Company No:
Contents
| Note | 31.03.2026 | 05.04.2025 | ||
| £ | £ | |||
| Fixed assets | ||||
| Intangible assets | 3 |
|
|
|
| Tangible assets | 4 |
|
|
|
| Investment property | 5 |
|
|
|
| Investments | 6 |
|
|
|
| 5,954,998 | 5,986,616 | |||
| Current assets | ||||
| Stocks |
|
|
||
| Debtors | 7 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 306,220 | 279,116 | |||
| Creditors: amounts falling due within one year | 8 | (
|
(
|
|
| Net current liabilities | (208,339) | (286,280) | ||
| Total assets less current liabilities | 5,746,659 | 5,700,336 | ||
| Creditors: amounts falling due after more than one year | 9 | (
|
(
|
|
| Provision for liabilities | (
|
(
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital | 10 |
|
|
|
| Share premium account |
|
|
||
| Revaluation reserve | 14 |
|
|
|
| Profit and loss account |
|
|
||
| Total shareholders' funds |
|
|
Directors' responsibilities:
The financial statements of Walter C Parson Limited (registered number:
|
John Stephen Ware
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.
Walter C Parson Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming, 5th Floor Salt Quay House 4 North East Quay, Sutton Harbour, Plymouth, PL4 0BN, United Kingdom. The principal place of business is The Firs, 702 Budshead Road, Crownhill, Plymouth, Devon, PL6 5DY, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
The reporting period length has been shortened to 11 months and 26 days at the decision of the directors. Therefore, the 2025 comparative amounts presented in the financial statements (excluding the related notes) are not entirely comparable.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.
Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial period. Differences between contributions payable in the financial period and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
| Goodwill |
|
| Computer software |
|
| Land and buildings |
|
| Plant and machinery |
|
| Vehicles |
|
|
|
|
| Fixtures and fittings |
|
Included within vehicles are:
- Hearses and Limousines, which are depreciated over 10 years on a straight line basis.
- All other Vehicles, which are depreciated at 20% per annum on a reducing balance basis.
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.
The fair value is determined annually by the directors, on an open market value for existing use basis.
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
| Period from 06.04.2025 to 31.03.2026 |
Year ended 05.04.2025 |
||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the period, including directors |
|
|
| Goodwill | Computer software | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 06 April 2025 |
|
|
|
||
| Additions |
|
|
|
||
| At 31 March 2026 |
|
|
|
||
| Accumulated amortisation | |||||
| At 06 April 2025 |
|
|
|
||
| At 31 March 2026 |
|
|
|
||
| Net book value | |||||
| At 31 March 2026 |
|
|
|
||
| At 05 April 2025 |
|
|
|
| Land and buildings | Plant and machinery | Vehicles | Fixtures and fittings | Total | |||||
| £ | £ | £ | £ | £ | |||||
| Cost | |||||||||
| At 06 April 2025 |
|
|
|
|
|
||||
| Additions |
|
|
|
|
|
||||
| Disposals |
|
(
|
(
|
|
(
|
||||
| At 31 March 2026 |
|
|
|
|
|
||||
| Accumulated depreciation | |||||||||
| At 06 April 2025 |
|
|
|
|
|
||||
| Charge for the financial period |
|
|
|
|
|
||||
| Disposals |
|
(
|
(
|
|
(
|
||||
| At 31 March 2026 |
|
|
|
|
|
||||
| Net book value | |||||||||
| At 31 March 2026 | 4,142,978 | 8,064 | 867,965 | 76,934 | 5,095,941 | ||||
| At 05 April 2025 | 4,221,789 | 10,993 | 825,994 | 90,509 | 5,149,285 |
| Investment property | |
| £ | |
| Valuation | |
| As at 06 April 2025 |
|
| As at 31 March 2026 |
|
Valuation
Investment property is carried at fair value which is determined annually and derived from current markets rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.
Investments in subsidiaries
| 31.03.2026 | |
| £ | |
| Cost | |
| At 06 April 2025 |
|
| At 31 March 2026 |
|
| Carrying value at 31 March 2026 |
|
| Carrying value at 05 April 2025 |
|
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Trade debtors |
|
|
|
| Accrued income |
|
|
|
|
|
|
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to Group undertakings |
|
|
|
| Amounts owed to directors |
|
|
|
| Accruals |
|
|
|
| Taxation and social security |
|
|
|
| Obligations under finance leases and hire purchase contracts |
|
|
|
| Other creditors |
|
|
|
|
|
|
The bank loans are secured against the assets they relate to.
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
|
| Obligations under finance leases and hire purchase contracts |
|
|
|
|
|
|
Amounts repayable after more than 5 years are included in creditors falling due over one year:
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10,000 | 10,000 |
Commitments
Capital commitments are as follows:
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Contracted for but not provided for: | |||
| Tangible fixed assets | 69,138 | 83,407 |
Contingent liabilities
Transactions with the entity's directors
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Amounts owed to directors | 5,906 | 15,215 |
During the period, the Company maintained loan accounts with the Directors. The loans are interest free and repayable on demand.
| 31.03.2026 | 05.04.2025 | ||
| £ | £ | ||
| Revaluation Reserve | 281,166 | 281,166 | |
| Investment Property Revaluation Reserve | 249,252 | 249,252 | |
| 530,418 | 530,418 |
Revaluation Reserve
The revaluation reserve records the difference between the valuation of certain freehold properties and their net book value at the date of valuation. As the assets are depreciated or sold, an appropriate transfer is made from the revaluation reserve to the profit and loss account.
Investment Property
This reserve records the difference between the valuation of investment properties and therefore this reserve forms part of the profit and loss account under FRS102. The the gains and losses are unrealised and so do not form part of the distributable reserves, which is why they have been set aside in a separate reserve.