Registered number
03109202
Dok-Tek Systems Ltd
Unaudited Filleted Accounts
31 October 2025
Dok-Tek Systems Ltd
Registered number: 03109202
Balance Sheet
as at 31 October 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 9,237 9,724
Current assets
Stocks 109,557 107,126
Debtors 5 89,562 76,996
Cash at bank and in hand 328,054 58,480
527,173 242,602
Creditors: amounts falling due within one year 6 (154,678) (103,128)
Net current assets 372,495 139,474
Net assets 381,732 149,198
Capital and reserves
Called up share capital 28 28
Capital redemption reserve 12 12
Profit and loss account 381,692 149,158
Shareholders' funds 381,732 149,198
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N Beary
Director
Approved by the board on 15 July 2026
Dok-Tek Systems Ltd
Notes to the Accounts
for the year ended 31 October 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 14 13
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2024 28,816
At 31 October 2025 28,816
Amortisation
At 1 November 2024 28,816
At 31 October 2025 28,816
Net book value
At 31 October 2025 -
Goodwill has been written off in equal annual instalments over its estimated economic life.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2024 37,253 22,379 59,632
Additions 1,143 - 1,143
At 31 October 2025 38,396 22,379 60,775
Depreciation
At 1 November 2024 31,275 18,633 49,908
Charge for the year 1,069 561 1,630
At 31 October 2025 32,344 19,194 51,538
Net book value
At 31 October 2025 6,052 3,185 9,237
At 31 October 2024 5,978 3,746 9,724
5 Debtors 2025 2024
£ £
Trade debtors 79,202 69,384
Other debtors 10,360 7,612
89,562 76,996
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 1,126 17,098
Taxation and social security costs 132,257 75,925
Other creditors 21,295 10,105
154,678 103,128
7 Other information
Dok-Tek Systems Ltd is a private company limited by shares and incorporated in England. Its registered office is:
118 High Street
Staple Hill
Bristol
BS16 5HH
Dok-Tek Systems Ltd 03109202 false 2024-11-01 2025-10-31 2025-10-31 VT Final Accounts May 2026 N Beary No description of principal activity 03109202 2023-11-01 2024-10-31 03109202 core:WithinOneYear 2024-10-31 03109202 core:ShareCapital 2024-10-31 03109202 core:RetainedEarningsAccumulatedLosses 2024-10-31 03109202 2024-11-01 2025-10-31 03109202 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03109202 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 03109202 bus:Director40 2024-11-01 2025-10-31 03109202 1 2024-11-01 2025-10-31 03109202 2 2024-11-01 2025-10-31 03109202 core:PlantMachinery 2024-11-01 2025-10-31 03109202 core:Vehicles 2024-11-01 2025-10-31 03109202 countries:England 2024-11-01 2025-10-31 03109202 bus:FRS102 2024-11-01 2025-10-31 03109202 bus:FilletedAccounts 2024-11-01 2025-10-31 03109202 2025-10-31 03109202 core:WithinOneYear 2025-10-31 03109202 core:ShareCapital 2025-10-31 03109202 core:CapitalRedemptionReserve 2025-10-31 03109202 core:RetainedEarningsAccumulatedLosses 2025-10-31 03109202 core:Goodwill 2025-10-31 03109202 core:PlantMachinery 2025-10-31 03109202 core:Vehicles 2025-10-31 03109202 2024-10-31 03109202 core:Goodwill 2024-10-31 03109202 core:PlantMachinery 2024-10-31 03109202 core:Vehicles 2024-10-31 iso4217:GBP xbrli:pure