IRIS Accounts Production v26.1.10.61 04058689 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040586892024-12-31040586892025-12-31040586892025-01-012025-12-31040586892023-12-31040586892024-01-012024-12-31040586892024-12-3104058689ns15:EnglandWales2025-01-012025-12-3104058689ns14:PoundSterling2025-01-012025-12-3104058689ns10:Director12025-01-012025-12-3104058689ns10:Director22025-01-012025-12-3104058689ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104058689ns10:SmallEntities2025-01-012025-12-3104058689ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3104058689ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104058689ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104058689ns10:FullAccounts2025-01-012025-12-3104058689ns10:OrdinaryShareClass12025-01-012025-12-3104058689ns5:CurrentFinancialInstruments2025-12-3104058689ns5:CurrentFinancialInstruments2024-12-3104058689ns5:Non-currentFinancialInstruments2025-12-3104058689ns5:Non-currentFinancialInstruments2024-12-3104058689ns5:ShareCapital2025-12-3104058689ns5:ShareCapital2024-12-3104058689ns5:CapitalRedemptionReserve2025-12-3104058689ns5:CapitalRedemptionReserve2024-12-3104058689ns5:RetainedEarningsAccumulatedLosses2025-12-3104058689ns5:RetainedEarningsAccumulatedLosses2024-12-3104058689ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3104058689ns5:PlantMachinery2025-01-012025-12-3104058689ns5:FurnitureFittings2025-01-012025-12-3104058689ns5:MotorVehicles2025-01-012025-12-3104058689ns5:ComputerEquipment2025-01-012025-12-3104058689ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104058689ns5:PlantMachinery2024-12-3104058689ns5:FurnitureFittings2024-12-3104058689ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3104058689ns5:PlantMachinery2025-12-3104058689ns5:FurnitureFittings2025-12-3104058689ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104058689ns5:PlantMachinery2024-12-3104058689ns5:FurnitureFittings2024-12-3104058689ns5:MotorVehicles2024-12-3104058689ns5:ComputerEquipment2024-12-3104058689ns5:MotorVehicles2025-12-3104058689ns5:ComputerEquipment2025-12-3104058689ns5:MotorVehicles2024-12-3104058689ns5:ComputerEquipment2024-12-3104058689ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3104058689ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3104058689ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104058689ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104058689ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3104058689ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104058689ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3104058689ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104058689ns5:HirePurchaseContracts2025-12-3104058689ns5:HirePurchaseContracts2024-12-3104058689ns5:WithinOneYear2025-12-3104058689ns5:WithinOneYear2024-12-3104058689ns5:BetweenOneFiveYears2025-12-3104058689ns5:BetweenOneFiveYears2024-12-3104058689ns5:AllPeriods2025-12-3104058689ns5:AllPeriods2024-12-3104058689ns5:DeferredTaxation2024-12-3104058689ns5:DeferredTaxation2025-01-012025-12-3104058689ns5:DeferredTaxation2025-12-3104058689ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 04058689 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

LAN SERVICES LIMITED

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Balance sheet 1

Notes to the financial statements 3


LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 4 398,840 379,115

Current assets
Stocks 729,485 508,515
Debtors 5 354,136 280,326
Cash at bank 778,702 494,768
1,862,323 1,283,609
Creditors
Amounts falling due within one year 6 1,580,119 1,019,623
Net current assets 282,204 263,986
Total assets less current liabilities 681,044 643,101

Creditors
Amounts falling due after more than one year 7 (37,553 ) -

Provisions for liabilities 10 (99,710 ) (92,286 )
Net assets 543,781 550,815

Capital and reserves
Called up share capital 11 90 90
Capital redemption reserve 10 10
Retained earnings 543,681 550,715
Shareholders' funds 543,781 550,815

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2026 and were signed on its behalf by:




Mr A J Seddon - Director



Mr M A Seddon - Director


LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. Statutory information

Lan Services Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 04058689. The registered office address and business address is Unit B Technology House, Innovation Park, Technology Road, Poole, Dorset, BH17 7DA.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents income receivable from the sale and installation of washroom equipment, net of VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - in accordance with the property
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Website costs - 33% on reducing balance

Stocks
Stock and Work In Progress are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. Accounting policies - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

Group accounts
The financial statements present information about the company as an individual undertaking and not about its group. The company and its parent comprise a small-sized group. The group has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group accounts.

3. Employees and directors

The average number of employees during the year was 36 (2024 - 34 ) .

4. Tangible fixed assets
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
Cost
At 1 January 2025 48,834 65,383 43,592
Additions - 14,269 4,529
Disposals - - (7,154 )
At 31 December 2025 48,834 79,652 40,967
Depreciation
At 1 January 2025 9,502 6,430 16,705
Charge for year 4,884 10,352 3,831
Eliminated on disposal - - (3,572 )
At 31 December 2025 14,386 16,782 16,964
Net book value
At 31 December 2025 34,448 62,870 24,003
At 31 December 2024 39,332 58,953 26,887

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. Tangible fixed assets - continued

Motor Website
vehicles costs Totals
£    £    £   
Cost
At 1 January 2025 345,709 141,839 645,357
Additions 96,949 27,453 143,200
Disposals (74,725 ) - (81,879 )
At 31 December 2025 367,933 169,292 706,678
Depreciation
At 1 January 2025 136,806 96,799 266,242
Charge for year 61,219 20,390 100,676
Eliminated on disposal (55,508 ) - (59,080 )
At 31 December 2025 142,517 117,189 307,838
Net book value
At 31 December 2025 225,416 52,103 398,840
At 31 December 2024 208,903 45,040 379,115

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
Additions 69,954
At 31 December 2025 69,954
Depreciation
Charge for year 12,673
At 31 December 2025 12,673
Net book value
At 31 December 2025 57,281

5. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 200,088 190,739
Amounts owed by group undertakings - 1,495
Staff loans 583 3,802
Rent deposit 27,810 27,810
Other debtors 16,146 3,039
Prepayments 109,509 53,441
354,136 280,326

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


6. Creditors: amounts falling due within one year
2025 2024
£    £   
Hire purchase contracts (see note 8) 6,259 -
Trade creditors 381,042 379,416
Amounts owed to group undertakings 487,900 40,000
Tax 201,924 159,209
Social security and other taxes 33,456 33,291
Pensions 5,048 4,362
VAT 103,002 105,527
Other creditors 1,034 12,395
Accruals 28,441 21,596
Deferred income 332,013 263,827
1,580,119 1,019,623

7. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Hire purchase contracts (see note 8) 37,553 -

8. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 6,259 -
Between one and five years 37,553 -
43,812 -

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 101,271 101,271
Between one and five years 116,289 217,561
217,560 318,832

9. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 43,812 -

Amounts owed under hire purchase contracts are secured against the asset to which they relate.

LAN SERVICES LIMITED (REGISTERED NUMBER: 04058689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. Provisions for liabilities
2025 2024
£    £   
Deferred tax 99,710 92,286

Deferred
tax
£   
Balance at 1 January 2025 92,286
Provided during year 7,424
Balance at 31 December 2025 99,710

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
90 Ordinary £1 90 90

12. Ultimate controlling party

The company is controlled by the directors, Mr Andrew Seddon and Mr Mark Seddon, by virtue of their 100% ownership of the issued voting share capital of the parent company, Lans Holdings Ltd.

The parent company's registered office address is Unit B Technology House, Innovation Park, Technology Road, Poole, Dorset, BH17 7DA.