Visual Immersion Ltd 10437122 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is drone photography. Digita Accounts Production Advanced 6.30.9574.0 true 10437122 2024-11-01 2025-10-31 10437122 2025-10-31 10437122 bus:OrdinaryShareClass1 2025-10-31 10437122 core:CurrentFinancialInstruments 2025-10-31 10437122 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 10437122 core:FurnitureFittingsToolsEquipment 2025-10-31 10437122 bus:SmallEntities 2024-11-01 2025-10-31 10437122 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 10437122 bus:FilletedAccounts 2024-11-01 2025-10-31 10437122 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 10437122 bus:RegisteredOffice 2024-11-01 2025-10-31 10437122 bus:Director1 2024-11-01 2025-10-31 10437122 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 10437122 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 10437122 bus:Agent1 2024-11-01 2025-10-31 10437122 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 10437122 core:PlantMachinery 2024-11-01 2025-10-31 10437122 countries:EnglandWales 2024-11-01 2025-10-31 10437122 2024-10-31 10437122 core:FurnitureFittingsToolsEquipment 2024-10-31 10437122 2023-11-01 2024-10-31 10437122 2024-10-31 10437122 bus:OrdinaryShareClass1 2024-10-31 10437122 core:CurrentFinancialInstruments 2024-10-31 10437122 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 10437122 core:FurnitureFittingsToolsEquipment 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10437122

Visual Immersion Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 October 2025

Visual Immersion Ltd

Contents

Company Information | 1
Statement of financial position | 2
Notes to the Unaudited Financial Statements | 3 to 7

Visual Immersion Ltd

Company Information

Director | Mr Ryan Anton Becker

Registered office | Unit 21 Horsley's Fields Kings Lynn Norfolk PE30 5DD

Accountants | Hayhow & Co Chartered Certified Accountants & Business AdvisersUnit 21 Horsley's Fields Kings Lynn Norfolk PE30 5DD

Visual Immersion Ltd

(Registration number: 10437122)
Statement of financial position as at 31 October 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 23,653 | 18,095
Current assets |  |  |
Debtors | 6 | 1,680 | 3,645
Cash at bank and in hand |  | 1,810 | 1,893
|  | 3,490 | 5,538
Creditors: Amounts falling due within one year | 7 | (14,700) | (15,145)
Net current liabilities |  | (11,210) | (9,607)
Total assets less current liabilities |  | 12,443 | 8,488
Provisions for liabilities |  | (4,480) | (3,251)
Net assets |  | 7,963 | 5,237
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 7,863 | 5,137
Shareholders' funds |  | 7,963 | 5,237

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of comprehensive income.

Approved and authorised by the director on 20 July 2026

......................................... Mr Ryan Anton Becker Director

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 21
Horsley's Fields
Kings Lynn
Norfolk
PE30 5DD

These financial statements were authorised for issue by the director on 20 July 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 2).

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 November 2024 | 51,980 | 51,980
Additions | 13,442 | 13,442
At 31 October 2025 | 65,422 | 65,422
Depreciation
At 1 November 2024 | 33,885 | 33,885
Charge for the year | 7,884 | 7,884
At 31 October 2025 | 41,769 | 41,769
Carrying amount
At 31 October 2025 | 23,653 | 23,653
At 31 October 2024 | 18,095 | 18,095

5 | Stocks

| 2025 £ | 2024 £

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 1,680 | 3,645
| 1,680 | 3,645

7 | Creditors

Creditors: amounts falling due within one year

Visual Immersion Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Trade creditors |  | 2,081 | 1,596
Amounts due to related parties |  | 93 | 2,616
Social security and other taxes |  | 5,367 | 8,481
Accruals |  | 853 | 675
Tax liability |  | 6,306 | 1,777
|  | 14,700 | 15,145

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.