|
|
|
|
|
|
|
|
|
Balance Sheet |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
10 |
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
2026 |
2025 |
||
|
£ |
£ |
||
|
Remuneration and settlement to former directors/employees |
247,277 |
- |
|
|
Rent - unused floor space |
25,187 |
25,187 |
|
|
Exceptional recruitment costs |
30,169 |
- |
|
|
Exceptional legal fees |
6,848 |
10,343 |
|
|
--------- |
-------- |
||
|
309,481 |
35,530 |
||
|
--------- |
-------- |
||
|
Computer software |
- |
20% to 50% straight line
|
|
|
Fixtures and fittings |
- |
20% to 25% straight line
|
|
|
Computer equipment |
- |
|
|
|
Leasehold improvements |
- |
|
|
|
Computer software |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 |
|
|
Additions |
– |
|
Disposals |
(
|
|
--------- |
|
|
At 31 March 2026 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 April 2025 |
|
|
Charge for the year |
|
|
Disposals |
(
|
|
--------- |
|
|
At 31 March 2026 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
--------- |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
Fixtures and fittings |
Computer equipment |
Leasehold property improvements |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 |
|
|
561,031
|
|
|
Additions |
|
|
– |
|
|
Disposals |
(
|
(
|
– |
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2026 |
|
|
561,031
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
|
|
|
Charge for the year |
|
|
43,335
|
|
|
Disposals |
(
|
(
|
– |
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
|
|
389,298
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Corporation tax |
– |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|