Company registration number 04611365 (England and Wales)
BROXTON GATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BROXTON GATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 3
BROXTON GATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
341,635
334,567
Current assets
Stocks
438,852
422,828
Debtors
536,137
542,217
Cash at bank and in hand
115,517
129,011
1,090,506
1,094,056
Creditors: amounts falling due within one year
(68,608)
(70,253)
Net current assets
1,021,898
1,023,803
Total assets less current liabilities
1,363,533
1,358,370
Provisions for liabilities
(85,408)
(83,641)
Net assets
1,278,125
1,274,729
Capital and reserves
Called up share capital
10,020
10,020
Profit and loss reserves
1,268,105
1,264,709
Total equity
1,278,125
1,274,729

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 May 2026 and are signed on its behalf by:
B D Perks
Director
Company registration number 04611365 (England and Wales)
BROXTON GATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Broxton Gates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 68 High Street, Tarporley, Cheshire, CW6 0AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10%/25% per annum, reducing balance basis
Fixtures, fittings & equipment
10% per annum, reducing balance basis
Motor vehicles and tractor
25% per annum, reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROXTON GATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
2025-12-31 2025-01-01 false false false 21 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity B D Perks A Perks A Perks 2026-05-18 04611365 2025-01-01 2025-12-31 04611365 2025-12-31 04611365 2024-12-31 04611365 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04611365 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04611365 core:ShareCapital 2025-12-31 04611365 core:ShareCapital 2024-12-31 04611365 core:RetainedEarningsAccumulatedLosses 2025-12-31 04611365 core:RetainedEarningsAccumulatedLosses 2024-12-31 04611365 bus:Director1 2025-01-01 2025-12-31 04611365 core:Goodwill 2025-01-01 2025-12-31 04611365 core:PlantMachinery 2025-01-01 2025-12-31 04611365 core:FurnitureFittings 2025-01-01 2025-12-31 04611365 core:MotorVehicles 2025-01-01 2025-12-31 04611365 2024-01-01 2024-12-31 04611365 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04611365 bus:FRS102 2025-01-01 2025-12-31 04611365 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04611365 bus:Director2 2025-01-01 2025-12-31 04611365 bus:CompanySecretary1 2025-01-01 2025-12-31 04611365 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04611365 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP