GB&M Limited
Annual Report and Financial Statements
For the year ended 31 December 2025
Company Registration No. 06980471 (England and Wales)
GB&M Limited
Company Information
Directors
R J Levy
A M Johnson
Company number
06980471
Registered office
32-38 Saffron Hill
London
United Kingdom
EC1N 8FH
Auditor
Moore Kingston Smith LLP,
Charlotte Building
17 Gresse Street
London
W1T 1QL
GB&M Limited
Contents
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
GB&M Limited
Directors' Report
For the year ended 31 December 2025
Page 1
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of delivering events and conferences.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R J Levy
A M Johnson
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
R J Levy
Director
23 June 2026
GB&M Limited
Directors' Responsibilities Statement
For the year ended 31 December 2025
Page 2
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
GB&M Limited
Independent Auditor's Report
To the Members of GB&M Limited
Page 3
Opinion
We have audited the financial statements of GB&M Limited (the 'company') for the year ended 31 December 2025 which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
GB&M Limited
Independent Auditor's Report
To the Members of GB&M Limited (Continued)
Page 4
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the Directors' Report and from the requirement to prepare a Strategic Report.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
GB&M Limited
Independent Auditor's Report
To the Members of GB&M Limited (Continued)
Page 5
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
GB&M Limited
Independent Auditor's Report
To the Members of GB&M Limited (Continued)
Page 6
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Esther Carder
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
25 June 2026
Chartered Accountants
Charlotte Building
17 Gresse Street
London
W1T 1QL
GB&M Limited
Profit and Loss Account
For the year ended 31 December 2025
Page 7
Year
Period
ended
ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
3
10,174,961
10,849,549
Cost of sales
(2,906,175)
(3,965,922)
Gross profit
7,268,786
6,883,627
Administrative expenses
(4,896,162)
(5,289,830)
Other operating income
228,724
Operating profit
4
2,601,348
1,593,797
Interest receivable and similar income
8
15,795
21,295
Interest payable and similar expenses
9
(88,492)
(9,880)
Profit before taxation
2,528,651
1,605,212
Tax on profit
10
(677,753)
(197,558)
Profit for the financial year
1,850,898
1,407,654
GB&M Limited
Statement of Comprehensive Income
For the year ended 31 December 2025
Page 8
Year
Period
ended
ended
31 December
31 December
2025
2024
£
£
Profit for the year
1,850,898
1,407,654
Other comprehensive income
-
-
Total comprehensive income for the year
1,850,898
1,407,654
GB&M Limited
Balance Sheet
As at 31 December 2025
Page 9
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
103,845
Tangible assets
12
46,973
37,408
150,818
37,408
Current assets
Debtors
13
14,583,888
8,635,173
Cash at bank and in hand
358,224
1,074,583
14,942,112
9,709,756
Creditors: amounts falling due within one year
14
(8,774,487)
(5,285,071)
Net current assets
6,167,625
4,424,685
Total assets less current liabilities
6,318,443
4,462,093
Provisions for liabilities
Deferred tax liability
15
(13,514)
(8,062)
(13,514)
(8,062)
Net assets
6,304,929
4,454,031
Capital and reserves
Called up share capital
18
229
229
Share premium account
617,449
617,449
Profit and loss reserves
5,687,251
3,836,353
Total equity
6,304,929
4,454,031
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 23 June 2026 and are signed on its behalf by:
R J Levy
Director
Company Registration No. 06980471
GB&M Limited
Statement of Changes in Equity
For the year ended 31 December 2025
Page 10
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2023
229
589,954
2,428,699
3,018,882
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
1,407,654
1,407,654
Other movements
-
27,495
-
27,495
Balance at 31 December 2024
229
617,449
3,836,353
4,454,031
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
1,850,898
1,850,898
Balance at 31 December 2025
229
617,449
5,687,251
6,304,929
GB&M Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 11
1
Accounting policies
Company information
GB&M Limited is a private company limited by shares incorporated in England and Wales. The registered office is 32-38 Saffron Hill, London, EC1N 8FH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Turnmill Topco Limited. These consolidated financial statements are available from its registered office, 32-38 Saffron Hill, London, England, EC1N 8FH.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 12
Revenue from ticket sales, award fees, and sponsorship arrangements is recognised when the related event has taken place and the Company has fulfilled its performance obligations. Where events span more than one reporting period, revenue is recognised on a time-apportioned basis over the duration of the event. Any payments received in advance of the event date are deferred and recognised as income only when the event occurs.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
20% Straight line
Software
33% Straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% Straight line
Computers
33% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 13
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 14
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 15
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors have assessed that there are no significant judgements made in applying accounting policies, nor any key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sponsorship
7,192,751
7,107,556
Marketing Delegate
1,800,146
2,142,137
Awards
1,182,064
1,599,856
10,174,961
10,849,549
2025
2024
£
£
Turnover analysed by geographical market
Europe
1,733,000
1,999,376
ROW
8,441,961
8,850,173
10,174,961
10,849,549
2025
2024
£
£
Other significant revenue
Interest income
15,795
21,295
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 16
4
Operating profit
2025
2024
Operating profit for the period is stated after charging:
£
£
Exchange losses
108,075
51,109
Research and development costs
31
255,229
Depreciation of tangible fixed assets
27,930
37,076
Amortisation of intangible assets
11,313
-
Operating lease charges
150,250
72,788
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,500
36,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
36
24
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,533,702
2,963,842
Social security costs
354,950
355,230
Pension costs
105,015
112,018
2,993,667
3,431,090
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 17
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
3,389
496,759
Company pension contributions to defined contribution schemes
9,306
20,752
12,695
517,511
During the year, directors’ remuneration was paid by another company, with a portion reported in relation to directors' benefits in kind.
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
15,795
21,295
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
88,492
9,880
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
639,435
173,139
Adjustments in respect of prior periods
30,472
Other taxes
33,015
Total current tax
669,907
206,154
Deferred tax
Origination and reversal of timing differences
(8,596)
Changes in tax rates
7,846
Total deferred tax
7,846
(8,596)
Total tax charge
677,753
197,558
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
10
Taxation
(Continued)
Page 18
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,528,651
1,605,212
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
632,163
401,303
Tax effect of expenses that are not deductible in determining taxable profit
19,894
65,280
Tax effect of income not taxable in determining taxable profit
2,507
Adjustments in respect of prior years
25,696
(14,457)
Effect of change in corporation tax rate
(2,891)
Tax relief on share options
(300,959)
Other under/overs
46,775
Taxation charge for the period
677,753
197,558
11
Intangible fixed assets
Development costs
Software
Total
£
£
£
Cost
At 1 January 2025
Additions - internally developed
107,658
7,500
115,158
At 31 December 2025
107,658
7,500
115,158
Amortisation and impairment
At 1 January 2025
Amortisation charged for the year
10,896
417
11,313
At 31 December 2025
10,896
417
11,313
Carrying amount
At 31 December 2025
96,762
7,083
103,845
At 31 December 2024
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 19
12
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025
69,241
181,187
250,428
Additions
37,495
37,495
At 31 December 2025
69,241
218,682
287,923
Depreciation and impairment
At 1 January 2025
69,241
143,779
213,020
Depreciation charged in the year
27,930
27,930
At 31 December 2025
69,241
171,709
240,950
Carrying amount
At 31 December 2025
46,973
46,973
At 31 December 2024
37,408
37,408
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,145,735
2,171,918
Corporation tax recoverable
100,346
45,477
Amounts owed by group undertakings
9,627,912
5,071,469
Other debtors
175,214
57,937
Prepayments and accrued income
2,520,419
1,271,716
14,569,626
8,618,517
Deferred tax asset (note 15)
7,123
14,569,626
8,625,640
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
14,262
9,533
Total debtors
14,583,888
8,635,173
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 20
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,322,497
781,011
Amounts owed to group undertakings
2,985,733
474,715
Corporation tax
206,152
Other taxation and social security
164,894
11,780
Other creditors
46,999
168,073
Accruals and deferred income
4,254,364
3,643,340
8,774,487
5,285,071
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
13,514
8,062
-
-
Loan relationship deficit
-
-
10,908
9,533
Short term timing differences - trading
-
-
3,354
7,123
13,514
8,062
14,262
16,656
2025
Movements in the year:
£
Asset at 1 January 2025
(8,594)
Charge to profit or loss
7,846
Asset at 31 December 2025
(748)
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 21
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
105,015
112,018
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At year end, there was an amount of £26,999 outstanding to be paid in relation to defined pension contribution schemes.
17
Share-based payment transactions
The Company operates an Approved EMI Share Option Plan under which employees may be granted options to acquire shares in the Company.
During the year ended 31 December 2024, all outstanding options were exercised. There were no options outstanding at the beginning of the current period, and no new options were granted during the year.
Therefore, there were no share option movements during the period and no options outstanding at 31 December 2025.
No share-based payment expense has been recognised in the current year.
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
229
205
229
205
Ordinary B shares of £1 each
0
24
24
229
229
229
229
19
Financial commitments, guarantees and contingent liabilities
As at the period end, Group borrowings under a Senior Facilities Agreement with HSBC UK Bank plc are secured by fixed and floating charges over the assets of the Company. Guarantees have been provided on a joint and several basis by the Company and other Guarantor entities in accordance with the terms of the Facilities Agreement.
At the balance sheet date, the Group's indebtedness to its lenders was £14,171,254 (2024: £11,845,492).
GB&M Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 22
20
Related party transactions
As permitted by FRS 102 Section 33 "related party disclosures", the financial statements do not disclose transactions with the immediate parent company and wholly owned fellow subsidiaries on the basis that group financial statements are prepared.
21
Ultimate controlling party
The immediate parent undertaking of the company is Turnmill Limited, a company registered in England and Wales. The company's ultimate parent undertaking is Turnmill Topco Limited. Turnmill Topco Limited is incorporated in England & Wales. Copies of the group accounts may be obtained from the secretary, 32-38 Saffron Hill, London, England, EC1N 8FH.
The ultimate controlling party is Horizon Capital LLP.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100R J LevyA M Johnson069804712025-01-012025-12-3106980471bus:Director12025-01-012025-12-3106980471bus:Director22025-01-012025-12-31069804712025-12-31069804712023-07-012024-12-3106980471core:RetainedEarningsAccumulatedLosses2023-07-012024-12-3106980471core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3106980471core:IntangibleAssetsOtherThanGoodwill2025-12-3106980471core:IntangibleAssetsOtherThanGoodwill2024-12-3106980471core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3106980471core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3106980471core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106980471core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31069804712024-12-3106980471core:FurnitureFittings2025-12-3106980471core:ComputerEquipment2025-12-3106980471core:FurnitureFittings2024-12-3106980471core:ComputerEquipment2024-12-3106980471core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106980471core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106980471core:ShareCapital2025-12-3106980471core:ShareCapital2024-12-3106980471core:SharePremium2025-12-3106980471core:SharePremium2024-12-3106980471core:RetainedEarningsAccumulatedLosses2025-12-3106980471core:RetainedEarningsAccumulatedLosses2024-12-3106980471core:ShareCapital2023-06-3006980471core:SharePremium2023-06-3006980471core:RetainedEarningsAccumulatedLosses2023-06-3006980471core:ShareCapitalOrdinaryShareClass12025-12-3106980471core:ShareCapitalOrdinaryShareClass12024-12-3106980471core:ShareCapitalOrdinaryShareClass22025-12-3106980471core:ShareCapitalOrdinaryShareClass22024-12-3106980471core:ShareCapitalOrdinaryShares2025-12-3106980471core:ShareCapitalOrdinaryShares2024-12-3106980471core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106980471core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3106980471core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106980471core:FurnitureFittings2025-01-012025-12-3106980471core:ComputerEquipment2025-01-012025-12-310698047112025-01-012025-12-310698047112023-07-012024-12-3106980471core:UKTax2025-01-012025-12-3106980471core:UKTax2023-07-012024-12-3106980471core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106980471core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31069804712024-12-3106980471core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106980471core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106980471core:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106980471core:FurnitureFittings2024-12-3106980471core:ComputerEquipment2024-12-3106980471core:CurrentFinancialInstruments2025-12-3106980471core:CurrentFinancialInstruments2024-12-3106980471core:Non-currentFinancialInstruments2025-12-3106980471core:Non-currentFinancialInstruments2024-12-3106980471bus:OrdinaryShareClass12025-01-012025-12-3106980471bus:OrdinaryShareClass22025-01-012025-12-3106980471bus:OrdinaryShareClass12025-12-3106980471bus:OrdinaryShareClass12024-12-3106980471bus:OrdinaryShareClass22025-12-3106980471bus:OrdinaryShareClass22024-12-3106980471bus:AllOrdinaryShares2025-12-3106980471bus:AllOrdinaryShares2024-12-3106980471bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106980471bus:FRS1022025-01-012025-12-3106980471bus:Audited2025-01-012025-12-3106980471bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP