Teton.Ai Ltd

	Page
Balance Sheet	1
Statement of Changes in Equity	2
Notes to the Financial Statements	3

Registered number: 16055805

		31 December 2025
	Notes	£	£
CURRENT ASSETS
Debtors	4	2,160
Cash at bank and in hand		36,813

		38,973
Creditors: Amounts Falling Due Within One Year	5	(246,941 )

NET CURRENT ASSETS (LIABILITIES)			(207,968 )

TOTAL ASSETS LESS CURRENT LIABILITIES			(207,968 )

NET LIABILITIES			(207,968 )

CAPITAL AND RESERVES
Called up share capital	6		1
Profit and Loss Account			(207,969 )

SHAREHOLDERS' FUNDS			(207,968)

For the period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr E K Thorius

Director

22 July 2026

The notes on page 3 form part of these financial statements.

	Share Capital	Profit and Loss Account	Total
	£	£	£
As at 1 November 2024	-	-	-
Loss for the period and total comprehensive income	-	(207,969 )	(207,969)

Arising on shares issued during the period	1	-	1

As at 31 December 2025	1	(207,969 )	(207,968)

Page 2

Page 3

Teton.Ai Ltd

Notes to the Financial Statements

For the Period 1 November 2024 to 31 December 2025

1. General Information

Teton.Ai Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 16055805 . The registered office is 4th Floor Silverstream House, 45 Fitzroy Street, , Fitzrovia, London, W1T 6EB.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. Average Number of Employees

Average number of employees, including directors, during the period was: 4

4. Debtors

	31 December 2025
	£
Due within one year
Value added tax receivable	2,159
Other debtors	1

	2,160

5. Creditors: Amounts Falling Due Within One Year

	31 December 2025
	£
Trade creditors	1
Amounts owed to group undertakings	229,617
Other creditors	5,086
Taxation and social security	12,237

	246,941

Amounts owed to group undertakings are unsecured, interest free and are repayable on demand.

6. Share Capital

	31 December 2025
Allotted, called up and fully paid	£
1 Ordinary Shares of £ 1.00 each	1


Shares issued during the period:	£
1 Ordinary Shares of £ 1.00 each	1