Acorah Software Products - Accounts Production 19.3.550 false true 31 December 2024 1 February 2024 false 23 June 2026 1 January 2025 31 December 2025 31 December 2025 04994740 MR JAMES MANSELL MRS CAROLYN MANSELL Mr James Aspinall false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04994740 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2025-12-31 04994740 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2025-12-31 04994740 2024-12-31 04994740 2025-12-31 04994740 2025-01-01 2025-12-31 04994740 frs-core:CurrentFinancialInstruments 2025-12-31 04994740 frs-core:Non-currentFinancialInstruments 2025-12-31 04994740 frs-core:BetweenOneFiveYears 2025-12-31 04994740 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04994740 frs-core:FurnitureFittings 2025-12-31 04994740 frs-core:FurnitureFittings 2025-01-01 2025-12-31 04994740 frs-core:FurnitureFittings 2024-12-31 04994740 frs-core:MotorVehicles 2025-12-31 04994740 frs-core:MotorVehicles 2025-01-01 2025-12-31 04994740 frs-core:MotorVehicles 2024-12-31 04994740 frs-core:OtherResidualIntangibleAssets 2025-12-31 04994740 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 04994740 frs-core:OtherResidualIntangibleAssets 2024-12-31 04994740 frs-core:PlantMachinery 2025-12-31 04994740 frs-core:PlantMachinery 2025-01-01 2025-12-31 04994740 frs-core:PlantMachinery 2024-12-31 04994740 frs-core:WithinOneYear 2025-12-31 04994740 frs-core:ShareCapital 2025-12-31 04994740 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 04994740 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04994740 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 04994740 frs-bus:SmallEntities 2025-01-01 2025-12-31 04994740 frs-bus:Audited 2025-01-01 2025-12-31 04994740 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04994740 1 2025-01-01 2025-12-31 04994740 frs-core:CostValuation 2024-12-31 04994740 frs-core:CostValuation 2025-12-31 04994740 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 04994740 frs-core:ProvisionsForImpairmentInvestments 2025-12-31 04994740 frs-bus:Director1 2025-01-01 2025-12-31 04994740 frs-bus:Director2 2025-01-01 2025-12-31 04994740 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 04994740 frs-countries:EnglandWales 2025-01-01 2025-12-31 04994740 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-12-31 04994740 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-12-31 04994740 2024-01-31 04994740 2024-12-31 04994740 2024-02-01 2024-12-31 04994740 frs-core:CurrentFinancialInstruments 2024-12-31 04994740 frs-core:Non-currentFinancialInstruments 2024-12-31 04994740 frs-core:BetweenOneFiveYears 2024-12-31 04994740 frs-core:WithinOneYear 2024-12-31 04994740 frs-core:ShareCapital 2024-12-31 04994740 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 04994740
Clear Solutions International Limited
Financial Statements
For The Year Ended 31 December 2025
Clear Solutions International Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—7

Page 1
Clear Solutions International Limited
Balance Sheet
As At 31 December 2025
Balance Sheet
Registered number: 04994740

| 31 December 2025 | 31 December 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 2,087 |  | 2,746
Tangible Assets | 5 |  | 665,634 |  | 745,424
Investments | 6 |  | 74,640 |  | 74,640
|  |  | 742,361 |  | 822,810
CURRENT ASSETS
Stocks | 7 | 771,721 |  | 1,471,700 |
Debtors | 8 | 2,024,740 |  | 2,328,290 |
Cash at bank and in hand |  | 896,973 |  | 484,118 |
|  | 3,693,434 |  | 4,284,108 |
Creditors: Amounts Falling Due Within One Year | 9 | (944,631 ) |  | (1,432,007 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 2,748,803 |  | 2,852,101
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 3,491,164 |  | 3,674,911
Creditors: Amounts Falling Due After More Than One Year | 10 |  | (204,907 ) |  | (408,426 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (117,940 ) |  | (163,843 )
NET ASSETS |  |  | 3,168,317 |  | 3,102,642
CAPITAL AND RESERVES
Called up share capital | 13 |  | 100 |  | 100
Profit and Loss Account |  |  | 3,168,217 |  | 3,102,542
SHAREHOLDERS' FUNDS |  |  | 3,168,317 |  | 3,102,642

Page 1
Page 2
Clear Solutions International Limited
Balance Sheet (continued)
As At 31 December 2025
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

MR JAMES MANSELL Director
23rd June 2026

The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Clear Solutions International Limited
Notes to the Financial Statements
For The Year Ended 31 December 2025
Notes to the Financial Statements
1. General Information
Clear Solutions International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04994740 . The registered office is Unit B3 Wem Industrial Estate, Soulton Road, Wem, Shropshire, SY4 5SD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are patents. It is amortised to the profit and loss account over its estimated economic life.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | Varying rates based upon cost and anticipated life
Motor Vehicles | Varying rates based upon cost and anticipated life
Fixtures & Fittings | Varying rates based upon cost and anticipated life

2.5. Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any
accumulated impairment losses. Listed investments are measured at fair value with changes in fair
value being recognised in profit or loss.
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
Clear Solutions International Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 27 (2024: 30)
27 30
4. Intangible Assets

| Other
--- | ---
| £
Cost
As at 1 January 2025 | 7,003
As at 31 December 2025 | 7,003
Amortisation
As at 1 January 2025 | 4,257
Provided during the period | 659
As at 31 December 2025 | 4,916
Net Book Value
As at 31 December 2025 | 2,087
As at 1 January 2025 | 2,746

Page 4
Page 5
Clear Solutions International Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
5. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 January 2025 | 1,131,147 | 106,896 | 139,046 | 1,377,089
Additions | 6,759 | 68,277 | - | 75,036
As at 31 December 2025 | 1,137,906 | 175,173 | 139,046 | 1,452,125
Depreciation
As at 1 January 2025 | 489,381 | 44,540 | 97,744 | 631,665
Provided during the period | 92,048 | 50,805 | 11,973 | 154,826
As at 31 December 2025 | 581,429 | 95,345 | 109,717 | 786,491
Net Book Value
As at 31 December 2025 | 556,477 | 79,828 | 29,329 | 665,634
As at 1 January 2025 | 641,766 | 62,356 | 41,302 | 745,424

6. Investments

| Subsidiaries
--- | ---
| £
Cost or Valuation
As at 1 January 2025 | 74,640
As at 31 December 2025 | 74,640
Provision
As at 1 January 2025 | -
As at 31 December 2025 | -
Net Book Value
As at 31 December 2025 | 74,640
As at 1 January 2025 | 74,640

7. Stocks

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Finished goods | 771,721 |  | 1,471,700

Page 5
Page 6
Clear Solutions International Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
8. Debtors

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 1,723,808 |  | 1,909,201
Amounts owed by group undertakings | 38,061 |  | 38,061
Other debtors | 262,871 |  | 381,028
| 2,024,740 |  | 2,328,290

9. Creditors: Amounts Falling Due Within One Year

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 119,506 |  | 93,062
Trade creditors | 365,909 |  | 395,876
Bank loans and overdrafts | 307,488 |  | 612,208
Amounts owed to group undertakings | 53,000 |  | 53,900
Other creditors | 40,059 |  | 234,566
Taxation and social security | 58,669 |  | 42,395
| 944,631 |  | 1,432,007

10. Creditors: Amounts Falling Due After More Than One Year

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 188,240 |  | 271,758
Bank loans | 16,667 |  | 136,668
| 204,907 |  | 408,426

11. Loans
An analysis of the maturity of loans is given below:

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Amounts falling due within one year or on demand:
Bank loans | 307,488 |  | 612,208

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Amounts falling due between one and five years:
Bank loans | 16,667 |  | 136,668

Page 6
Page 7
Clear Solutions International Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
12. Obligations Under Finance Leases and Hire Purchase

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 119,506 |  | 93,062
Later than one year and not later than five years | 188,240 |  | 271,758
| 307,746 |  | 364,820
| 307,746 |  | 364,820

13. Share Capital

| 31 December 2025 |  | 31 December 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

The Share Capital above is made up of Ordinary Shares of £1 each.
14. Related Party Disclosures
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.
15. Controlling Parties
The company is a wholly owned subsidiary of its parent company, Clear Solutions (Holdings) Ltd, egistered in England and Wales under company registration number 08272371, with a registered office of Unit B3, Wem Industrial Estate, Soulton Road, Wem. SY4 5SD.
Consolidated group financial statements may be obtained from the Companies House
The company is under the effective control of James Mansell, Director, who holds 80% of the issued share capital of the holding company, Clear Solutions (Holdings) Ltd.
16. Audit Information
The auditor's report on the accounts of Clear Solutions International Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by J Kitson BA FCA (Senior Statutory Auditor) for and on behalf of Prime Accountants , Statutory Auditor.

Prime Accountants Prime Chartered Accountants Corner Oak, 1 Homer Road Solihull B91 3QG

Page 7