Company registration number 05709706 (England and Wales)
ESTUARY RESTAURANTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
ESTUARY RESTAURANTS LIMITED
COMPANY INFORMATION
Director
Mr D C Bailey
Secretary
Mrs. M Bailey
Company number
05709706
Registered office
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
United Kingdom
CM12 0EQ
Accountants
Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
ESTUARY RESTAURANTS LIMITED
CONTENTS
Page
Director's report
1
Accountants' report
2
Balance sheet
3 - 4
Notes to the financial statements
5 - 10
ESTUARY RESTAURANTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
The director presents his annual report and financial statements for the year ended 31 March 2026.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr D C Bailey
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr D C Bailey
Director
22 July 2026
ESTUARY RESTAURANTS LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ESTUARY RESTAURANTS LIMITED FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Estuary Restaurants Limited for the year ended 31 March 2026 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Estuary Restaurants Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Estuary Restaurants Limited and state those matters that we have agreed to state to the board of directors of Estuary Restaurants Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Estuary Restaurants Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Estuary Restaurants Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Estuary Restaurants Limited. You consider that Estuary Restaurants Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Estuary Restaurants Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
22 July 2026
ESTUARY RESTAURANTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 3 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
506,959
589,164
Investment property
6
265,424
772,383
589,164
Current assets
Stocks
32,000
30,000
Debtors
7
4,345
35,261
Cash at bank and in hand
869,819
1,158,631
906,164
1,223,892
Creditors: amounts falling due within one year
8
(303,024)
(358,882)
Net current assets
603,140
865,010
Total assets less current liabilities
1,375,523
1,454,174
Creditors: amounts falling due after more than one year
9
(37,975)
Provisions for liabilities
(17,056)
(20,880)
Net assets
1,358,467
1,395,319
Capital and reserves
Called up share capital
12
100
100
Profit and loss reserves
1,358,367
1,395,219
Total equity
1,358,467
1,395,319
ESTUARY RESTAURANTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 4 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 22 July 2026
Mr D C Bailey
Director
Company registration number 05709706 (England and Wales)
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
1
Accounting policies
Company information
Estuary Restaurants Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lakeview House, 4 Woodbrook Crescent, Billericay, Essex, United Kingdom, CM12 0EQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Short leasehold
Over the period of lease
Leasehold improvements
Over the period of the lease
Plant and machinery
25% on reducing balance
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% on reducing balance
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 7 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
91
89
3
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
33,542
76,072
Deferred tax
Origination and reversal of timing differences
(3,824)
(9,258)
Total tax charge
29,718
66,814
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
87,948
Amortisation and impairment
At 1 April 2025 and 31 March 2026
87,948
Carrying amount
At 31 March 2026
At 31 March 2025
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
5
Tangible fixed assets
Short leasehold
Leasehold improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2025
549,010
206,583
225,483
191,530
156,480
1,329,086
Additions
4,803
4,803
At 31 March 2026
549,010
206,583
225,483
196,333
156,480
1,333,889
Depreciation and impairment
At 1 April 2025
300,202
72,443
180,674
138,126
48,477
739,922
Depreciation charged in the year
29,259
7,898
11,209
11,641
27,001
87,008
At 31 March 2026
329,461
80,341
191,883
149,767
75,478
826,930
Carrying amount
At 31 March 2026
219,549
126,242
33,600
46,566
81,002
506,959
At 31 March 2025
248,808
134,140
44,809
53,404
108,003
589,164
6
Investment property
2026
£
Fair value
At 1 April 2025
Additions
265,424
At 31 March 2026
265,424
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
30,911
Prepayments and accrued income
4,345
4,350
4,345
35,261
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
10
2,236
10,000
Obligations under finance leases
11
34,469
36,482
Trade creditors
86,418
76,092
Corporation tax
33,520
76,072
Other taxation and social security
85,596
101,043
Accruals and deferred income
60,785
59,193
303,024
358,882
9
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
10
2,236
Obligations under finance leases
11
35,739
37,975
10
Loans and overdrafts
2026
2025
£
£
Bank loans
2,236
12,236
Payable within one year
2,236
10,000
Payable after one year
2,236
The bank loan is secured by a fixed and floating charge over all assets of the company.
11
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
34,469
36,482
In two to five years
35,739
34,469
72,221
12
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary of £1 each
100
100
100
100
ESTUARY RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
12
Called up share capital
(Continued)
- 10 -
2026-03-312025-04-01falsefalsefalse22 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D C BaileyMrs. M Bailey057097062025-04-012026-03-3105709706bus:Director12025-04-012026-03-3105709706bus:CompanySecretary12025-04-012026-03-3105709706bus:RegisteredOffice2025-04-012026-03-31057097062026-03-31057097062025-03-3105709706core:LeaseholdImprovements2026-03-3105709706core:PlantMachinery2026-03-3105709706core:FurnitureFittings2026-03-3105709706core:MotorVehicles2026-03-3105709706core:LandBuildings2025-03-3105709706core:LeaseholdImprovements2025-03-3105709706core:PlantMachinery2025-03-3105709706core:FurnitureFittings2025-03-3105709706core:MotorVehicles2025-03-3105709706core:WithinOneYear2026-03-3105709706core:WithinOneYear2025-03-3105709706core:AfterOneYear2026-03-3105709706core:AfterOneYear2025-03-3105709706core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105709706core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105709706core:Non-currentFinancialInstruments2026-03-3105709706core:Non-currentFinancialInstruments2025-03-3105709706core:ShareCapital2026-03-3105709706core:ShareCapital2025-03-3105709706core:RetainedEarningsAccumulatedLosses2026-03-3105709706core:RetainedEarningsAccumulatedLosses2025-03-3105709706core:ShareCapitalOrdinaryShareClass12026-03-3105709706core:ShareCapitalOrdinaryShareClass12025-03-3105709706core:Goodwill2025-04-012026-03-3105709706core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3105709706core:LeaseholdImprovements2025-04-012026-03-3105709706core:PlantMachinery2025-04-012026-03-3105709706core:FurnitureFittings2025-04-012026-03-3105709706core:MotorVehicles2025-04-012026-03-31057097062024-04-012025-03-3105709706core:UKTax2025-04-012026-03-3105709706core:UKTax2024-04-012025-03-3105709706core:Goodwill2025-03-3105709706core:Goodwill2026-03-3105709706core:Goodwill2025-03-3105709706core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3105709706core:LeaseholdImprovements2025-03-3105709706core:PlantMachinery2025-03-3105709706core:FurnitureFittings2025-03-3105709706core:MotorVehicles2025-03-31057097062025-03-3105709706core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3105709706core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3105709706core:CurrentFinancialInstruments2026-03-3105709706core:CurrentFinancialInstruments2025-03-3105709706core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3105709706core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105709706core:BetweenTwoFiveYears2026-03-3105709706core:BetweenTwoFiveYears2025-03-3105709706bus:OrdinaryShareClass12025-04-012026-03-3105709706bus:OrdinaryShareClass12026-03-3105709706bus:OrdinaryShareClass12025-03-3105709706bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105709706bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105709706bus:FRS1022025-04-012026-03-3105709706bus:AuditExemptWithAccountantsReport2025-04-012026-03-3105709706bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP