£

Interest charged at an average rate of 0% (2024 - 2.25%)`

203,219

170

(203,219)

170

 

 

Commercial & Industrial Interiors Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

25,140

25,140

Contributions paid to money purchase schemes

123,600

93,600

148,740

118,740