Company registration number SC414344 (Scotland)
JON FRULLANI ARCHITECT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
JON FRULLANI ARCHITECT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
JON FRULLANI ARCHITECT LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
22,547
627,022
Current assets
Stocks
169,725
228,275
Debtors
5
305,474
397,894
Cash at bank and in hand
252,287
70,179
727,486
696,348
Creditors: amounts falling due within one year
6
(228,652)
(425,162)
Net current assets
498,834
271,186
Total assets less current liabilities
521,381
898,208
Provisions for liabilities
8
(5,622)
(53,754)
Net assets
515,759
844,454
Capital and reserves
Called up share capital
9
20
10
Share premium account
11,998
Profit and loss reserves
503,741
844,444
Total equity
515,759
844,454
JON FRULLANI ARCHITECT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 July 2026 and are signed on its behalf by:
Mr J G Frullani
Director
Company registration number SC414344 (Scotland)
JON FRULLANI ARCHITECT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2024
10
796,569
796,579
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
200,972
200,972
Dividends
-
-
(153,097)
(153,097)
Balance at 31 January 2025
10
844,444
844,454
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
370,243
370,243
Issue of share capital
9
2
11,998
-
12,000
Bonus issue of shares
9
8
(8)
Dividends
-
-
(710,938)
(710,938)
Balance at 31 January 2026
20
11,998
503,741
515,759
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
1
Accounting policies
Company information
Jon Frullani Architect Limited is a private company limited by shares incorporated in Scotland. The registered office is 140 Perth Road, Dundee, ANGUS, Scotland, DD1 4JW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website
33% straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Improvements Property
5% on cost
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks
Work in progress is valued at the lower of cost and net realisable value.
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
1.6
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
18
18
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
3
Intangible fixed assets
Website
£
Cost
At 1 February 2025 and 31 January 2026
2,210
Amortisation and impairment
At 1 February 2025 and 31 January 2026
2,210
Carrying amount
At 31 January 2026
At 31 January 2025
4
Tangible fixed assets
Freehold land and buildings
Improvements Property
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 February 2025
449,175
271,029
32,384
50,652
803,240
Additions
477
5,692
6,169
Disposals
(449,175)
(271,029)
(341)
(15,614)
(736,159)
At 31 January 2026
32,520
40,730
73,250
Depreciation and impairment
At 1 February 2025
53,902
64,743
24,534
33,039
176,218
Depreciation charged in the year
2,084
5,450
7,534
Eliminated in respect of disposals
(53,902)
(64,743)
(321)
(14,083)
(133,049)
At 31 January 2026
26,297
24,406
50,703
Carrying amount
At 31 January 2026
6,223
16,324
22,547
At 31 January 2025
395,273
206,286
7,850
17,613
627,022
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
188,082
174,385
Corporation tax recoverable
23,410
23,410
Amounts owed by group undertakings
48,972
Other debtors
24,940
181,960
Prepayments and accrued income
20,070
18,139
305,474
397,894
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
7
186,271
Trade creditors
1,316
7,441
Corporation tax
67,494
96,971
Other taxation and social security
124,365
84,590
Other creditors
26,313
11,350
Accruals and deferred income
9,164
38,539
228,652
425,162
7
Loans and overdrafts
2026
2025
£
£
Bank loans
186,271
Payable within one year
186,271
The long-term loans were secured by fixed charges over the company's office at 140 Perth Road, Dundee. This charge was satisfied during the year.
8
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
5,622
53,754
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
18
10
18
10
Ordinary B of £1 each
1
0
1
Ordinary C of £1 each
1
0
1
20
10
20
10
10
Operating lease commitments
As lessee
During the period the company entered into a property lease with the initial term of 10 years.
JON FRULLANI ARCHITECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Operating lease commitments
(Continued)
- 9 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total commitments
632,500
11
Related party transactions
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
48,972
-
12
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr B Smith
-
75,382
94,033
(173,189)
(3,774)
Mr D Sturrock
-
75,382
97,409
(172,246)
545
Mr J G Frullani
-
31,195
45,800
(48,826)
28,169
181,959
237,242
(394,261)
24,940
13
Parent company
The company is a subsidiary of Emma & Joseph Properties Ltd., which is incorporated in Scotland.
The ultimate controlling party is Mr J G Frullani by virtue of their shareholding in Emma & Joseph Properties Ltd. The parent undertaking does not prepare consolidated financial statements available for public use.
2026-01-312025-02-01falsefalsefalse21 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J G FrullaniMr B SmithMr D SturrockSC4143442025-02-012026-01-31SC4143442026-01-31SC4143442025-01-31SC414344core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-31SC414344core:LeaseholdImprovements2026-01-31SC414344core:FurnitureFittings2026-01-31SC414344core:ComputerEquipment2026-01-31SC414344core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-31SC414344core:LeaseholdImprovements2025-01-31SC414344core:FurnitureFittings2025-01-31SC414344core:ComputerEquipment2025-01-31SC414344core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-31SC414344core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC414344core:ShareCapital2026-01-31SC414344core:ShareCapital2025-01-31SC414344core:SharePremium2026-01-31SC414344core:SharePremium2025-01-31SC414344core:RetainedEarningsAccumulatedLosses2026-01-31SC414344core:RetainedEarningsAccumulatedLosses2025-01-31SC414344core:ShareCapital2024-01-31SC414344core:SharePremium2024-01-31SC414344core:RetainedEarningsAccumulatedLosses2024-01-31SC414344core:ShareCapitalOrdinaryShareClass12026-01-31SC414344core:ShareCapitalOrdinaryShareClass12025-01-31SC414344core:ShareCapitalOrdinaryShareClass22026-01-31SC414344core:ShareCapitalOrdinaryShareClass22025-01-31SC414344core:ShareCapitalOrdinaryShareClass32026-01-31SC414344core:ShareCapitalOrdinaryShareClass32025-01-31SC414344core:ShareCapitalOrdinaryShares2026-01-31SC414344core:ShareCapitalOrdinaryShares2025-01-31SC414344bus:Director12025-02-012026-01-31SC414344core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31SC4143442024-02-012025-01-31SC414344core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31SC414344core:ShareCapital2025-02-012026-01-31SC414344core:SharePremium2025-02-012026-01-31SC414344core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-31SC414344core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-31SC414344core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-31SC414344core:LeaseholdImprovements2025-02-012026-01-31SC414344core:FurnitureFittings2025-02-012026-01-31SC414344core:ComputerEquipment2025-02-012026-01-31SC414344core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-31SC414344core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-31SC414344core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-31SC414344core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-31SC414344core:LeaseholdImprovements2025-01-31SC414344core:FurnitureFittings2025-01-31SC414344core:ComputerEquipment2025-01-31SC4143442025-01-31SC414344core:CurrentFinancialInstruments2026-01-31SC414344core:CurrentFinancialInstruments2025-01-31SC414344core:WithinOneYear2026-01-31SC414344core:WithinOneYear2025-01-31SC414344bus:OrdinaryShareClass12025-02-012026-01-31SC414344bus:OrdinaryShareClass22025-02-012026-01-31SC414344bus:OrdinaryShareClass32025-02-012026-01-31SC414344bus:OrdinaryShareClass12026-01-31SC414344bus:OrdinaryShareClass12025-01-31SC414344bus:OrdinaryShareClass22026-01-31SC414344bus:OrdinaryShareClass22025-01-31SC414344bus:OrdinaryShareClass32026-01-31SC414344bus:OrdinaryShareClass32025-01-31SC414344bus:AllOrdinaryShares2026-01-31SC414344bus:AllOrdinaryShares2025-01-31SC414344bus:PrivateLimitedCompanyLtd2025-02-012026-01-31SC414344bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-31SC414344bus:FRS1022025-02-012026-01-31SC414344bus:AuditExemptWithAccountantsReport2025-02-012026-01-31SC414344bus:Director22025-02-012026-01-31SC414344bus:Director32025-02-012026-01-31SC414344bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP