Registered no
for the year ended
2
Ascot Racecourse Estates Limited
Directors' report
31 December 2025
The directors present their report and financial statements of the company for the year ended
Principal activities
Review of business and future developments
Both the level of business and the financial position at
Results and dividends
The profit for the financial year is £1,521,000 (2024: £1,802,000)
The directors do not recommend the payment of a dividend for the year ended
Directors and officers
The directors and officers of the company who held office during the year and up to the date of the signing of the financial statements, unless otherwise stated, were as follows:
|
|
|
|
|
|
Directors' indemnities
As permitted by the Articles of Association, the Directors have the benefit of an indemnity provided by Ascot Authority (Holdings) Limited for directors and officers of group companies which is a qualifying third party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force.
Strategic report
Financial risk management
The directors believe the company has little exposure to price risk, credit risk, liquidity risk or interest rate risk.
3
Ascot Racecourse Estates Limited
Directors' report
31 December 2025
Statement of directors’ responsibilities in respect of the financial statements
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).
Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:
|
• |
select suitable accounting policies and then apply them consistently; |
|
|
• |
state whether applicable United Kingdom Accounting Standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; |
|
|
• |
make judgements and accounting estimates that are reasonable and prudent; and |
|
|
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business |
The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.
On behalf of the Board
|
___________________________ |
|
|
|
Chairman |
|
Date: 9 July 2026 |
4
Ascot Racecourse Estates Limited
Profit and loss account
For the year ended 31 December 2025
|
Note |
2025 |
2024 |
||||
|
£'000 |
£'000 |
|||||
|
Turnover |
1,996 |
1,882 |
||||
|
Cost of sales |
(1,037) |
(742) |
||||
|
Gross profit |
959 |
1,140 |
||||
|
Administration expenses |
(130) |
(152) |
||||
|
Operating profit |
4 |
|
|
|||
|
Interest receivable and similar income |
6 |
695 |
814 |
|||
|
Profit before tax |
|
|
||||
|
Tax |
7 |
(3) |
- |
|||
|
Profit after tax for the year |
|
|
||||
All results derive from continuing operations.
The company has no other comprehensive income or expense other than the results above, and therefore no separate statement of total comprehensive income has been presented.
5
Ascot Racecourse Estates Limited
Balance sheet
As at 31 December 2025
|
Note |
2025 |
2024 |
||||
|
£'000 |
£'000 |
|||||
|
Fixed assets |
||||||
|
Tangible assets |
8 |
|
|
|||
|
Current assets |
||||||
|
Debtors |
9 |
|
|
|||
|
Cash at bank and in hand |
|
|
||||
|
|
|
|||||
|
Creditors - amounts falling due within one year |
10 |
(800) |
(635) |
|||
|
Net current assets |
|
|
||||
|
Total assets less current liabilities |
|
|
||||
|
Provisions for liabilities |
( |
( |
||||
|
Net assets |
|
|
||||
|
Equity |
||||||
|
Called up share capital |
11 |
- |
- |
|||
|
Share premium account |
1,272 |
1,272 |
||||
|
Retained profits |
24,080 |
22,559 |
||||
|
Total equity |
|
|
The notes on pages 7 to 11 are an integral part of these financial statements.
For the year ending
Directors' responsibilities:
|
• |
|
|
|
• |
|
The financial statements on pages 4 to 11 were approved by the board of directors and were signed on its behalf by:
|
___________________________ |
|
|
|
Chairman |
|
Ascot Racecourse Estates Limited, Ascot Racecourse, Ascot, Berkshire, SL5 7JX |
Registered no: 04320979
Date: 9 July 2026
6
Ascot Racecourse Estates Limited
Statement of changes in equity
For the year ended 31 December 2025
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
1 January 2024 |
- |
1,272 |
20,757 |
22,029 |
||||
|
Profit after tax for the year |
- |
- |
1,802 |
|
||||
|
31 December 2024 |
- |
1,272 |
22,559 |
23,831 |
|
Called up share |
Share premium |
Profit and loss |
Total shareholders' funds |
|||||
|
capital |
account |
account |
||||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
|
- |
1,272 |
22,559 |
23,831 |
||||
|
Profit after tax for the year |
- |
- |
1,521 |
|
||||
|
|
- |
1,272 |
24,080 |
25,352 |
7
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
1. General Information
Ascot Racecourse Estates Limited (‘the company’) is a private company limited by shares and is incorporated in England. The address of its registered office is Ascot Racecourse, Ascot, Berkshire, SL5 7JX and the financial statements are available at this address.
2. Statement of Compliance
The financial statements of Ascot Racecourse Estates Limited have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, “The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland” (“FRS 102”) and the Companies Act 2006.
3. Summary of significant accounting policies
The principal accounting policies applied in the preparation of the financial statements are set out below. These policies have been consistently applied to all the years presented.
a) Basis of Preparation
These financial statements are prepared on a going concern basis, under the historical cost convention.
b) Exemption for qualifying entities under FRS102
As permitted by FRS 102 paragraphs 1.11 and 1.12, having previously obtained shareholder approval to do so, the company has made use of the exemptions from:
|
(i) |
preparing a statement of cash flows, on the basis that it is a qualifying entity |
|
|
(ii) |
disclosing the company’s key management personnel compensation, as required by FRS 102 paragraph 33.7. |
c) Consolidated financial statements
The company is a wholly owned subsidiary of Ascot Authority (Holdings) Limited. It’s result is included in the consolidated financial statements of Ascot Authority (Holdings) Limited which are publicly available. These financial statements are the company’s separate financial statements.
d) Revenue recognition
Turnover, which excludes value added tax, represents income received and receivable in respect of the principal activities of holding and administering, as freeholder or lessee, the group’s real estate property interests. Rental income is recognised on an accruals basis.
8
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
e) Tangible fixed assets and depreciation
Tangible fixed assets are stated at the cost of purchase or construction less accumulated depreciation and impairment losses. Borrowing costs are not capitalised within the value of fixed assets.
Depreciation is calculated so as to write off the cost of tangible fixed assets, less their estimated residual values, on a straight line basis over the expected useful economic lives of the assets concerned. Leasehold improvements are amortised over the shorter of the useful economic lives or the period of the Ascot Authority lease, which expires in 2045. Fixtures and fittings are depreciated over 10 years. No depreciation is charged on freehold land.
At each reporting date non-financial assets, such as intangible and tangible fixed assets, are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount and an impairment loss is recognised immediately in the profit or loss account.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate, but not in excess of the amount that would have been determined (net of depreciation or amortisation) had no impairment loss been recognised. A reversal of an impairment loss is recognised in the profit and loss account.
f) Related party transactions
The company is exempt under the terms of FRS102 paragraph 33.1 from disclosing related party transactions with entities that are part of Ascot Authority (Holdings) Limited group.
The company discloses transactions with related parties which are not wholly owned within the same group. It does not disclose transactions with members of the same group that are wholly owned. Where appropriate, transactions of a similar nature are aggregated unless, in the opinion of the directors, separate disclosure is necessary to understand the effect of the transaction on the company financial statements.
g) Significant judgements and accounting estimates
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The company makes estimates and assumptions concerning the future. The directors do not consider that any of the accounting judgements or estimates made have a significant risk of causing a material adjustment to the carrying value of assets and liabilities in the next financial year.
9
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
4. Operating profit
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Operating profit is stated after charging: |
||||
|
Depreciation of tangible assets (note 8) |
8 |
7 |
||
|
Operating lease charges - land & buildings |
144 |
143 |
||
|
152 |
150 |
The company has no employees (2024: none). A management charge is made to the company by Ascot Racecourse Limited to reflect the services provided by the directors and other staff to the company. The cost of other staff amounts to £34,000 (2024: £29,000).
The company has taken the exemption from audit under section 479A of the Companies Act 2006 for the year ended
5. Directors' emoluments
|
2025 |
2024 |
|||
|
Aggregate emoluments |
65 |
92 |
No director is paid by the company (2024: none). Instead directors are paid by Ascot Racecourse Limited for their services to various companies in the Ascot Authority (Holdings) Limited group. The proportion of their emoluments which relates to management of the affairs of the company is recharged and amounts to £65,000 (2024: £92,000). The emoluments and any retirement benefits due to these directors are further disclosed in the financial statements of Ascot Authority (Holdings) Limited.
6. Interest receivable and simliar income
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Other interest |
695 |
814 |
7. Tax on profit
a) Tax charge included in the profit and loss account
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Total current tax: UK corporation tax on profit for the financial year |
- |
- |
||
|
Deferred tax: |
- |
- |
||
|
Origination and reversal of timing differences |
- |
- |
||
|
Total deferred tax |
- |
- |
||
|
Tax charge on profit |
- |
- |
b) Reconciliation of tax charge/(income)
10
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
Tax assessed for the year is lower (2024: lower) than the standard rate of corporation tax in the United Kingdom for the year ended
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
1,524 |
1,802 |
|||
|
Profit multiplied by the standard rate of tax in the UK of 25.0% (2024: 25.0%) |
381 |
450 |
||
|
- Expenses not deductible for tax purposes |
21 |
10 |
||
|
- Group relief claimed for no consideration |
(402) |
(460) |
||
|
- Adjustment in respect of prior period |
3 |
- |
||
|
3 |
- |
8. Tangible assets
|
Freehold land |
Leasehold improvements |
Fixtures & fittings |
Total |
|||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|||||
|
Cost |
||||||||
|
At |
3,558 |
186 |
107 |
3,851 |
||||
|
Additions |
- |
- |
- |
- |
||||
|
As at |
3,558 |
186 |
107 |
3,851 |
||||
|
Accumulated depreciation |
||||||||
|
At |
- |
42 |
70 |
112 |
||||
|
Charge for the year |
- |
6 |
2 |
8 |
||||
|
As at |
- |
48 |
72 |
120 |
||||
|
Net book amount |
||||||||
|
At |
3,558 |
138 |
35 |
3,731 |
||||
|
At 31 December 2024 |
3,558 |
144 |
37 |
3,739 |
9. Debtors
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Trade receivables |
|
|
||
|
Other receivables |
|
- |
||
|
Prepayments and accrued income |
60 |
- |
||
|
Amounts owed by group undertakings |
22,226 |
20,666 |
||
|
22,426 |
20,729 |
Amounts owed by group undertakings are unsecured and receivable on demand. Interest is received at 0.50% (2024: 0.50%) below the rate received by Ascot Authority (Holdings) Limited on its deposits with third party banks.
11
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
10. Creditors - amounts falling due within one year
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Trade payables |
27 |
1 |
||
|
Accruals and deferred income |
744 |
605 |
||
|
Corporation Tax |
29 |
29 |
||
|
800 |
635 |
11. Called up share capital
|
2025 |
2024 |
2025 |
2024 |
|||||
|
Shares |
Shares |
£'000 |
£'000 |
|||||
|
Allotted, issued and fully paid |
|
|
- |
- |
100 ordinary shares of £1 each (2024: 100 ordinary shares)
12. Financial commitments
At
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Not later than one year |
145 |
144 |
||
|
Later than one year and not later than five years |
610 |
598 |
||
|
Later than five years |
2,443 |
2,600 |
||
|
3,198 |
3,342 |
13. Lessor lease payments and reversionary interest
At
|
2025 |
2024 |
|||
|
£'000 |
£'000 |
|||
|
Not later than one year |
1,100 |
1,100 |
||
|
Later than one year and not later than five years |
4,565 |
4,510 |
||
|
Later than five years |
17,415 |
18,570 |
||
|
23,080 |
24,180 |
The company holds a lease over the land on which the racecourse is situated from the Ascot Authority that is due to expire in 2045. The company in turn leases this land to Ascot Racecourse Limited. The lease in place as at
14. Ultimate parent company and controlling party
The immediate parent undertaking is Ascot Authority (Holdings) Limited which is also the parent undertaking of the smallest and largest company to consolidate these financial statements. Copies of the consolidated financial statements of Ascot Authority (Holdings) Limited are available from its registered office: The Company Secretary, Ascot Racecourse, Ascot, Berkshire SL5 7JX.
12
Ascot Racecourse Estates Limited
Notes to the financial statements
31 December 2025
Sir Francis Brooke Bt., H M C Morley and Lady Celina Carter are non-beneficial Trustees of the Ascot Authority, a body which owns the entire share capital of Ascot Authority (Holdings) Limited. The Ascot Authority is therefore the ultimate parent undertaking of the company and the above Trustees are therefore the ultimate controlling parties. The Ascot Authority is the parent of the group including the company. The Ascot Authority is not required to prepare consolidated financial statements. Its principal place of business is Ascot Racecourse, Ascot, Berkshire SL5 7JX.