Company registration number SC291164 (Scotland)
HENDERSON STONE & CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HENDERSON STONE & CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
HENDERSON STONE & CO LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
30 September 2025
30 September 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
129,790
157,113
Tangible assets
5
2,385
3,103
132,175
160,216
Current assets
Debtors
6
624,000
445,293
Cash at bank and in hand
16,377
-
0
640,377
445,293
Creditors: amounts falling due within one year
7
(640,047)
(198,392)
Net current assets
330
246,901
Total assets less current liabilities
132,505
407,117
Creditors: amounts falling due after more than one year
8
(295,241)
(964,556)
Net liabilities
(162,736)
(557,439)
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
(163,736)
(558,439)
Total equity
(162,736)
(557,439)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HENDERSON STONE & CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr S E J Henderson
Director
Company Registration No. SC291164
HENDERSON STONE & CO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
1,000
(398,254)
(397,254)
Period ended 30 September 2024:
Loss for the year
-
(160,185)
(160,185)
Balance at 30 September 2024
1,000
(558,439)
(557,439)
Year ended 30 September 2025:
Profit for the year
-
394,703
394,703
Balance at 30 September 2025
1,000
(163,736)
(162,736)
HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information

Henderson Stone & Co Limited is a private company limited by shares incorporated in Scotland. The registered office is Suite 16, Firhill Business Centre, 74 Firhill Road, Glasgow, G20 7BA.

1.1
Accounting convention

These financial statements have been prepared under the historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The financial statements for the previous period were prepared from 01 January 2024 to 30 September 2024 which is less than 12 months. As a result of this, the comparative amounts presented in the financial statements (including related notes) are not entirely comparable.

1.4
Turnover

The revenue shown in the income statement represents the value of all commissions and fees earned on the provision of financial advisory services during the period.

1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of a business represents the excess of the cost of acquisition over the fair value of the separable net assets acquired. The fair value of the acquired assets and liabilities are assessed in the year of acquisition and the subsequent year, which may impact on the goodwill recognised. Goodwill is capitalised and written off on a straight line basis over its useful economic life of 20 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with bank. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymentsts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Ammounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Exceptional item
2025
2024
£
£
Income
Exceptional item - Sales
972,128
-

Included in the turnover figure is £972,128 relating to the sale of a portion of the company's client book to the Quilter Group in the year.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
11
HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
546,467
Amortisation and impairment
At 1 October 2024
389,354
Amortisation charged for the year
27,323
At 30 September 2025
416,677
Carrying amount
At 30 September 2025
129,790
At 30 September 2024
157,113

Goodwill of £546,467 arose on the acquisition of the trade and assets of Henderson Stone & Co. Goodwill is amortised in accordance with the company's stated accounting policy.

5
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 October 2024
15,192
17,827
33,019
Additions
-
0
304
304
At 30 September 2025
15,192
18,131
33,323
Depreciation and impairment
At 1 October 2024
13,331
16,585
29,916
Depreciation charged in the year
279
743
1,022
At 30 September 2025
13,610
17,328
30,938
Carrying amount
At 30 September 2025
1,582
803
2,385
At 30 September 2024
1,861
1,242
3,103
HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
400,000
35,572
Other debtors
28,810
409,721
428,810
445,293
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
195,190
-
0
Total debtors
624,000
445,293
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loan and overdrafts
4,783
10,853
Other loans
85,320
115,069
Amounts owed to group undertakings
455,455
-
0
Corporation tax
60,268
-
0
Other taxation and social security
4,391
29,996
Other creditors
1,470
3,263
Accruals and deferred income
28,360
39,211
640,047
198,392

The bank loan is a Bounce Back Loan which is repayable in equal instalments over 5 years. The loan is guaranteed by the government and carries an interest rate of 2.5% per annum.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loan and overdrafts
17,934
22,717
Other loans
277,307
941,839
295,241
964,556

The bank loan is a Bounce Back Loan which is repayable in equal instalments over 5 years. The loan is guaranteed by the government and carries an interest rate of 2.5% per annum.

HENDERSON STONE & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1,000 ordinary shares of £1 each
1,000
1,000
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
681
11,016
11
Directors' transactions

Included within other debtors is an amount of £28,810 (2025: £400,000) owed to the company by Mr S E J Henderson.

12
Related party transactions

At the balance sheet date, the company owed £455,455 (2024: £35,572 owed by) to Henderson Stone Asset Management Limited, a related party by virtue of common directors.

 

At the balance sheet date, the company was owed £166,188 (2024: £nil) by Henderson Stone Group Holdings Limited, a related party by virtue of common directors.

 

At the balance sheet date, the company was owed £233,812 (2024: £nil) by Henderson Stone Holdings Limited, the parent company.

2025-09-302024-10-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S E J HendersonMrs J G SaglarMr S A SzulcMrs J G SaglarSC2911642024-10-012025-09-30SC2911642025-09-30SC2911642024-09-30SC291164core:NetGoodwill2025-09-30SC291164core:NetGoodwill2024-09-30SC291164core:FurnitureFittings2025-09-30SC291164core:ComputerEquipment2025-09-30SC291164core:FurnitureFittings2024-09-30SC291164core:ComputerEquipment2024-09-30SC291164core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-30SC291164core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30SC291164core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-30SC291164core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-30SC291164core:Non-currentFinancialInstruments2025-09-30SC291164core:Non-currentFinancialInstruments2024-09-30SC291164core:ShareCapital2025-09-30SC291164core:ShareCapital2024-09-30SC291164core:RetainedEarningsAccumulatedLosses2025-09-30SC291164core:RetainedEarningsAccumulatedLosses2024-09-30SC291164core:ShareCapital2023-12-31SC291164core:RetainedEarningsAccumulatedLosses2023-12-31SC2911642023-12-31SC291164core:ShareCapitalOrdinaryShareClass12025-09-30SC291164core:ShareCapitalOrdinaryShareClass12024-09-30SC291164bus:Director12024-10-012025-09-30SC291164core:RetainedEarningsAccumulatedLosses2024-01-012024-09-30SC2911642024-01-012024-09-30SC291164core:RetainedEarningsAccumulatedLosses2024-10-012025-09-30SC291164core:Goodwill2024-10-012025-09-30SC291164core:FurnitureFittings2024-10-012025-09-30SC291164core:ComputerEquipment2024-10-012025-09-30SC291164core:NetGoodwill2024-09-30SC291164core:NetGoodwill2024-10-012025-09-30SC291164core:FurnitureFittings2024-09-30SC291164core:ComputerEquipment2024-09-30SC2911642024-09-30SC291164core:CurrentFinancialInstruments2024-09-30SC291164core:Non-currentFinancialInstruments12025-09-30SC291164core:Non-currentFinancialInstruments12024-09-30SC291164core:CurrentFinancialInstruments2025-09-30SC291164bus:PrivateLimitedCompanyLtd2024-10-012025-09-30SC291164bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30SC291164bus:FRS1022024-10-012025-09-30SC291164bus:AuditExemptWithAccountantsReport2024-10-012025-09-30SC291164bus:Director22024-10-012025-09-30SC291164bus:Director32024-10-012025-09-30SC291164bus:CompanySecretary12024-10-012025-09-30SC291164bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP