Company registration number 07888114 (England and Wales)
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr C J Wright
D R Randall
Company number
07888114
Registered office
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
Accountants
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
28,072
37,431
Current assets
Stocks
7,500
7,500
Debtors
4
27,213
30,495
Cash at bank and in hand
36,018
25,722
70,731
63,717
Creditors: amounts falling due within one year
5
(34,470)
(33,161)
Net current assets
36,261
30,556
Total assets less current liabilities
64,333
67,987
Creditors: amounts falling due after more than one year
6
(23,736)
(25,864)
Provisions for liabilities
3,502
3,109
Net assets
44,099
45,232
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
43,999
45,132
Total equity
44,099
45,232
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 July 2026 and are signed on its behalf by:
Mr C J Wright
Director
Company registration number 07888114 (England and Wales)
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Silverback Arboricultural Consultancy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St. James Place, Mangotsfield, Bristol, United Kingdom, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
1,382
8,488
37,649
47,519
Depreciation and impairment
At 1 January 2025
1,088
6,647
2,353
10,088
Depreciation charged in the year
74
461
8,824
9,359
At 31 December 2025
1,162
7,108
11,177
19,447
Carrying amount
At 31 December 2025
220
1,380
26,472
28,072
At 31 December 2024
294
1,841
35,296
37,431
SILVERBACK ARBORICULTURAL CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,270
20,736
Other debtors
9,943
9,759
27,213
30,495
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,005
547
Taxation and social security
29,847
29,005
Other creditors
3,618
3,609
34,470
33,161
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
23,736
25,864
7
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' Loan
-
9,607
9,689
(9,607)
9,689
9,607
9,689
(9,607)
9,689

The outstanding balance was repaid within 9 months of the year end.

2025-12-31 2025-01-01 false false false 21 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr C J Wright D R Randall 07888114 2025-01-01 2025-12-31 07888114 bus:Director1 2025-01-01 2025-12-31 07888114 bus:Director2 2025-01-01 2025-12-31 07888114 bus:RegisteredOffice 2025-01-01 2025-12-31 07888114 2025-12-31 07888114 2024-12-31 07888114 core:FurnitureFittings 2025-12-31 07888114 core:ComputerEquipment 2025-12-31 07888114 core:MotorVehicles 2025-12-31 07888114 core:FurnitureFittings 2024-12-31 07888114 core:ComputerEquipment 2024-12-31 07888114 core:MotorVehicles 2024-12-31 07888114 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07888114 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07888114 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07888114 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07888114 core:CurrentFinancialInstruments 2025-12-31 07888114 core:CurrentFinancialInstruments 2024-12-31 07888114 core:ShareCapital 2025-12-31 07888114 core:ShareCapital 2024-12-31 07888114 core:RetainedEarningsAccumulatedLosses 2025-12-31 07888114 core:RetainedEarningsAccumulatedLosses 2024-12-31 07888114 core:FurnitureFittings 2025-01-01 2025-12-31 07888114 core:ComputerEquipment 2025-01-01 2025-12-31 07888114 core:MotorVehicles 2025-01-01 2025-12-31 07888114 2024-01-01 2024-12-31 07888114 core:FurnitureFittings 2024-12-31 07888114 core:ComputerEquipment 2024-12-31 07888114 core:MotorVehicles 2024-12-31 07888114 2024-12-31 07888114 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07888114 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07888114 bus:FRS102 2025-01-01 2025-12-31 07888114 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07888114 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP