George Williamson & Co. Limited 01173126 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is activities of agricultural holding companies. Digita Accounts Production Advanced 6.30.9574.0 true false true true 01173126 2025-04-01 2026-03-31 01173126 2026-03-31 01173126 bus:CompanySecretaryDirector1 1 2026-03-31 01173126 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2026-03-31 01173126 core:CurrentFinancialInstruments 2026-03-31 01173126 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 01173126 core:AdditionsToInvestments 2026-03-31 01173126 core:CostValuation 2026-03-31 01173126 core:DisposalsDecreaseInInvestments 2026-03-31 01173126 bus:SmallEntities 2025-04-01 2026-03-31 01173126 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 01173126 bus:FilletedAccounts 2025-04-01 2026-03-31 01173126 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 01173126 bus:RegisteredOffice 2025-04-01 2026-03-31 01173126 bus:CompanySecretaryDirector1 2025-04-01 2026-03-31 01173126 bus:CompanySecretaryDirector1 1 2025-04-01 2026-03-31 01173126 bus:Director1 2025-04-01 2026-03-31 01173126 bus:Director3 2025-04-01 2026-03-31 01173126 bus:Director4 2025-04-01 2026-03-31 01173126 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 01173126 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 01173126 core:OtherRelatedParties 2025-04-01 2026-03-31 01173126 1 2025-04-01 2026-03-31 01173126 countries:AllCountries 2025-04-01 2026-03-31 01173126 bus:CompanySecretaryDirector1 1 2025-03-31 01173126 core:CostValuation 2025-03-31 01173126 2024-04-01 2025-03-31 01173126 2025-03-31 01173126 bus:CompanySecretaryDirector1 1 2025-03-31 01173126 core:CurrentFinancialInstruments 2025-03-31 01173126 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01173126 bus:CompanySecretaryDirector1 1 2024-04-01 2025-03-31 01173126 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 01173126 bus:CompanySecretaryDirector1 1 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 01173126

George Williamson & Co. Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

George Williamson & Co. Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

George Williamson & Co. Limited

Company Information

Directors

Mr Edward Charles Magor

Mr Philip Magor ACA

Mrs Alexa Catherine Magor

Mrs Antonia Grace Henley

Company secretary

Mr Philip Magor ACA

Registered office

The Old Vicarage
Shepton Montague
Wincanton
Somerset
BA9 8JE

 

George Williamson & Co. Limited

(Registration number: 01173126)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Investments

4

832,340

560,991

Other financial assets

5

223,556

155,301

 

1,055,896

716,292

Current assets

 

Debtors

6

79,798

895,350

Cash at bank and in hand

 

545,135

1,814,278

 

624,933

2,709,628

Creditors: Amounts falling due within one year

7

(70,388)

(96,855)

Net current assets

 

554,545

2,612,773

Net assets

 

1,610,441

3,329,065

Capital and reserves

 

Called up share capital

9

19,000

19,000

Capital redemption reserve

31,000

31,000

Retained earnings

1,560,441

3,279,065

Shareholders' funds

 

1,610,441

3,329,065

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 July 2026 and signed on its behalf by:
 

Mr Philip Magor ACA
Company secretary and director

   
     
 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Old Vicarage
Shepton Montague
Wincanton
Somerset
BA9 8JE
England

These financial statements were authorised for issue by the Board on 1 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006' (as applicable to companies subject to the small companies' regime)

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other taxes. The following criteria must also be met before revenue is recognised:

The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares are measured at the lower of cost and net realisable value. Investments in equity shares that are publicly traded are also reported on the same basis, which departs from FRS102 Section 11.14 (d), in order to record investments on a consistent basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2025 - 5).

4

Investments

2026
£

2025
£

Investments in subsidiaries

832,340

560,991

 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Subsidiaries

£

Cost or valuation

At 1 April 2025

560,991

Additions

271,350

Disposals

(1)

At 31 March 2026

832,340

Provision

Carrying amount

At 31 March 2026

832,340

At 31 March 2025

560,991

 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2025

205,706

205,706

Additions

232,000

232,000

Disposals

(205,706)

(205,706)

At 31 March 2026

232,000

232,000

Impairment

At 1 April 2025

50,405

50,405

Losses made in the period

8,444

8,444

Reversal of losses

(50,405)

(50,405)

At 31 March 2026

8,444

8,444

Carrying amount

At 31 March 2026

223,556

223,556

6

Debtors

Note

2026
£

2025
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

1,589

41,983

Prepayments and accrued income

 

75,239

212,702

Other debtors

 

2,970

640,665

 

79,798

895,350

 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Trade creditors

 

896

20,056

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

1

-

Taxation and social security

 

15,085

34,608

Accruals and deferred income

 

48,145

39,562

Other creditors

 

6,261

2,629

 

70,388

96,855

8

Deferred taxation

2026
£

2025
£

At beginning of year

-

36,984

Charged to profit of loss

-

(36,984)

At end of year

-

-

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Class 1 ordinary shares of £1 each

19,000

19,000

19,000

19,000

       
 

George Williamson & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

10

Dividends

Interim dividends paid

2026
£

2025
£

Interim dividend of £76.316 (2025 - £3.684) per each Ordinary Shares

1,450,000

70,000

 

 

11

Related party transactions

Transactions with directors

2026

At 1 April 2025
£

Advances to director
£

Repayments by director
£

At 31 March 2026
£

Mr Philip Magor ACA

Directors Loan account

640,665

481,290

(1,121,955)

-

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Mr Philip Magor ACA

Directors Loan account

(6,402)

647,067

640,665

Other transactions with directors

An amount of £Nil (2025: £640,665) was owed by a Director to the Company at the year end. Interest of £3,230 (2025: £Nil) has been charged on this loan that was repayable on demand.

Summary of transactions with other related parties

Loans due from group companies of £1,589 (2025: £41,983) are interest free and repayable on demand.

Loans due to group companies of £1 (2025: £nil) are interest free and repayable on demand.

12

Parent and ultimate parent undertaking

The company's immediate parent is Williamson Tea Limited (formerly known as Ngong Tea Limited), incorporated in England and Wales.