Registered no:
for the year ended
2
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
The directors present their strategic report on the Group for the year ended
Principal activities
Review of the business
There were 26 racedays (18 flat, 8 jumps) in 2025, including QIPCO British Champions Day which Ascot hosts on behalf of British Champions’ Series Limited. All of the 26 scheduled racedays took place as planned (2024: One of the 26 was abandoned due to frozen ground). Attendance increased by 3.7% to 532,956 (2024: 513,869). 14 of the 38 (2024: 13 of 36) British Group One Flat races were held at Ascot between June and October, of which five (2024: four) were on QIPCO British Champions Day. Three of the 38 (2024: two of 39) British Grade One Jumps races were held at Ascot in January, February and December.
Group turnover increased from £113.1m in 2024 to £118.6m in 2025. Royal Ascot 2025 had an attendance of 286,541 (2024: 273,526). Profit before taxation was £10.6m (2024: £8.4m) and profit after tax for the financial year was £7.3m (2024: £6.7m). Profit increased during the year mainly due to a successful Royal Ascot.
After meeting interest payable of £1.9m (2024: £2.6m) and capital expenditure of £4.8m (2024: £6.8m), the Group repaid £3.0m (2024: £5.0m) of its bank loan. The revolving credit facility of £12.5m, was not drawn down during the year. The outstanding loan liability at
The loan extension agreement signed in May 2024 extended the term of the funding until 21 May 2027.
The board is committed to a policy of developing the business across a number of income streams and activities. The business is focussed on investing in customer experience, facilities and racing.
Key Performance Indicators (KPIs)
Turnover, profit or loss before tax and the level of net debt are the key financial performance indicators used by the directors to monitor the performance of the business. Quality of racing, attendance and customer experience (on and off course) are the key non-financial indicators used by management. Performance on these KPIs is described in the review of business above.
Environmental Impact
The Group presents a Streamlined Energy and Carbon Reporting (SECR) disclosure showing: carbon footprint within the United Kingdom across Scope 1, 2 and to some extent Scope 3 emissions; an appropriate intensity metric and the total energy use of electricity, gas and transport fuel; and an energy efficiency actions summary taken for the year ended
3
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
|
Year ended |
Year ended |
|||
|
31 December 2025 |
31 December 2024 |
|||
|
Energy consumption used to calculate emissions (kWh) |
12,967,191 |
12,575,245 |
||
|
Emissions from combustion of gas (Scope 1) tCO2e |
825 |
856 |
||
|
Emissions from combustion of fuel for transport purposes (Scope 1) tCO2e |
130 |
142 |
||
|
Emissions from business travel in rental cars or employee-owned vehicles where the group is responsible for purchasing the fuel (Scope 3) tCO2e |
9 |
9 |
||
|
Emissions from purchased electricity (Scope 2) tCO2e (location-based) |
1,394 |
1,622 |
||
|
Total gross tCO2e based on above (location-based) |
2,357 |
2,629 |
||
|
Intensity ratio (kgCO2e/sales revenue £m) (location-based) |
19.88285 |
23.24274 |
||
|
Emissions from purchased electricity (Scope 2) tCO2e (market-based) |
- |
- |
||
|
Total gross tCO2e based on above (market-based) |
963 |
1,007 |
||
|
Intensity ratio (kgCO2e/sales revenue £m) (market-based) |
8.126606 |
8.90268 |
Energy Efficiency Action Summary
The group continues to drive improvements in energy efficiency and remains encouraged by the progress achieved during the year. Significant mechanical, electrical and plumbing optimisation projects were completed, including the upgrade of approximately 450 outbuilding lights to modern LED fittings. Sub‑meters have been installed across all Grandstand electrical supplies, enabling detailed monitoring of energy consumption within individual areas. The building management system upgrade has now been completed, providing full scheduling and control of all zones, and the new Building Advisor software is fully operational and already identifying a range of energy‑saving opportunities. For example, hot‑water pump sets are now run on scheduled, demand‑based operation. In addition, recent outsourced MEP studies have highlighted further opportunities to replace early‑generation LED fittings with newer technology to deliver additional reductions in energy usage.
4
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
|
Methodology notes |
||
|
Boundary (consolidation approach) |
Operational approach |
|
|
Reporting data |
SECR disclosure has been prepared in line with Ascot Authority (Holdings) Limited annual consolidated financial statements made up to |
|
|
Reporting method |
GHG Emissions reporting are in line with the Greenhouse Gas (GHG) Protocol Corporate Accounting and Reporting Standard |
|
|
Emissions factor source |
DEFRA, 2025 for all emissions factors - https://www.gov.uk/government/publications/greenhouse-gas-reporting-conversion-factors-2025 |
|
|
Conversion factor source |
U. S. Energy Information Administration for diesel - https://www.eia.gov/totalenergy/data/monthly/pdf/sec12_2.pdf, Federal Register EPA for natural gas and gasoline (petrol) - https://www.ecfr.gov/cgi-bin/text-idx?SID=ae265d7d6f98ec86fcd8640b9793a3f6&mc=true&node=pt40.23.98&rgn=div5#ap40.23.98_138.1, and EPA GHG Emission Factors Hub for natural gas and gasoline (petrol) - https://www.epa.gov/climateleadership/center-corporate-climate-leadership-ghg-emission-factors-hub |
|
|
Calculation method |
Activity Data x Emission Factor = GHG emissions Activity Data x Conversion Factor = kWh consumption |
|
|
Other relevant information on calculation |
Relevant data is prepared monthly. The validity, accuracy and completeness of the data was checked and used to calculate GHG emissions for the Group. Scope 3 transport data was calculated from mileage to kWh and then litres using DEFRA 2025 factors. |
|
|
Dual reporting approach |
Dual reporting allows us to compare our purchasing decision (market-based approach – green electricity) to the overall GHG-intensity of the grid (location-based approach – grid electricity) |
|
|
Amount of renewable electricity (kWh) imported from the grid and backed by REGO |
7,874,635 kWh |
|
|
Information on renewable electricity |
The renewable electricity supplied to Ascot Racecourse Limited by Drax for 01.01.2025 to 31.12.2025 has been generated from 100% renewable sources. It is fully backed by Renewable Energy Guarantees of Origin (REGOs). Using the GHG Protocol Corporate Standards’ market based approach the above enables us to report “0” emissions under Scope 2 |
|
|
Reason for the intensity measurement choice |
The Group uses total turnover to calculate the intensity ratio as this allows emissions to be monitored over time taking into account the usage of its facilities. This factor provides the greatest degree of accuracy and is the metric best aligned to the number of customers on site |
|
|
Rounding |
The results in the table are expressed in tCO2e and may not add up precisely to the totals due to rounding. The GHG calculations were always rounded up or down on a monthly basis using the general rules of rounding. |
5
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
The Group is committed to ensuring that, as far as is reasonably practical, any detrimental effects of its activities upon the environment are minimised. No waste goes to landfill, all horse waste is composted and reused on site and mains water is rarely used to irrigate the course. As much waste as possible is recycled, including glass, wood, carpet, food and paper.
Principal risks and uncertainties
The principal risks and uncertainties facing the company are:
|
• |
Abandonment. Insurance is held in respect of Royal Ascot, albeit subject to restrictions regarding human communicable diseases. |
|
|
• |
Other economic factors and social trends that may affect attendances on racedays and the levels of customer spend, the attractiveness and amount of racing at Ascot, and ultimately the level of net income generated. The costs and finances of the business are actively managed accordingly. |
The directors regularly review these risks and take mitigating actions when appropriate.
Section 172(1) statement
The Companies (Miscellaneous Reporting) Regulations 2018 require directors to explain how they considered the interests of key stakeholders and the broader matters set out in section 172(1) (a) to (f) of the Companies Act 2006 (‘s172’) when performing their duty to promote the success of the Group under s172. This includes considering the interests of other stakeholders which will have an impact on the long-term success of the Group. This s172 statement explains how the directors:
|
• |
have engaged with employees, suppliers, customers and others; and |
|
|
• |
have had regard to employee interests, the need to foster the Group’s business relationships with suppliers, customers and the community, including on the principal decisions taken by the Group during the financial year. |
The s172 statement focuses on matters of strategic importance to the Group, and the level of information disclosed is consistent with the size and the complexity of the business.
General confirmation of Directors’ duties
The Group’s board has a clear framework for determining the matters within its remit and has approved terms of reference for the matters delegated to its committees. Certain financial and strategic thresholds have been determined to identify matters requiring board consideration and approval. When making decisions, each director ensures that he/she acts in the way they consider, in good faith, would most likely promote the success of the Group. Based on the Group’s purpose under the Ascot Authority Act 1913, to further and promote the welfare and prosperity of the Ascot races, the strategy set by the board is intended to concentrate on four themes: values, assets and infrastructure, customers and communities.
The directors recognise that the Group’s employees are fundamental and core to the business and the delivery of its strategic ambitions. The directors factor in the implications of decisions on employees and the wider workforce, where relevant and feasible, from ensuring that the Group remains a responsible employer, to pay and benefits, health and safety and the workplace environment.
Delivering the Group’s strategy requires strong mutually beneficial relationships with suppliers, customers, horsemen, the wider racing industry and other stakeholders. The Group seeks the promotion and application of certain principles with its suppliers and uses these principles as an important factor in the decision to enter into or remain in such relationships. The Group continuously assesses the priorities related to its customers and partners, seeking feedback on its racedays and events and using the feedback to develop future strategy.
6
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
The Group, through its “Ascot Racecourse Supports” initiative, assists selected local and equine charities. Local charities, community groups and businesses benefit each year via financial contributions, exposure on Ascot’s national and international platform and complimentary tickets for use as raffle/auction prizes.
The board periodically reviews and approves clear frameworks, such as its Modern Slavery Statement, to ensure that its high standards are maintained both within the Group and the business relationships it maintains. This, complemented by the ways the board is informed and monitors compliance with relevant governance standards, helps ensure that the Group acts in a way that promotes high standards of business conduct.
Culture
The board recognises that it has an important role in assessing and monitoring that the desired culture is embedded in the values, attitudes and behaviours of the business, including in its activities and stakeholder relationships. The board has established the ‘Ascot Way’ values, recognising a rich heritage and a dedication to delivering the very best racing experience.
Stakeholder engagement (including employee engagement)
The board recognises the important role the Group has to play in the community and is deeply committed to collaboration and engagement with its stakeholders. This commitment is at the heart of the Group’s strategic ambitions. The board strongly believes that the Group achieves success by working together with its customers, communities, business partners, horsemen, the wider racing industry and other stakeholders.
Principal decisions
Principal decisions taken by the board are defined as those decisions in 2025 that are of a strategic nature and that are significant to key stakeholder groups.
7
Ascot Authority (Holdings) Limited
Strategic report
31 December 2025
|
Principal decisions |
Long-term consequences |
Accommodations / mitigations |
||
|
The board made prudent financial decisions to protect the long term future of the company, such as managing its cash position. |
Management of the cash position and monitoring its loan and revolving credit facilities helps to ensure the long term financial protection of the company. |
The board considers the short and long term impacts of its financial decisions in order to protect the company and its key stakeholders. The finances of the business are actively managed, with particular focus on cost management. |
||
|
The board agreed the admissions and hospitality offering to customers for Royal Ascot and Ascot Racedays including, but not limited to, pricing, covers, upgrades and memberships |
The decisions reached, and the feedback received from customers, will influence longer-term decisions. |
The board considers customer experience and feedback, financial viability and longer-term strategy when determining the admissions and hospitality offering. |
||
|
The board agreed the capital expenditure and planned preventative maintenance budget. |
Appropriate investment in Ascot’s assets and infrastructure ensure their protection and development. |
The budgeted expenditure on capital projects and planned preventative maintenance was considered in conjunction with short term financial planning and longer-term strategic goals. |
||
|
Ascot announced that total prize money available in 2026 will be a record £19.4m, within this figure, prize money at Royal Ascot 2026 will increase by 5.9% to £10.6m. Prize money for the King George VI and Queen Elizabeth Stakes in 2026 will be £2m, up from £1.5m in 2025. |
Quality racing at Ascot plays an important role in the industry in maintaining international investment in British racing. The announcement to increase the prize fund highlights the intention to maintain and grow Ascot’s global appeal. |
Increases in total prize money have to be considered alongside the wider business strategy and with acknowledgement of the financial constraints of the business. |
||
|
The board regularly monitors and reviews the decisions of the ‘Ascot Racecourse Supports’ initiative which covers volunteering, community activities, equine charity support and the support of other charity initiatives. |
Ascot Racecourse is at the heart of the community and has a specific corporate social responsibility function to determine the most effective application of the Ascot Racecourse Supports initiative for the long term benefit of the local community and charities. |
The board not only considers the level of financial support to the local community and charities, but the support that can be given by way of employee volunteering and other non-financial community engagement to support community stakeholders. |
On behalf of the Board
|
___________________________ |
|
|
|
Chairman |
|
19 May 2026 |
8
Ascot Authority (Holdings) Limited
Directors' report
31 December 2025
The directors present their report and the audited Group and parent company for the year ended
Results and dividends
The profit after tax for the financial year was £7.3m (2024: £6.7m). No dividend was approved or paid to the Ascot Authority for the year ended
Directors and officers
|
Executive directors: |
Non-executive directors: |
|
|
F J Barnard |
Sir Francis Brooke Bt. |
|
|
I D McGregor CVO |
H M C Morley |
|
|
N K Smith LVO |
Lady Celina Carter |
|
|
J R Parker |
L Perrin |
|
|
Company secretary: |
||
|
C J Collard |
Future developments
Royal Ascot (run over 5 days in June) normally has the highest attendance of all UK race meetings and the Group remains confident of the continued success of this key race meeting and of the business.
Consistent with the Ascot Authority’s purpose, the Group is committed to investment in future prize money and the racecourse facilities in order to retain its status as one of the world’s premier sporting venues, and to continue to attract racegoers and leading horses, trainers and jockeys from both the UK and the rest of the world.
Ascot’s facilities are host to a number of non-raceday events, including conferences, meetings, weddings, dinners and exhibitions. The Group plans to maintain a focus on building raceday sales income and on developing non-raceday conference and events revenues as a source of future growth.
Financial risk management
The company’s operations expose it to a variety of financial risks, including credit risk, liquidity risk and interest rate risk. The Group is not exposed to significant commodity price or debt market price risks.
Financial risk management policies are approved by the board of directors and implemented by the company’s finance department. The directors also undertake regular reviews of a comprehensive risk register which deals with a number of financial and non-financial risks faced by the business.
|
• |
Credit risk: the Group has some credit risk which it mitigates through robust credit control procedures. |
|
|
• |
Liquidity risk: the company and Group maintain a mixture of long-term debt finance and short-term cash balances to ensure the Group has sufficient available funds for operations and planned capital expenditure. The directors monitor and take appropriate action to ensure that bank loan covenants are met. |
|
|
• |
Interest rate risk: the company and Group have both interest bearing assets and interest bearing liabilities. The Group has a policy of managing its financing in accordance with a risk-based approach to interest payable. |
Streamlined Energy and Carbon Reporting (SECR) Disclosure
The Group presents a Streamlined Energy and Carbon Reporting (SECR) disclosure for the year ended
9
Ascot Authority (Holdings) Limited
Directors' report
31 December 2025
Director's indemnities
As permitted by the Articles of Association, the Directors have the benefit of indemnity insurance which is a qualifying third-party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force.
Statement of engagement with suppliers, customers and others in a business relationship with the Group
The directors consider it important to foster the Group’s business relationships with suppliers, customers, horsemen and the wider racing industry, and others. The principal decisions taken by the Group during the financial year are listed in the Section (172) Statement in the Strategic Report, including the long-term consequences of the decisions and the accommodations/mitigations considered in reaching those decisions.
Statement of directors' responsibilities in respect of the financial statements
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the group and the company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).
Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group for that period. In preparing the financial statements, the directors are required to:
|
• |
select suitable accounting policies and then apply them consistently; |
|
|
• |
state whether applicable United Kingdom Accounting Standards, including FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; |
|
|
• |
make judgements and accounting estimates that are reasonable and prudent; and |
|
|
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business. |
The directors are responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the group and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006.
Directors’ confirmations
In the case of each director in office at the date the directors’ report is approved:
|
• |
so far as the director is aware, there is no relevant audit information of which the group’s and company’s auditors are unaware; and |
|
|
• |
|
10
Ascot Authority (Holdings) Limited
Directors' report
31 December 2025
On behalf of the Board
|
___________________________ |
|
|
|
Chairman |
|
19 May 2026 |
11
Ascot Authority (Holdings) Limited
Independent auditors' report to the members of Ascot Authority (Holdings) Limited
31 December 2025
Independent auditors’ report to the members of Ascot Authority (Holdings) Limited
Report on the audit of the financial statements
Opinion
In our opinion, Ascot Authority (Holdings) Limited's group financial statements and company's financial statements (the "financial statements"):
|
• |
give a true and fair view of the state of the group's and of the company's affairs as at 31 December 2025 and of the group’s profit and the group’s cash flows for the year then ended; |
|
|
• |
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law); and |
|
|
• |
have been prepared in accordance with the requirements of the Companies Act 2006. |
We have audited the financial statements, included within the Annual report and financial statements (the "Annual Report"), which comprise:
|
• |
the Consolidated and company balance sheets as at 31 December 2025; |
|
|
• |
the Consolidated profit and loss account for the year then ended; |
|
|
• |
the Consolidated and Company statement of changes in equity for the year then ended; |
|
|
• |
the Consolidated statement of cash flows for the year then ended; and |
|
|
• |
the notes to the financial statements which include a description of the significant accounting policies. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
Conclusions relating to going concern
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
12
Ascot Authority (Holdings) Limited
Independent auditors' report to the members of Ascot Authority (Holdings) Limited
31 December 2025
Conclusions relating to going concern (continued)
However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and the company's ability to continue as a going concern.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the Companies Act 2006 have been included.
Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.
Strategic report and Directors' report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Directors' report for the year ended 31 December 2025 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.
In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report and Directors' report
Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Statement of Directors' responsibilities in respect of the financial statements, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
13
Ascot Authority (Holdings) Limited
Independent auditors' report to the members of Ascot Authority (Holdings) Limited
31 December 2025
Responsibilities of the directors for the financial statements (continued)
In preparing the financial statements, the directors are responsible for assessing the group’s and the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.
Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to UK tax legislation and the Companies Act 2006, and we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting of inappropriate journal entries to manipulate financial results. Audit procedures performed by the engagement team included:
|
• |
Discussions with management and those charged with governance, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud; |
|
|
• |
Review of board meeting minutes and attendance at Audit Committee meetings; |
|
|
• |
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations that represent a risk of material misstatement due to fraud; |
|
|
• |
Incorporating elements of unpredictability into the audit procedures performed; |
|
|
• |
Evaluated managements controls designed to prevent and detect irregularities; and |
|
|
• |
Review of financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. |
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.
14
Ascot Authority (Holdings) Limited
Independent auditors' report to the members of Ascot Authority (Holdings) Limited
31 December 2025
Use of this report
This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:
|
• |
we have not obtained all the information and explanations we require for our audit; or |
|
|
• |
adequate accounting records have not been kept by the company or returns adequate for our audit have not been received from branches not visited by us; or |
|
|
• |
the company's financial statements are not in agreement with the accounting records and returns; or |
|
|
• |
certain disclosures of directors's remuneration specified by law are not made. |
We have no exceptions to report arising from this responsibility.
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Reading
19 May 2026
15
Ascot Authority (Holdings) Limited
Consolidated profit and loss account
For the year ended 31 December 2025
|
Group |
||||||
|
Note |
2025 |
2024 |
||||
|
£'000 |
£'000 |
|||||
|
Turnover |
5 |
118,569 |
113,119 |
|||
|
Cost of sales |
(79,385) |
(75,818) |
||||
|
Gross profit |
39,184 |
37,301 |
||||
|
Administrative expenses |
( |
( |
||||
|
Other operating income |
6 |
974 |
864 |
|||
|
Operating profit |
6 |
|
|
|||
|
Interest receivable and similar income |
8 |
1,349 |
1,456 |
|||
|
Interest payable and similar expenses |
8 |
(2,046) |
(2,747) |
|||
|
Income from shares in group undertakings |
12 |
149 |
233 |
|||
|
Profit before taxation |
10,550 |
8,416 |
||||
|
Taxation |
9 |
(3,243) |
(1,706) |
|||
|
Profit after taxation for the year |
|
|
All results derive from continuing operations.
Profit for the financial year is all attributable to the owners of the company.
The company has no other comprehensive income or expense other than the results above, and therefore no separate statement of total comprehensive income has been presented.
16
Ascot Authority (Holdings) Limited
Consolidated and Company balance sheets
As at 31 December 2025
|
Group |
Company |
|||||||||
|
Note |
2025 |
2024 |
2025 |
2024 |
||||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||||
|
Fixed assets |
||||||||||
|
Intangible assets |
10 |
|
|
- |
- |
|||||
|
Tangible assets |
11 |
|
|
- |
- |
|||||
|
Investments - Company |
27 |
- |
- |
|
|
|||||
|
Investments - Group |
27 |
|
|
- |
- |
|||||
|
Total fixed assets |
|
|
|
|
||||||
|
Current assets |
||||||||||
|
Stock |
13 |
|
|
- |
- |
|||||
|
Debtors |
14 |
|
|
|
|
|||||
|
Amounts owed by Group undertakings |
14 |
- |
- |
- |
|
|||||
|
Cash at bank and in hand |
|
|
|
|
||||||
|
Total current assets |
|
|
|
|
||||||
|
Current liabilities |
||||||||||
|
Creditors - Amounts falling due within one year |
15 |
( |
( |
( |
( |
|||||
|
Total current liabilities |
( |
( |
( |
( |
||||||
|
Net current assets/(liabilities) |
|
|
( |
|
||||||
|
Total assets less current liabilities |
123,942 |
120,578 |
75,262 |
80,756 |
||||||
|
Non-current liabilities |
||||||||||
|
Creditors: Amounts falling due after more than one year |
16 |
( |
( |
( |
( |
|||||
|
Provisions for liabilities |
18 |
(9,080) |
(9,284) |
- |
- |
|||||
|
Deferred credits |
19 |
(16,457) |
(17,313) |
- |
- |
|||||
|
Total non-current liabilities |
( |
( |
( |
( |
||||||
|
Net assets |
|
|
|
|
||||||
|
Capital and reserves |
||||||||||
|
Called up share capital |
20 |
100 |
100 |
100 |
100 |
|||||
|
Share premium account |
21 |
39,461 |
39,461 |
39,461 |
39,461 |
|||||
|
Profit and loss account |
35,411 |
28,104 |
12,268 |
14,879 |
||||||
|
Total shareholders' funds |
|
|
|
|
The notes on pages 14 to 28 are an integral part of these financial statements.
The company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the company profit and loss account. The loss for the company for the year was £2,611k (2024: £2,785k loss).
The financial statements on pages 10 to 28 were approved by the board of directors and were signed on its behalf by:
17
Ascot Authority (Holdings) Limited
Consolidated and Company balance sheets
As at 31 December 2025
|
|
|
___________________________ |
|
|
|
Chairman |
|
Ascot Authority (Holdings) Limited, Ascot Racecourse, Ascot, Berkshire, SL5 7JX |
|
19 May 2026 |
18
Ascot Authority (Holdings) Limited
The Consolidated and Company statements of changes in equity
For the year ended 31 December 2025
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
Group |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
Balance at 1 January 2024 |
100 |
39,461 |
21,394 |
60,955 |
||||
|
Profit after taxation for the year |
- |
- |
6,710 |
|
||||
|
Balance at 31 December 2024 |
100 |
39,461 |
28,104 |
67,665 |
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
Group |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
Balance at |
100 |
39,461 |
28,104 |
67,665 |
||||
|
Profit after taxation for the year |
- |
- |
7,307 |
|
||||
|
Balance at |
100 |
39,461 |
35,411 |
74,972 |
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
Company |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
Balance at 1 January 2024 |
100 |
39,461 |
17,664 |
57,225 |
||||
|
Loss after taxation for the year |
- |
- |
(2,785) |
( |
||||
|
Balance at 31 December 2024 |
100 |
39,461 |
14,879 |
54,440 |
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
Company |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
Balance at |
100 |
39,461 |
14,879 |
54,440 |
||||
|
Loss after taxation for the year |
- |
- |
(2,611) |
( |
||||
|
Balance at |
100 |
39,461 |
12,268 |
51,829 |
19
Ascot Authority (Holdings) Limited
Consolidated statement of cash flows
For the year ended 31 December 2025
|
Group |
||||||
|
Note |
2025 |
2024 |
||||
|
£'000 |
£'000 |
|||||
|
Cash flows from operating activities |
||||||
|
Net cash from operating activities |
22 |
21,347 |
15,796 |
|||
|
Taxation paid |
(900) |
(3,106) |
||||
|
Net cash from operating activities |
|
|
||||
|
Cash flows from investing activities |
||||||
|
Purchase of tangible assets |
11 |
( |
( |
|||
|
Purchase of intangible assets |
10 |
( |
( |
|||
|
Proceeds from sale of tangible assets |
- |
|
||||
|
Interest received |
8 |
|
|
|||
|
Loan repayment from associate |
12 |
- |
174 |
|||
|
Net cash used in investing activities |
( |
( |
||||
|
Cash flows from financing activities |
||||||
|
Interest paid on bank loan |
8 |
( |
( |
|||
|
Repayment of bank loans |
17 |
( |
( |
|||
|
Bank fees paid |
- |
(234) |
||||
|
Net cash used in financing activities |
( |
( |
||||
|
Net increase/(decrease) in cash and cash equivalents |
|
( |
||||
|
Cash and cash equivalents at the beginning of the financial year |
24,586 |
24,785 |
||||
|
Cash and cash equivalents at the end of the financial year |
|
|
Cash and cash equivalents are all cash at bank and in hand.
20
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
1. General information
Ascot Authority (Holdings) Limited (‘the company’) and its subsidiaries (together “the Group”) manage and operate Ascot Racecourse as a racecourse and conference and events venue. The company is a private company limited by shares and is incorporated in the United Kingdom. The address of its registered office is Ascot Racecourse, Ascot, Berkshire, England SL5 7JX and the financial statements are available at this address.
2. Statement of Compliance
The Group and individual financial statements of Ascot Authority (Holdings) Limited have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, “The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland” (“FRS 102”) and the Companies Act 2006.
3. Summary of significant accounting policies
The accounting policies that are material to the Group are set out below. The accounting policies adopted are consistent with those of the previous financial year, unless otherwise stated.
3.1) Basis of Preparation
These consolidated and separate financial statements are prepared on a going concern basis, under the historical cost convention, as modified by the recognition of certain financial assets and liabilities measured at fair value.
As permitted by section 408 of the Companies Act 2006, the company’s profit and loss account has not been included in these financial statements.
3.2) Going Concern
These financial statements have been prepared on a going concern basis, which assumes that the Group and company will be able to meet its obligations as and when they fall due for the foreseeable future.
After making appropriate enquiries, considering the uncertainties described above and determining the ability to settle liabilities as they fall due, including the repayment of the bank loan if required, the directors have a reasonable expectation that the Group and company have adequate resources to continue in operational existence for the foreseeable future. The directors therefore consider it is appropriate to adopt the going concern basis in preparing the financial statements.
3.3) Exemptions for qualifying entities under FRS102
As permitted by FRS 102 paragraphs 1.11 and 1.12, having previously obtained shareholder approval to do so, the company has made use of the exemptions from:
|
(i) |
preparing a company statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the company’s cash flows; |
|
|
(ii) |
disclosing the company’s key management personnel compensation, as required by FRS 102 paragraph 33.7. |
21
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
3.4) Basis of consolidation
The Group’s consolidated financial statements include the financial statements of the company and all its subsidiary undertakings (note 27), together with the Group’s share of the results of its associate. Intra-Group sales, profits and balances are eliminated fully on consolidation. Uniform accounting policies have been applied within the Group.
Associate companies, where the Group has a participating interest and exerts a significant influence, are accounted for on an equity basis reflecting the Group’s share of the profits and losses of the associate in the Group profit and loss account and the Group’s share of the assets and liabilities of the associate in the Group balance sheet. All subsidiaries and associates have a 31 December year end.
3.5) Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes, from operating and managing the racecourse and its facilities.
Admission and hospitality income is recognised on the day of the event to which it relates. Annual membership, box rental and partnership/sponsorship income is spread over the term to which it relates. Differences between cash received and income recognised are included within deferred income or accrued income as appropriate.
The Group’s turnover includes all sales of catering made directly by the company (fine dining and box catering) and by Sodexo, the Group’s main catering agent (retail food and drink) together with commission received from other third party caterers.
Horse racing pool betting turnover is measured at the fair value of total amounts wagered less amounts payable to winning customers, together with a share of stakes transmitted into UK based pools of Ascot races, from UK and international betting partners.
Turnover includes Horserace Betting Levy Board revenue grants – see paragraph (3.12).
3.6) Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated, using the straight-line method, to allocate the depreciable amount of the assets to their residual values over their estimated useful lives, as follows:
|
Software and website development |
3 to 5 years |
If there is an indication that the residual value or useful life of an intangible asset has changed, the amortisation of that asset is revised prospectively to reflect the new expectations.
Intangible assets in course of construction are stated at cost. These assets are not amortised until they are available for use.
3.7) Tangible fixed assets
22
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
Tangible fixed assets are stated at the cost of purchase or construction less accumulated depreciation and impairment losses. Borrowing costs are not capitalised within the value of fixed assets.
Depreciation is calculated so as to write off the cost of tangible fixed assets, less their estimated residual values, on a straight line basis over the expected useful economic lives of the assets concerned (or the length of the site lease where shorter), as follows:
|
Leasehold land and buildings |
Lease term (currently 19 years remaining on the lease with The Crown Estate) |
|
|
Plant, machinery, fixtures and fittings |
5 to 19 years |
Assets in course of construction are stated at cost. These assets are not depreciated until they are available for use. No depreciation is charged on freehold land.
The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
3.8) Impairment of assets
At each reporting date non-financial assets, such as intangible and tangible fixed assets, are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate, but not in excess of the amount that would have been determined (net of depreciation or amortisation) had no impairment loss been recognised. A reversal of an impairment loss is recognised in the profit and loss account.
3.9) Borrowing costs
The cost of raising finance is recognised as a reduction in the value of the cash received, amortised over the forecast life of the debt, based on the carrying value of the debt, so as to produce a constant effective interest cost over the life of the debt.
3.10) Investment in subsidiary undertakings and associates
Investments in subsidiary undertakings and associates are stated at cost plus incidental expenses less provision for any impairment in value.
3.11) Stock
Stock, including bloodstock, is stated at the lower of cost and net realisable value.
3.12) Deferred credits
The Horserace Betting Levy Board (HBLB) provides funding to racecourses which is used to support racing activities. Grants are earned from racing on a fixture-by-fixture basis. Racecourses may elect to waive the income in favour of a transfer to a capital credits account to be used, at the HBLB’s discretion, against expenditure on HBLB approved capital projects.
23
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
Grants taken as revenue grants are recognised within turnover when the race meeting to which they relate is held.
Grants waived in favour of capital credits are accounted for when drawn, using the accruals method, as a deferred credit that is released to the profit and loss account, matched against the depreciation over the expected useful economic lives of the assets to which they relate.
3.13) Leased assets
Costs in respect of operating leases are charged to the profit and loss account on a straight-line basis over the lease term. The Group has no finance leases or hire purchase agreements.
3.14) Taxation
Taxation expense for the year comprises current and deferred tax recognised in the reporting year, reflected in either the profit and loss account or the statement of other comprehensive income depending on where the related item is recognised.
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the year or prior years using tax rates and laws that have been enacted or substantively enacted by the year end. The directors periodically evaluate positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. They establish provisions where appropriate on the basis of the amounts expected to be paid to the tax authorities.
Deferred tax, which arises from timing differences between taxable profits and total comprehensive income as stated in the financial statements, is recognised on all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Current or deferred tax assets and liabilities are not discounted.
3.15) Employee benefits
The Group provides a range of benefits to employees including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans. Short term benefits, including holiday pay and similar non-monetary benefits, are recognised as an expense in the year in which the service is rendered.
The Group operates defined contribution pension plans for its employees, under which the Group pays fixed contributions into a separate entity. Once contributions have been paid, the Group has no further payment obligations. The contributions are recognised as an expense when they are due. The assets of the plans are held separately from the Group in independently administered personal pension funds.
The Group operates a number of annual bonus plans for employees and a long term incentive scheme in respect of some of the directors. An expense is recognised in the profit and loss account where the Group has a legal or constructive obligation to make payments under the plans as a result of past events.
24
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
Termination benefits are employee benefits payable as a result of either the Group’s decision to terminate an employee’s employment before the normal retirement date or an employee’s decision to accept voluntary redundancy in exchange for those benefits, in accordance with FRS 102 paragraph 28.1(d). The Group recognises such payments as a liability and an expense only when the Group is demonstrably committed either to terminate the employment of an employee or group of employees before the normal retirement date or to provide termination benefits as a result of an offer made in order to encourage voluntary redundancy under FRS 102 paragraph 28.34.
3.16) Financial instruments
The Group has chosen to adopt Sections 11 and 12 of FRS102 in respect of financial instruments.
Basic financial instruments, including trade and other receivables and payables, bank loans and cash and bank balances are recognised at transaction price less transaction costs. Such assets are subsequently carried at amortised cost using the effective interest method.
3.17) Related party transactions
The Group discloses transactions with related parties which are not wholly owned within the same Group. Where appropriate, transactions of a similar nature are aggregated unless, in the opinion of the directors, separate disclosure is necessary to understand the effect of the transaction on the Group financial statements.
4. Significant judgements and accounting estimates
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
|
(i) |
Tangible fixed asset lives (note 11) – The carrying value of tangible fixed assets, £106.6m at |
5. Turnover
The turnover is attributable to the principal activities of the Group and is derived wholly within the United Kingdom. Turnover is derived from only one class of business.
Revenue grants received from the Horserace Betting Levy Board (HBLB) and included within turnover were £4.5m (2024: £4.4m). No capital grant (2024: £nil) was received from the HBLB.
25
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
6. Operating profit
|
2025 |
2024 |
|||||
|
Operating profit is stated after charging/(crediting) |
Note |
£'000 |
£'000 |
|||
|
Staff costs: |
||||||
|
Wages and salaries |
10,463 |
10,631 |
||||
|
Social security costs |
1,434 |
1,251 |
||||
|
Other pension costs |
1,064 |
801 |
||||
|
Long-term employee benefits |
388 |
268 |
||||
|
Total staff costs |
13,349 |
12,951 |
|
Depreciation and amortisation: |
||||||
|
Profit on disposal of tangible assets |
11 |
- |
(85) |
|||
|
Amortisation of intangible assets |
10 |
350 |
289 |
|||
|
Depreciation of tangible assets |
11 |
8,256 |
7,864 |
|||
|
Amortisation of deferred credits |
19 |
(856) |
(855) |
|||
|
Net depreciation and amortisation |
7,750 |
7,213 |
|
Operating lease charges: |
||||||
|
Total operating lease charges - land and buildings |
168 |
167 |
|
2025 |
2024 |
|||
|
Operating profit is stated after charging: |
£'000 |
£'000 |
||
|
Auditors renumeration: |
||||
|
Fees payable to the company's auditors for the audit of the parent company and group's consolidated financial statements |
26 |
25 |
|
Fees payable to the company's auditors and their associates for other services: |
||||
|
- The audit of the company's subsidiaries |
89 |
86 |
||
|
- Tax advisory services |
24 |
19 |
||
|
- Tax compliance services |
29 |
31 |
||
|
- Other services |
6 |
6 |
||
|
174 |
167 |
The directors have agreed with the group's auditors that the auditors’ liability to damages for breach of duty in relation to the audit of the group's financial statements for the year to
|
2025 |
2024 |
|||
|
Other operating income comprises: |
£'000 |
£'000 |
||
|
Rental income |
974 |
864 |
26
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
7. Employees and directors
Employees
The average monthly number of persons (including directors) employed by the Group during the year was:
|
2025 |
2024 |
|||
|
Number |
Number |
|||
|
Administration |
127 |
128 |
||
|
Course and grounds and maintenance |
45 |
42 |
||
|
172 |
170 |
The company has no (2024: none) employees. A management charge is made to the company by Ascot Racecourse Limited to reflect the services provided by the directors and other staff as follows:
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Wages and salaries |
540 |
543 |
||
|
Social security costs |
79 |
75 |
||
|
619 |
618 |
Directors
The directors' emoluments were as follows:
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Aggregate emoluments |
1,616 |
2,318 |
||
|
Company pension contributions to money purchase schemes |
89 |
60 |
||
|
Aggregate amounts receivable under long-term incentive schemes |
387 |
268 |
||
|
2,092 |
2,646 |
The emoluments disclosed above represent the aggregate of all payments made or due to the directors of Ascot Authority (Holdings) Limited for their qualifying services to all companies within the Group. Post-employment benefits accrued to three directors (2024: three) under money purchase arrangements. Four directors are accruing a long-term incentive scheme benefit (2024: four). Compensation for loss of office of £nil (2024: £144k) is included within aggregate emoluments.
Highest paid director's emoluments
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Aggregate emoluments |
689 |
885 |
Post-employment benefits of £44k (2024: £nil) were accrued by the highest paid director under money purchase or defined benefit pension arrangements.
Compensation for loss of office for the highest paid director was £nil (2024: £144k) and is included within aggregate emoluments.
27
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
8. Interest
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Interest received on cash deposits |
1,349 |
1,456 |
||
|
Total interest receivable and similar income |
1,349 |
1,456 |
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Interest paid on bank loan |
1,929 |
2,593 |
||
|
Amortisation of finance costs of bank loans |
117 |
154 |
||
|
Total interest payable and similar expenses |
2,046 |
2,747 |
9. Taxation
|
2025 |
2024 |
|||
|
a) Tax expense included in the profit and loss account |
£'000 |
£'000 |
||
|
UK Corporation tax on profit for the year |
3,446 |
546 |
||
|
Adjustment in respect of prior periods |
2 |
(625) |
||
|
Total current tax |
3,448 |
(79) |
||
|
Origination and reversal of timing differences |
13 |
2,214 |
||
|
Adjustment in respect of prior periods |
(217) |
(429) |
||
|
Total deferred tax (credit)/charge |
(204) |
1,785 |
||
|
Tax charge on profit |
3,244 |
1,706 |
|
2025 |
2024 |
|||
|
b) Tax expense included in other comprehensive income |
£'000 |
£'000 |
||
|
Deferred tax: Origination and reversal of timing differences |
- |
- |
||
|
Tax charge on other comprehensive income |
- |
- |
c) Reconciliation of tax charge
Tax assessed for the year is higher (2024: lower) than the standard rate of corporation tax in the United Kingdom for the year ended
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Profit before taxation |
10,550 |
8,416 |
|
Profit before taxation multiplied by the standard rate of tax in the UK of 25.0% (2024: 25.0%) |
2,637 |
2,104 |
|
Effects of: |
||||
|
- Expenses not deductible for tax purposes |
824 |
656 |
||
|
- Losses utilised |
- |
251 |
||
|
- Adjustment in respect of prior periods |
(215) |
(1,052) |
||
|
- Group relief claimed for no consideration |
(3) |
(253) |
||
|
Total tax charge for the year |
3,243 |
1,706 |
28
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
10. Intangible assets
|
Software & Website |
||
|
development |
||
|
Group |
£'000 |
|
|
Cost |
||
|
At |
3,977 |
|
|
Additions |
686 |
|
|
At |
4,663 |
|
|
Accumulated amortisation |
||
|
At |
1,498 |
|
|
Charge for the year |
350 |
|
|
At |
1,848 |
|
|
Net book amount |
||
|
At |
2,815 |
|
|
At 31 December 2024 |
2,479 |
Amortisation of intangible fixed assets is included in administrative expenses.
11. Tangible assets
|
Land and buildings |
Plant, Machinery, fixtures and fittings |
Total |
||||
|
Cost |
||||||
|
At |
182,644 |
74,120 |
256,764 |
|||
|
Additions |
831 |
3,247 |
4,078 |
|||
|
At |
183,475 |
77,367 |
260,842 |
|||
|
Accumulated depreciation |
||||||
|
At |
80,491 |
65,507 |
145,998 |
|||
|
Charge for the year |
2,879 |
5,377 |
8,256 |
|||
|
At |
83,370 |
70,884 |
154,254 |
|||
|
Net book amount |
||||||
|
At |
100,105 |
6,483 |
106,588 |
|||
|
At 31 December 2024 |
102,153 |
8,613 |
110,766 |
Land and buildings comprise £3,574k of freehold land and £179,907k of leasehold improvements. The company has no tangible assets (2024: £nil).
12. Income from shares in group undertakings
At
The Group's share of the net profit for the year was as follows:
29
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
|
2025 |
2024 |
|||
|
Group |
£'000 |
£'000 |
||
|
Share of profit |
149 |
283 |
||
|
Recognised within the provision against loan to associate |
- |
(50) |
||
|
Share of profits of associate net of credits for the loan impairment |
149 |
233 |
The Group's share of the net assets of BCS, recognised within investments (note 27) was as follows:
|
2025 |
2024 |
|||
|
Group |
£'000 |
£'000 |
||
|
28.2% share of net assets of associate |
734 |
585 |
||
|
Recognised within provision against loan to associate (28.2% of £nil (2024: £nil) |
- |
- |
||
|
734 |
585 |
Loans to associate
Ascot Racecourse Limited, along with the other BCS shareholders, provided debt funding to finance the operations of BCS (including the QIPCO British Champions Day prize fund). These loans have been repaid in full.
The net book value of loans to BCS is as follows:
|
Group |
Group |
Company |
Company |
|||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
Loans to associate |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
At 1 January |
- |
174 |
- |
- |
||||
|
Repayments in the year |
- |
(174) |
- |
- |
||||
|
Loans to associate net of impairment at the 31 December |
- |
- |
- |
- |
The Group is not committed to any further loans to BCS.
13. Stock
|
Group |
Group |
Company |
Company |
|||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Stock |
210 |
154 |
- |
- |
||||
|
Bloodstock |
538 |
512 |
- |
- |
||||
|
748 |
666 |
- |
- |
Ascot Racecourse Limited owns five racehorses (2024: five), which it races for the enjoyment of members of its proprietary club, The Royal Ascot Racing Club.
30
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
14. Debtors
|
Group |
Company |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
Amounts falling due within one year |
£'000 |
£'000 |
£'000 |
£'000 |
||||
|
Trade debtors |
|
|
- |
- |
||||
|
Other debtors |
16 |
- |
- |
- |
||||
|
Amounts owed by Group undertakings |
2 |
2 |
- |
- |
||||
|
Prepayments and accrued income |
4,937 |
4,948 |
49 |
56 |
||||
|
Corporation tax |
324 |
2,871 |
- |
- |
||||
|
19,166 |
15,570 |
49 |
56 |
|||||
|
Amounts falling due after more than one year |
||||||||
|
Amounts owed by Group undertakings |
- |
- |
- |
4,835 |
||||
|
19,166 |
15,570 |
49 |
4,891 |
Amounts owed by Group undertakings are in respect of non-instalment debts which are unsecured and repayable by 2045. Interest is charged at 0.5% (2024: 0.5%) above the rate paid by Ascot Authority (Holdings) Limited to external lenders.
15. Creditors - Amounts falling due within one year
|
Group |
Company |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Trade payables |
|
|
- |
- |
||||
|
Amounts owed to Group undertakings |
- |
- |
38,115 |
25,405 |
||||
|
Bank loan |
2,883 |
2,883 |
2,883 |
2,883 |
||||
|
Other taxation and social security |
3,594 |
2,007 |
- |
- |
||||
|
Accruals and deferred income |
32,870 |
26,506 |
239 |
239 |
||||
|
42,798 |
34,074 |
41,237 |
28,527 |
|||||
Amounts owed to group undertakings are in respect of non-instalment debts which are unsecured and repayable by 2045. Interest is charged at 0.5% (2024: 0.5%) above the rate paid by Ascot Authority (Holdings) Limited to the external lender.
16. Creditors: Amounts falling due after more than one year
|
Group |
Company |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Bank loans |
|
|
|
|
||||
17. Loans and other borrowings
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Gross bank loans |
26,433 |
29,434 |
||
|
Unamortised issue costs |
(117) |
(235) |
||
|
26,316 |
29,199 |
Maturity of financial liabilities:
31
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
|
2025 |
2024 |
|||
|
Group and Company |
£'000 |
£'000 |
||
|
In one year or less, or on demand |
2,883 |
2,883 |
||
|
In more than one year, but not more than two years |
23,433 |
26,316 |
||
|
In more than two years, but not more than five years |
- |
- |
||
|
26,316 |
29,199 |
The bank loan is secured against the future income of the Group and is repayable in instalments. The interest rate on the loan is SONIA + 2.0%. Loans and other borrowings are financial liabilities measured at amortised cost. On 21 May 2024 the company signed an extension agreement in respect of its banking facilities. The extension agreement extends the term of the funding until 21 May 2027.
18. Provisions for liabilities
|
Group |
Deferred taxation |
|
|
£'000 |
||
|
|
9,284 |
|
|
Credited to the profit and loss account |
(204) |
|
|
At |
9,080 |
Net deferred taxation liability
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Capital allowances |
(251) |
(687) |
||
|
Short term timing differences |
9,331 |
9,971 |
||
|
Losses |
- |
- |
||
|
Deferred tax provision |
9,080 |
9,284 |
The net deferred tax liability expected to reverse in 2026 is £nil (2025: £nil).
The Group has unrelieved tax losses from trading. Unrelieved tax losses at
The Company has unrelieved tax losses from trading. Unrelieved tax losses at
19. Deferred credits
Movements on capital grants received from the Horserace Betting Levy Board and capital contributions from other sources are as follows:
32
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
|
Gross capital grants & contributions received |
Accumulated credit to profit & loss account |
Deferred credits |
||||
|
Group |
£'000 |
£'000 |
£'000 |
|||
|
|
50,523 |
(33,210) |
17,313 |
|||
|
Credited to the profit and loss account |
- |
(856) |
(856) |
|||
|
At |
50,523 |
(34,066) |
16,457 |
The capital grants of £50.5m comprise £42.3m received from the Horserace Betting Levy Board (HBLB) and £8.2m received from other third parties. Grants received from the HBLB are not repayable in any circumstances.
Under the terms of agreements with the other third parties, reducing amounts of those contributions were repayable should the contracts with the third parties for the supply of services be terminated. At
Company
The company does not receive capital grants from the Horserace Betting Levy Board or other sources.
20. Called up share capital
|
Group and Company |
2025 |
2024 |
2025 |
2024 |
||||
|
Shares |
Shares |
£'000 |
£'000 |
|||||
|
Ordinary shares of £1 each - allotted, issued and fully paid |
|
|
100 |
100 |
||||
There is a single class of ordinary shares; each share has equal voting rights, equal rights on winding up and no right to a dividend.
Dividends
No dividend was approved or paid to the Ascot Authority for the year ended
21. Reserves
Called up share capital – represents the nominal value of shares that have been issued.
Share premium account – includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
Profit and loss account – includes all current and prior year retained profits and losses.
Movements in the above reserves are shown in the Statements of Changes in Equity.
33
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
22. Notes to the statement of cash flows
|
Group |
||||
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Profit for the financial year |
7,307 |
6,710 |
||
|
Tax charge on profit |
3,243 |
1,706 |
||
|
Interest payable and similar expenses |
2,046 |
2,747 |
||
|
Interest receivable and similar income |
(1,349) |
(1,456) |
||
|
Income from interests in associate undertaking |
(149) |
(233) |
||
|
Operating profit |
11,098 |
9,474 |
||
|
Amortisation of intangible assets |
350 |
289 |
||
|
Depreciation of tangible assets |
8,256 |
7,864 |
||
|
Credit of deferred capital grants |
(856) |
(855) |
||
|
Profit on disposal of tangible assets |
- |
(85) |
||
|
Decrease in provision for impairment of loan to associate |
- |
(174) |
||
|
Increase in stocks |
(82) |
(382) |
||
|
(Increase)/decrease in trade debtors |
(6,138) |
2,160 |
||
|
Increase in other debtors, prepayments and accrued income |
(5) |
(168) |
||
|
Increase/(decrease) in trade creditors |
773 |
(704) |
||
|
Increase /(decrease) in taxation and social security |
1,587 |
(533) |
||
|
Increase/(decrease) in other creditors, accruals and deferred income |
6,364 |
(1,090) |
||
|
Cash flow from operating activities |
21,347 |
15,796 |
23. Reconciliation of movement in net debt
|
1 January 2025 |
Cash flow |
Non-cash flow |
31 December 2025 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Cash at bank and in hand |
24,586 |
12,103 |
- |
36,689 |
||||
|
Borrowings - due within 1 year |
(2,883) |
2,883 |
(2,883) |
(2,883) |
||||
|
Borrowings - due after 1 year |
(26,316) |
117 |
2,766 |
(23,433) |
||||
|
Net debt |
(4,613) |
15,103 |
(117) |
10,373 |
Non-cash flow changes represent bank arrangement fees of £nil (2024: £235k), offset by amortisation of £117k (2024: £154k) of the costs of raising finance.
24. Operating lease and other commitments
At 31 December, the Group had total commitments under non-cancellable operating leases for each of the following years:
34
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
|
Land and buildings |
||||
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Not later than one year |
170 |
168 |
||
|
Later than one year and not later than five years |
638 |
650 |
||
|
Later than five years |
2,443 |
2,600 |
||
|
3,251 |
3,418 |
|||
The Group had no capital commitments for future capital expenditure not provided in the financial statements (2024: none).
25. Related party transactions
Transactions and balances with related parties are as follows:
|
Sales |
Debtors |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
British Champions' Series Limited |
185 |
180 |
- |
- |
||||
|
Troy Asset Management Limited |
- |
20 |
- |
- |
||||
|
185 |
200 |
- |
- |
|
Purchases |
Creditors |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
British Champions' Series Limited |
- |
- |
413 |
13 |
British Champions’ Series Limited (BCS) is an associate undertaking and Ascot Racecourse hosts QIPCO British Champions Day (QBCD) for BCS. Ascot Racecourse Limited collects income and incurs expenditure for QBCD, which it passes over to BCS. This income and expenditure is not included above. The sales and debtors relate to a hosting and management fee and boxes and restaurants that BCS book at Ascot Racecourse. The debtor relates to invoices for 2026 transactions and is matched at 31 December by a credit balance within deferred income.
Ascot Racecourse Limited, along with the other BCS shareholders, provided debt funding to finance the operations of BCS (including the British Champions Day prize fund). These loans have been repaid in full.
The company’s other related party transactions were with wholly owned subsidiaries and so have not been disclosed.
26. Ultimate parent company and controlling party
Sir Francis Brooke Bt., H M C Morley and Lady Celina Carter are non-beneficial Trustees of the Ascot Authority, a body which owns the entire share capital of Ascot Authority (Holdings) Limited. The Ascot Authority is the immediate and ultimate parent undertaking of the Group and the above Trustees are therefore the ultimate controlling parties. The Ascot Authority is the parent of the group including the company. The Ascot Authority is not required to prepare consolidated financial statements. Its principal place of business is Ascot Racecourse, Ascot, Berkshire SL5 7JX.
35
Ascot Authority (Holdings) Limited
Notes to the consolidated financial statements
31 December 2025
27. Investments
|
Group |
Company |
|||||||
|
2025 |
2024 |
2025 |
2024 |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Shares in Group undertakings - cost and net book value |
- |
- |
79,812 |
79,812 |
||||
|
Associated undertakings (note 12) |
734 |
585 |
- |
- |
||||
|
734 |
585 |
79,812 |
79,812 |
The related undertakings whose results or financial performance affect the figures shown in the consolidated financial statements are as follows:
|
Name |
Country of incorporation |
Nature of business |
Interest |
|||
|
Subsidiaries: |
||||||
|
Ascot Racecourse Limited |
UK |
Horseracing, Leisure & Entertainment |
100% ordinary shares |
|||
|
Ascot Racecourse Estates Limited |
UK |
Estates Management |
100% ordinary shares |
|||
|
Ascot Racecourse Estates (Property Developments) Limited |
UK |
Property Development |
100% ordinary shares |
|||
|
Ascot Racecourse Betting & Gaming Limited |
UK |
Betting & Gaming |
100% ordinary shares |
|||
|
Royal Ascot Hotel Limited |
UK |
Dormant |
100% ordinary shares |
|||
|
Associate: |
||||||
|
British Champions' Series Limited |
UK |
Horseracing |
28.2% ordinary shares, held by Ascot Racecourse Limited |
All of the above subsidiaries and associate are included in the consolidation.
The registered office of all subsidiaries and associates is Ascot Racecourse, Ascot, Berkshire, SL5 7JX.
In connection with the application of the audit exemption under Section 479A of the Companies Act 2006 the company has guaranteed all the outstanding liabilities as at
The above is a complete list of all related undertakings.