E C P Video Limited 03862505 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is as a video production specialist. Digita Accounts Production Advanced 6.30.9574.0 true 03862505 2024-11-01 2025-10-31 03862505 2025-10-31 03862505 core:CurrentFinancialInstruments 2025-10-31 03862505 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 03862505 core:MotorVehicles 2025-10-31 03862505 core:PlantMachinery 2025-10-31 03862505 bus:SmallEntities 2024-11-01 2025-10-31 03862505 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 03862505 bus:FilletedAccounts 2024-11-01 2025-10-31 03862505 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 03862505 bus:RegisteredOffice 2024-11-01 2025-10-31 03862505 bus:CompanySecretaryDirector1 2024-11-01 2025-10-31 03862505 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03862505 core:MotorVehicles 2024-11-01 2025-10-31 03862505 core:PlantMachinery 2024-11-01 2025-10-31 03862505 countries:EnglandWales 2024-11-01 2025-10-31 03862505 2024-10-31 03862505 core:MotorVehicles 2024-10-31 03862505 core:PlantMachinery 2024-10-31 03862505 2023-11-01 2024-10-31 03862505 2024-10-31 03862505 core:CurrentFinancialInstruments 2024-10-31 03862505 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 03862505 core:MotorVehicles 2024-10-31 03862505 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 03862505

E C P Video Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

E C P Video Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

E C P Video Limited

(Registration number: 03862505)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

87,537

54,811

Current assets

 

Stocks

6

-

15,550

Debtors

7

81,287

131,391

Cash at bank and in hand

 

89,697

186,702

 

170,984

333,643

Creditors: Amounts falling due within one year

8

(58,403)

(119,825)

Net current assets

 

112,581

213,818

Total assets less current liabilities

 

200,118

268,629

Provisions for liabilities

(21,884)

(13,702)

Net assets

 

178,234

254,927

Capital and reserves

 

Called up share capital

2,500

2,500

Retained earnings

175,734

252,427

Shareholders' funds

 

178,234

254,927

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 July 2026 and signed on its behalf by:
 

.........................................
ME Paine
Company secretary and director

 

E C P Video Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the provision of video production specialist services to customers.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

E C P Video Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Asset class

Depreciation method and rate

Plant and machinery

25% of net book value

Motor Vehicles

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

E C P Video Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

3

Taxation

2025

2024

£

£

Corporation tax

29,713

65,241

Deferred tax

8,182

631

37,895

65,872

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

127,024

-

127,024

Additions

14,315

39,054

53,369

Disposals

(958)

-

(958)

At 31 October 2025

140,381

39,054

179,435

Depreciation

At 1 November 2024

72,213

-

72,213

Charge for the year

15,357

4,882

20,239

Eliminated on disposal

(554)

-

(554)

At 31 October 2025

87,016

4,882

91,898

Carrying amount

At 31 October 2025

53,365

34,172

87,537

At 31 October 2024

54,811

-

54,811

6

Stocks

2025
£

2024
£

Work in progress

-

15,550

 

E C P Video Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

65,782

129,411

Prepayments

1,936

1,963

Other debtors

13,569

17

 

81,287

131,391

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

3,837

700

Taxation and social security

46,614

100,423

Other creditors

7,952

18,702

58,403

119,825

 

E C P Video Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

9

Related party transactions

Other transactions with directors

During the year, the directors had loans with the company. At the balance sheet date the amount due from the company to M & T Paine was £1,482 (2024: £82). The amount due from G Paine £15,952 (2024: £2,066 due to G Paine) and the amount due to J J Paine £902 (2024: £1,633).