Registered number
09478594
Fusion Electrical Solutions Ltd
Filleted Accounts
31 March 2026
Fusion Electrical Solutions Ltd
Registered number: 09478594
Balance Sheet
as at 31 March 2026
Notes 2026 2025
£ £
Fixed assets
Tangible assets 3 22,477 27,411
Current assets
Stocks 2,500 10,000
Trade debtors 4 12,123 11,245
Cash at bank and in hand 14,368 22,339
28,991 43,584
Creditors: amounts falling due within one year 5 (13,984) (29,855)
Net current assets 15,007 13,729
Total assets less current liabilities 37,484 41,140
Creditors: amounts falling due after more than one year 6 (37,962) (41,749)
Net liabilities (478) (609)
Capital and reserves
Called up share capital 2 2
Profit and loss account (480) (611)
Shareholder's funds (478) (609)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
E Lynn
Director
Approved by the board on 14 July 2026
Fusion Electrical Solutions Ltd
Notes to the Accounts
for the year ended 31 March 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 3 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2025 1,150 44,957 46,107
At 31 March 2026 1,150 44,957 46,107
Depreciation
At 1 April 2025 717 17,979 18,696
Charge for the year 78 4,856 4,934
At 31 March 2026 795 22,835 23,630
Net book value
At 31 March 2026 355 22,122 22,477
At 31 March 2025 433 26,978 27,411
4 Debtors 2026 2025
£ £
Trade debtors 12,123 11,245
5 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts 12,873 19,671
Obligations under finance lease and hire purchase contracts - 3,472
Taxation and social security costs 9,933 10,949
Other creditors (8,822) (4,237)
13,984 29,855
6 Creditors: amounts falling due after one year 2026 2025
£ £
Bank loans 20,629 25,599
Obligations under finance lease and hire purchase contracts 17,333 16,150
37,962 41,749
7 Other information
Fusion Electrical Solutions Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Holly House
Copthorne Bank
Copthorne
RH10 3JH
Fusion Electrical Solutions Ltd 09478594 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts May 2026 E Lynn No description of principal activity 09478594 2024-04-01 2025-03-31 09478594 core:WithinOneYear 2025-03-31 09478594 core:AfterOneYear 2025-03-31 09478594 core:ShareCapital 2025-03-31 09478594 core:RetainedEarningsAccumulatedLosses 2025-03-31 09478594 2025-04-01 2026-03-31 09478594 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09478594 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09478594 bus:Director40 2025-04-01 2026-03-31 09478594 1 2025-04-01 2026-03-31 09478594 2 2025-04-01 2026-03-31 09478594 core:PlantMachinery 2025-04-01 2026-03-31 09478594 core:Vehicles 2025-04-01 2026-03-31 09478594 countries:England 2025-04-01 2026-03-31 09478594 bus:FRS102 2025-04-01 2026-03-31 09478594 bus:FilletedAccounts 2025-04-01 2026-03-31 09478594 2026-03-31 09478594 core:WithinOneYear 2026-03-31 09478594 core:AfterOneYear 2026-03-31 09478594 core:ShareCapital 2026-03-31 09478594 core:RetainedEarningsAccumulatedLosses 2026-03-31 09478594 core:PlantMachinery 2026-03-31 09478594 core:Vehicles 2026-03-31 09478594 2025-03-31 09478594 core:PlantMachinery 2025-03-31 09478594 core:Vehicles 2025-03-31 iso4217:GBP xbrli:pure