Company registration number 02963616 (England and Wales)
Alpha Manufacturing Hixon Limited
Annual report and financial statements
For the year ended 31 December 2025
Alpha Manufacturing Hixon Limited
Company information
Directors
Mr M P Whitfield
Mr M Smith
Mr A P Humphrey
Mr P A Clews
Mr N Lafford
Mr J Holyhead
Mrs K Barnacle
(Appointed 1 April 2025)
Secretary
Mr J Holyhead
Company number
02963616
Registered office
Church Lane
Hixon
Stafford
Staffordshire
England
ST18 0PS
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
Alpha Manufacturing Hixon Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
Alpha Manufacturing Hixon Limited
Strategic report
For the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The company continues to trade profitably and remains in a strong financial position.

Principal risks and uncertainties

The key business risks affecting the company are considered to be fire (or other similar sudden unforeseen events) leading to a reduction in production capacity and product availability, the impact of significant exchange rate fluctuations on purchases, overall market and economic conditions, and the volatility of raw material and energy prices.

 

The company mitigates these risks in a number of ways, including the use of a disaster recovery plan covering potential disruptions to its business, the maintenance of strategic stocks, the specific identification of alternate suppliers and the use of relevant financial instruments.

 

Financial Risk Management Objectives and Policies

The company's operations expose it to a variety of financial risks that include the effects of credit risk and exchange rate risk.

The company monitors and takes action in each of these areas as follows:

 

Credit Risk

 

The company has implemented policies that require appropriate credit checks on potential customers before sales are made. In addition, credit checks are made on those customers who are deemed to be a significant credit risk to the company. The company also monitors all court judgements made against its customers and makes appropriate adjustments in the light of this information.

 

Exchange Rate Risk

 

The company monitors its exposures in the foreign currencies in which it regularly transacts in order to protect against excessive fluctuations.

Development and performance

The directors use a number of KPIs in measuring the performance of the business, examples being:

As these KPIs are derived from figures disclosed in this report, no additional KPIs are disclosed.

On behalf of the board

Mr J Holyhead
Director
14 July 2026
Alpha Manufacturing Hixon Limited
Directors' report
For the year ended 31 December 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture and fabrication of

sheet metal components.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £58,077 (2024 - £58,077). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M P Whitfield
Mr M Smith
Mr A P Humphrey
Mr P A Clews
Mr R J Eley
(Resigned 27 March 2025)
Mr N Lafford
Mr J Holyhead
Mrs K Barnacle
(Appointed 1 April 2025)
Research and development

Research and development expenditure is written off in the year in which it is incurred.

 

The company continues to recognise the importance of ongoing Research and Development in respect of its products and will maintain this investment as part of its operations and future strategies.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Alpha Manufacturing Hixon Limited
Directors' report (continued)
For the year ended 31 December 2025
- 3 -
Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J Holyhead
Director
14 July 2026
Alpha Manufacturing Hixon Limited
Independent auditor's report
To the members of Alpha Manufacturing Hixon Limited
- 4 -
Opinion

We have audited the financial statements of Alpha Manufacturing Hixon Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 6 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
20 July 2026
Alpha Manufacturing Hixon Limited
Statement of comprehensive income
For the year ended 31 December 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
22,848,831
21,774,481
Cost of sales
(15,674,676)
(14,453,003)
Gross profit
7,174,155
7,321,478
Administrative expenses
(6,984,486)
(6,217,640)
Other operating income
430,982
405,934
Operating profit
4
620,651
1,509,772
Interest receivable and similar income
8
94,966
45,438
Profit before taxation
715,617
1,555,210
Tax on profit
9
341,184
(491,687)
Profit for the financial year
1,056,801
1,063,523
Alpha Manufacturing Hixon Limited
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,569,153
4,213,177
Current assets
Stocks
12
1,743,044
2,012,470
Debtors
13
4,144,042
4,326,949
Cash at bank and in hand
4,812,896
2,854,923
10,699,982
9,194,342
Creditors: amounts falling due within one year
14
(2,727,542)
(2,794,909)
Net current assets
7,972,440
6,399,433
Total assets less current liabilities
11,541,593
10,612,610
Provisions for liabilities
Provisions
16
171,366
121,467
Deferred tax liability
17
630,700
750,340
(802,066)
(871,807)
Net assets
10,739,527
9,740,803
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
10,739,427
9,740,703
Total equity
10,739,527
9,740,803

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
Mr J  Holyhead
Director
Company registration number 02963616 (England and Wales)
Alpha Manufacturing Hixon Limited
Statement of changes in equity
For the year ended 31 December 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
8,735,257
8,735,357
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,063,523
1,063,523
Dividends
10
-
(58,077)
(58,077)
Balance at 31 December 2024
100
9,740,703
9,740,803
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,056,801
1,056,801
Dividends
10
-
(58,077)
(58,077)
Balance at 31 December 2025
100
10,739,427
10,739,527
Alpha Manufacturing Hixon Limited
Notes to the financial statements
For the year ended 31 December 2025
- 11 -
1
Accounting policies
Company information

Alpha Manufacturing Hixon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Lane, Hixon, Stafford, Staffordshire, England, ST18 0PS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of The Hex Group of Companies Limited. These consolidated financial statements are available from its registered office Church Lane, Hixon, Stafford, ST18 0PS.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 12 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10/25% on cost per annum
Plant and equipment
10/20/25% on cost per annum
Fixtures and fittings
15% on reducing balance per annum
Computer equipment
10/25% on cost per annum
Motor vehicles
25% on cost per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is determined using the retail method, where the estimated cost of inventory is calculated by applying an average mark-up to the retail selling price. The mark-ups applied to inventory are reviewed regularly to ensure that the retail method continues to reflect the actual cost of inventory and that it provides a reasonable approximation of the cost of goods sold.

Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and deposits held at call with banks.

1.9
Financial instruments

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts owed by group companies, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, amounts owed by group companies and hire purchase agreements, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Provisions

Costs of warranty include the cost of labour and materials to repair a product during the warranty period. The company accrues for the estimated cost of the warranty on its products and the liability is included in accruals and deferred income. The costs are estimated based on actual historical expenses incurred and on estimated future expenses related to current sales and are updated periodically. Actual warranty costs are charged against the profit and loss account as incurred.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

A key area of judgement and estimation relates to the value of the company's tangible fixed assets. The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable or the asset has a longer life than estimated when first brought into use.

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
22,149,078
20,643,276
Europe
317,003
347,383
United States of America
382,750
783,822
22,848,831
21,774,481
2025
2024
£
£
Other revenue
Interest income
94,966
45,438
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
2,471
99
Research and development costs
24,308
35,436
Depreciation of tangible fixed assets
924,327
859,586
Loss on disposal of tangible fixed assets
593
3,702
Operating lease charges
772,236
598,758
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 17 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
35,975
29,655
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
198
198

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
7,159,255
6,727,361
Social security costs
832,347
675,205
Pension costs
225,405
334,520
8,217,007
7,737,086
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
530,138
449,965
Company pension contributions to defined contribution schemes
70,087
193,360
600,225
643,325

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
263,083
228,089
Company pension contributions to defined contribution schemes
10,694
9,959
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 18 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
94,966
45,438
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
305,382
242,145
Adjustments in respect of prior periods
(526,926)
-
0
Total current tax
(221,544)
242,145
Deferred tax
Origination and reversal of timing differences
(119,640)
249,542
Total tax (credit)/charge
(341,184)
491,687

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
715,617
1,555,210
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
178,904
388,803
Tax effect of expenses that are not deductible in determining taxable profit
16,308
25,874
Permanent capital allowances in excess of depreciation
(14,843)
-
0
Depreciation on assets not qualifying for tax allowances
35,213
-
0
Under/(over) provided in prior years
(526,926)
-
0
Deferred tax adjustments in respect of prior years
(29,840)
-
0
Depreciation in excess of capital allowances
-
0
77,010
Taxation (credit)/charge for the year
(341,184)
491,687
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 19 -
10
Dividends
2025
2024
£
£
Interim paid
58,077
58,077
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 20 -
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,037,708
8,386,926
253,083
388,128
340,630
10,406,475
Additions
22,074
163,337
17,746
31,020
46,719
280,896
Disposals
-
0
(986,734)
-
0
(81,754)
-
0
(1,068,488)
At 31 December 2025
1,059,782
7,563,529
270,829
337,394
387,349
9,618,883
Depreciation and impairment
At 1 January 2025
422,064
5,266,933
78,829
235,755
189,717
6,193,298
Depreciation charged in the year
82,692
674,059
26,117
79,890
61,569
924,327
Eliminated in respect of disposals
-
0
(986,167)
-
0
(81,728)
-
0
(1,067,895)
At 31 December 2025
504,756
4,954,825
104,946
233,917
251,286
6,049,730
Carrying amount
At 31 December 2025
555,026
2,608,704
165,883
103,477
136,063
3,569,153
At 31 December 2024
615,644
3,119,993
174,254
152,373
150,913
4,213,177
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 21 -
12
Stocks
2025
2024
£
£
Raw materials and consumables
1,196,289
1,558,159
Work in progress
307,061
285,791
Finished goods
239,694
168,520
1,743,044
2,012,470
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,045,100
2,433,728
Corporation tax recoverable
218,898
40,243
Amounts owed by group undertakings
1,639,561
1,546,910
Other debtors
9,012
23,441
Prepayments and accrued income
231,471
282,627
4,144,042
4,326,949
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
15
-
0
41,662
Trade creditors
1,035,388
1,136,670
Amounts owed to group undertakings
736,069
529,235
Corporation tax
-
0
242,145
Other taxation and social security
252,629
208,560
Other creditors
43,123
174,793
Accruals and deferred income
660,333
461,844
2,727,542
2,794,909

Amounts due under finance leases and hire purchase contracts are secured against the assets which they relate to.

 

15
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
-
0
41,662
After more than one year
-
0
-
0
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
15
Finance lease obligations
(Continued)
- 22 -
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
41,662

The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

16
Provisions for liabilities
2025
2024
£
£
Warranty
171,366
121,467
Movements on provisions:
Warranty
£
At 1 January 2025
121,467
Additional provisions in the year
49,899
At 31 December 2025
171,366
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
634,226
760,664
Retirement benefit obligations
(3,526)
(10,324)
630,700
750,340
2025
Movements in the year:
£
Liability at 1 January 2025
750,340
Credit to profit or loss
(119,640)
Liability at 31 December 2025
630,700
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
225,405
334,520

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Amounts payable as at the year end are £39,963 (2024 - £41,296).

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

Each ordinary share has full voting rights, full dividend rights, is non-redeemable and has no right to participate in a distribution of capital, except on winding up.

20
Financial commitments and guarantees

An unlimited multilateral guarantee was given to Lloyds Bank plc by the company and its fellow group companies, dated 24 May 2021, against the company and group's combined bank facilities.

 

 

21
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
44,271
35,135
Years 2-5
39,839
39,687
84,110
74,822
22
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
26,000
-
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 24 -
23
Ultimate controlling party

The company is a wholly owned subsidiary undertaking of The Hex Group of Companies Limited, which is the ultimate holding company and is incorporated in England and Wales.

 

The registered office address of the ultimate holding company is Church Lane, Hixon, Stafford, Staffordshire, ST18 0PS.

The ultimate controlling party is Martin Smith.

 

The largest and smallest group in which the results of the company are consolidated is that headed by The Hex Group of Companies Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M P WhitfieldMr M SmithMr A P HumphreyMr P A ClewsMr R J EleyMr N LaffordMrs K BarnacleMrs K BarnacleMr J Holyhead029636162025-01-012025-12-3102963616bus:Director12025-01-012025-12-3102963616bus:Director22025-01-012025-12-3102963616bus:Director32025-01-012025-12-3102963616bus:Director42025-01-012025-12-3102963616bus:Director62025-01-012025-12-3102963616bus:CompanySecretaryDirector12025-01-012025-12-3102963616bus:Director72025-01-012025-12-3102963616bus:CompanySecretary12025-01-012025-12-3102963616bus:Director52025-01-012025-12-3102963616bus:Director82025-01-012025-12-3102963616bus:RegisteredOffice2025-01-012025-12-31029636162025-12-31029636162024-01-012024-12-3102963616core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102963616core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31029636162024-12-3102963616core:LeaseholdImprovements2025-12-3102963616core:PlantMachinery2025-12-3102963616core:FurnitureFittings2025-12-3102963616core:ComputerEquipment2025-12-3102963616core:MotorVehicles2025-12-3102963616core:LeaseholdImprovements2024-12-3102963616core:PlantMachinery2024-12-3102963616core:FurnitureFittings2024-12-3102963616core:ComputerEquipment2024-12-3102963616core:MotorVehicles2024-12-3102963616core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102963616core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102963616core:ShareCapital2025-12-3102963616core:ShareCapital2024-12-3102963616core:RetainedEarningsAccumulatedLosses2025-12-3102963616core:RetainedEarningsAccumulatedLosses2024-12-3102963616core:ShareCapital2023-12-3102963616core:RetainedEarningsAccumulatedLosses2023-12-3102963616core:ShareCapitalOrdinaryShareClass12025-12-3102963616core:ShareCapitalOrdinaryShareClass12024-12-3102963616core:LeaseholdImprovements2025-01-012025-12-3102963616core:PlantMachinery2025-01-012025-12-3102963616core:FurnitureFittings2025-01-012025-12-3102963616core:ComputerEquipment2025-01-012025-12-3102963616core:MotorVehicles2025-01-012025-12-3102963616core:UKTax2025-01-012025-12-3102963616core:UKTax2024-01-012024-12-310296361612025-01-012025-12-310296361612024-01-012024-12-310296361622025-01-012025-12-310296361622024-01-012024-12-310296361632025-01-012025-12-310296361632024-01-012024-12-3102963616core:LeaseholdImprovements2024-12-3102963616core:PlantMachinery2024-12-3102963616core:FurnitureFittings2024-12-3102963616core:ComputerEquipment2024-12-3102963616core:MotorVehicles2024-12-31029636162024-12-3102963616core:CurrentFinancialInstruments2025-12-3102963616core:CurrentFinancialInstruments2024-12-3102963616core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102963616core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102963616core:WithinOneYear2025-12-3102963616core:WithinOneYear2024-12-3102963616bus:OrdinaryShareClass12025-01-012025-12-3102963616bus:OrdinaryShareClass12025-12-3102963616bus:OrdinaryShareClass12024-12-3102963616core:BetweenTwoFiveYears2025-12-3102963616core:BetweenTwoFiveYears2024-12-3102963616bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102963616bus:FRS1022025-01-012025-12-3102963616bus:Audited2025-01-012025-12-3102963616bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP