Company registration number 11503677 (England and Wales)
PURE SOURCE BRITISH ISLES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
PURE SOURCE BRITISH ISLES LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 4
PURE SOURCE BRITISH ISLES LTD
STATEMENT OF FINANCIAL POSITION
As At 31 August 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,079
15,812
Current assets
Stocks
57,930
70,659
Debtors
4
14,528
13,865
Cash at bank and in hand
10
1,699
72,468
86,223
Creditors: amounts falling due within one year
5
(216,110)
(196,629)
Net current liabilities
(143,642)
(110,406)
Net liabilities
(131,563)
(94,594)
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
(131,573)
(94,604)
Total equity
(131,563)
(94,594)
For the financial year ended 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 22 July 2026
Mrs K J Sivyer
Director
Company registration number 11503677 (England and Wales)
PURE SOURCE BRITISH ISLES LTD
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 August 2024
- 2 -
1
Accounting policies
Company information
Pure Source British Isles Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 72 Bridge Street, Cambridge, England, CB2 1UR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value
of each asset over its estimated useful life.
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Tangible assets are stated at cost less depreciation and impairment.
1.5
Impairment of fixed assets
At each reporting date assets are reviewed to determine whether there is any indication that those assets have
suffered an impairment loss.If there is an indication of possible impairment, the recoverable amount of any
affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower,
the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised
immediately in the profit and loss.
Where an impairment loss subsequently reverses, the carrying amount of each asset is increased to the revised
estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying
amount that would have been determined (net of depreciation) had no impairment loss been recognised for the
asset in prior years. A reversal of an impairment loss is recognised as income immediately.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
PURE SOURCE BRITISH ISLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 August 2024
1
Accounting policies
(Continued)
- 3 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Rentals paid under operating leases are charged to profit and loss on a straight line basis over the period of the
lease.
1.9
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.
2
Employees
The average number of employees during the year was:
2024
2023
Number
Number
Total
5
3
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 September 2023
312
39,948
4,795
45,055
Additions
229
229
At 31 August 2024
312
40,177
4,795
45,284
Depreciation and impairment
At 1 September 2023
207
26,149
2,887
29,243
Depreciation charged in the year
26
3,459
477
3,962
At 31 August 2024
233
29,608
3,364
33,205
PURE SOURCE BRITISH ISLES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 August 2024
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 August 2024
79
10,569
1,431
12,079
At 31 August 2023
105
13,799
1,908
15,812
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
14,528
13,865
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
2,937
Taxation and social security
9,820
8,329
Other creditors
203,353
188,300
216,110
196,629
6
Other financial commitments
The company has operating lease commitments totaling £210,000 (2023: £42,000).
7
Related party transactions
Included in Other creditors is £199,406 (2023: £182,509) due to the director.