Silverfin false false 31/03/2026 06/04/2025 31/03/2026 Graham Philip May David John Parslow Stephen John Ware John Stephen Ware 21 July 2026 The principal activity of the Company during the financial year was that of funeral services. 02119023 2026-03-31 02119023 2025-04-05 02119023 core:CurrentFinancialInstruments 2026-03-31 02119023 core:CurrentFinancialInstruments 2025-04-05 02119023 core:Non-currentFinancialInstruments 2026-03-31 02119023 core:Non-currentFinancialInstruments 2025-04-05 02119023 core:ShareCapital 2026-03-31 02119023 core:ShareCapital 2025-04-05 02119023 core:SharePremium 2026-03-31 02119023 core:SharePremium 2025-04-05 02119023 core:RevaluationReserve 2026-03-31 02119023 core:RevaluationReserve 2025-04-05 02119023 core:RetainedEarningsAccumulatedLosses 2026-03-31 02119023 core:RetainedEarningsAccumulatedLosses 2025-04-05 02119023 core:Goodwill 2025-04-05 02119023 core:ComputerSoftware 2025-04-05 02119023 core:Goodwill 2026-03-31 02119023 core:ComputerSoftware 2026-03-31 02119023 core:LandBuildings 2025-04-05 02119023 core:PlantMachinery 2025-04-05 02119023 core:Vehicles 2025-04-05 02119023 core:FurnitureFittings 2025-04-05 02119023 core:LandBuildings 2026-03-31 02119023 core:PlantMachinery 2026-03-31 02119023 core:Vehicles 2026-03-31 02119023 core:FurnitureFittings 2026-03-31 02119023 core:CostValuation 2025-04-05 02119023 core:CostValuation 2026-03-31 02119023 core:CurrentFinancialInstruments core:Secured 2026-03-31 02119023 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2026-03-31 02119023 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-04-05 02119023 bus:OrdinaryShareClass1 2026-03-31 02119023 bus:OrdinaryShareClass2 2026-03-31 02119023 bus:OrdinaryShareClass3 2026-03-31 02119023 2025-04-06 2026-03-31 02119023 bus:FilletedAccounts 2025-04-06 2026-03-31 02119023 bus:SmallEntities 2025-04-06 2026-03-31 02119023 bus:AuditExemptWithAccountantsReport 2025-04-06 2026-03-31 02119023 bus:PrivateLimitedCompanyLtd 2025-04-06 2026-03-31 02119023 bus:Director1 2025-04-06 2026-03-31 02119023 bus:Director2 2025-04-06 2026-03-31 02119023 bus:Director3 2025-04-06 2026-03-31 02119023 bus:Director4 2025-04-06 2026-03-31 02119023 core:Goodwill core:TopRangeValue 2025-04-06 2026-03-31 02119023 core:ComputerSoftware core:TopRangeValue 2025-04-06 2026-03-31 02119023 core:LandBuildings core:TopRangeValue 2025-04-06 2026-03-31 02119023 core:PlantMachinery core:TopRangeValue 2025-04-06 2026-03-31 02119023 core:Vehicles 2025-04-06 2026-03-31 02119023 core:Vehicles core:TopRangeValue 2025-04-06 2026-03-31 02119023 core:FurnitureFittings 2025-04-06 2026-03-31 02119023 2024-04-06 2025-04-05 02119023 core:Goodwill 2025-04-06 2026-03-31 02119023 core:ComputerSoftware 2025-04-06 2026-03-31 02119023 core:LandBuildings 2025-04-06 2026-03-31 02119023 core:PlantMachinery 2025-04-06 2026-03-31 02119023 core:CurrentFinancialInstruments 2025-04-06 2026-03-31 02119023 core:Non-currentFinancialInstruments 2025-04-06 2026-03-31 02119023 core:MoreThanFiveYears 2025-04-06 2026-03-31 02119023 bus:OrdinaryShareClass1 2025-04-06 2026-03-31 02119023 bus:OrdinaryShareClass1 2024-04-06 2025-04-05 02119023 bus:OrdinaryShareClass2 2025-04-06 2026-03-31 02119023 bus:OrdinaryShareClass2 2024-04-06 2025-04-05 02119023 bus:OrdinaryShareClass3 2025-04-06 2026-03-31 02119023 bus:OrdinaryShareClass3 2024-04-06 2025-04-05 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02119023 (England and Wales)

WALTER C PARSON LIMITED

Unaudited Financial Statements
For the financial period from 06 April 2025 to 31 March 2026
Pages for filing with the registrar

WALTER C PARSON LIMITED

Unaudited Financial Statements

For the financial period from 06 April 2025 to 31 March 2026

Contents

WALTER C PARSON LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
WALTER C PARSON LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 31.03.2026 05.04.2025
£ £
Fixed assets
Intangible assets 3 21,726 0
Tangible assets 4 5,095,941 5,149,285
Investment property 5 836,630 836,630
Investments 6 701 701
5,954,998 5,986,616
Current assets
Stocks 50,338 48,976
Debtors 7 114,815 80,553
Cash at bank and in hand 141,067 149,587
306,220 279,116
Creditors: amounts falling due within one year 8 ( 514,559) ( 565,396)
Net current liabilities (208,339) (286,280)
Total assets less current liabilities 5,746,659 5,700,336
Creditors: amounts falling due after more than one year 9 ( 847,640) ( 785,517)
Provision for liabilities ( 259,263) ( 228,513)
Net assets 4,639,756 4,686,306
Capital and reserves
Called-up share capital 10 10,000 10,000
Share premium account 203 203
Revaluation reserve 14 530,418 530,418
Profit and loss account 4,099,135 4,145,685
Total shareholders' funds 4,639,756 4,686,306

For the financial period ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Walter C Parson Limited (registered number: 02119023) were approved and authorised for issue by the Board of Directors on 21 July 2026. They were signed on its behalf by:

John Stephen Ware
Director
WALTER C PARSON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 06 April 2025 to 31 March 2026
WALTER C PARSON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 06 April 2025 to 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Walter C Parson Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming, 5th Floor Salt Quay House 4 North East Quay, Sutton Harbour, Plymouth, PL4 0BN, United Kingdom. The principal place of business is The Firs, 702 Budshead Road, Crownhill, Plymouth, Devon, PL6 5DY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

The reporting period length has been shortened to 11 months and 26 days at the decision of the directors. Therefore, the 2025 comparative amounts presented in the financial statements (excluding the related notes) are not entirely comparable.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial period. Differences between contributions payable in the financial period and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Computer software 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 5 years straight line
Vehicles 20 % reducing balance
10 years straight line
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Included within vehicles are:
- Hearses and Limousines, which are depreciated over 10 years on a straight line basis.
- All other Vehicles, which are depreciated at 20% per annum on a reducing balance basis.

Borrowing costs

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

Period from
06.04.2025 to
31.03.2026
Year ended
05.04.2025
Number Number
Monthly average number of persons employed by the Company during the period, including directors 86 83

3. Intangible assets

Goodwill Computer software Total
£ £ £
Cost
At 06 April 2025 958,495 0 958,495
Additions 0 21,726 21,726
At 31 March 2026 958,495 21,726 980,221
Accumulated amortisation
At 06 April 2025 958,495 0 958,495
At 31 March 2026 958,495 0 958,495
Net book value
At 31 March 2026 0 21,726 21,726
At 05 April 2025 0 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 06 April 2025 5,167,617 184,344 1,797,558 487,980 7,637,499
Additions 25,000 0 227,178 0 252,178
Disposals 0 ( 99,297) ( 84,198) 0 ( 183,495)
At 31 March 2026 5,192,617 85,047 1,940,538 487,980 7,706,182
Accumulated depreciation
At 06 April 2025 945,828 173,351 971,564 397,471 2,488,214
Charge for the financial period 103,811 2,929 175,706 13,575 296,021
Disposals 0 ( 99,297) ( 74,697) 0 ( 173,994)
At 31 March 2026 1,049,639 76,983 1,072,573 411,046 2,610,241
Net book value
At 31 March 2026 4,142,978 8,064 867,965 76,934 5,095,941
At 05 April 2025 4,221,789 10,993 825,994 90,509 5,149,285

5. Investment property

Investment property
£
Valuation
As at 06 April 2025 836,630
As at 31 March 2026 836,630

Valuation

Investment property is carried at fair value which is determined annually and derived from current markets rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

6. Fixed asset investments

Investments in subsidiaries

31.03.2026
£
Cost
At 06 April 2025 701
At 31 March 2026 701
Carrying value at 31 March 2026 701
Carrying value at 05 April 2025 701

7. Debtors

31.03.2026 05.04.2025
£ £
Trade debtors 100,405 80,553
Accrued income 14,410 0
114,815 80,553

8. Creditors: amounts falling due within one year

31.03.2026 05.04.2025
£ £
Bank loans (secured) 136,596 135,470
Trade creditors 221,888 219,827
Amounts owed to Group undertakings 701 701
Amounts owed to directors 5,906 15,215
Accruals 0 13,101
Taxation and social security 86,710 94,103
Obligations under finance leases and hire purchase contracts 40,921 71,772
Other creditors 21,837 15,207
514,559 565,396

The bank loans are secured against the assets they relate to.

9. Creditors: amounts falling due after more than one year

31.03.2026 05.04.2025
£ £
Bank loans (secured) 808,797 761,872
Obligations under finance leases and hire purchase contracts 38,843 23,645
847,640 785,517

The bank loans are secured against the assets they relate to.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

31.03.2026 05.04.2025
£ £
Bank loans (secured) 62,638 199,234

The bank loans are secured against the assets they relate to.

10. Called-up share capital

31.03.2026 05.04.2025
£ £
Allotted, called-up and fully-paid
2,000 Ordinary A shares of £ 1.00 each 2,000 2,000
4,000 Ordinary B shares of £ 1.00 each 4,000 4,000
4,000 Ordinary C shares of £ 1.00 each 4,000 4,000
10,000 10,000

11. Financial commitments

Commitments

Capital commitments are as follows:

31.03.2026 05.04.2025
£ £
Contracted for but not provided for:
Tangible fixed assets 69,138 83,407

12. Contingencies

Contingent liabilities

At 31 March 2026, the company has 1,737 (2025: 1,768) prepaid funeral plans in existence with Ecclesiastical Planning Services, 65 (2025: 73) prepaid funeral plans with Golden Charter, 85 (2025: 91) prepaid funeral plans with Plan with Grace and 424 (2025: 441) prepaid funeral plans with Dignity. It is impractical to estimate the financial effect of the income from these plans due to the uncertainty of the valuations of the trusts upon realisation.

13. Related party transactions

Transactions with the entity's directors

31.03.2026 05.04.2025
£ £
Amounts owed to directors 5,906 15,215

During the period, the Company maintained loan accounts with the Directors. The loans are interest free and repayable on demand.

14. Reserves

31.03.2026 05.04.2025
£ £
Revaluation Reserve 281,166 281,166
Investment Property Revaluation Reserve 249,252 249,252
530,418 530,418

Revaluation Reserve

The revaluation reserve records the difference between the valuation of certain freehold properties and their net book value at the date of valuation. As the assets are depreciated or sold, an appropriate transfer is made from the revaluation reserve to the profit and loss account.

Investment Property

This reserve records the difference between the valuation of investment properties and therefore this reserve forms part of the profit and loss account under FRS102. The the gains and losses are unrealised and so do not form part of the distributable reserves, which is why they have been set aside in a separate reserve.