11 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 29,215 27,731 731 28,462 753 1,484 1 1 1 xbrli:pure xbrli:shares iso4217:GBP 07941600 2025-01-01 2025-12-31 07941600 2025-12-31 07941600 2024-12-31 07941600 2024-01-01 2024-12-31 07941600 2024-12-31 07941600 2023-12-31 07941600 core:PlantMachinery 2025-01-01 2025-12-31 07941600 core:FurnitureFittings 2025-01-01 2025-12-31 07941600 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07941600 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 07941600 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 07941600 bus:OrdinaryShareClass4 2025-01-01 2025-12-31 07941600 bus:Director2 2025-01-01 2025-12-31 07941600 core:PlantMachinery 2024-12-31 07941600 core:FurnitureFittings 2024-12-31 07941600 core:PlantMachinery 2025-12-31 07941600 core:FurnitureFittings 2025-12-31 07941600 core:WithinOneYear 2025-12-31 07941600 core:WithinOneYear 2024-12-31 07941600 core:AfterOneYear 2024-12-31 07941600 core:ShareCapital 2025-12-31 07941600 core:ShareCapital 2024-12-31 07941600 core:SharePremium 2025-12-31 07941600 core:SharePremium 2024-12-31 07941600 core:CapitalRedemptionReserve 2025-12-31 07941600 core:CapitalRedemptionReserve 2024-12-31 07941600 core:RetainedEarningsAccumulatedLosses 2025-12-31 07941600 core:RetainedEarningsAccumulatedLosses 2024-12-31 07941600 core:BetweenOneFiveYears 2025-12-31 07941600 core:BetweenOneFiveYears 2024-12-31 07941600 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 07941600 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 07941600 core:Non-currentFinancialInstruments 2025-12-31 07941600 core:PlantMachinery 2024-12-31 07941600 core:FurnitureFittings 2024-12-31 07941600 bus:Director1 2025-01-01 2025-12-31 07941600 bus:SmallEntities 2025-01-01 2025-12-31 07941600 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07941600 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07941600 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07941600 bus:FullAccounts 2025-01-01 2025-12-31 07941600 bus:OrdinaryShareClass1 2025-12-31 07941600 bus:OrdinaryShareClass1 2024-12-31 07941600 bus:OrdinaryShareClass2 2025-12-31 07941600 bus:OrdinaryShareClass2 2024-12-31 07941600 bus:OrdinaryShareClass3 2025-12-31 07941600 bus:OrdinaryShareClass3 2024-12-31 07941600 bus:OrdinaryShareClass4 2025-12-31 07941600 bus:OrdinaryShareClass4 2024-12-31 07941600 bus:AllOrdinaryShares 2025-12-31 07941600 bus:AllOrdinaryShares 2024-12-31 07941600 core:ComputerSoftware 2025-01-01 2025-12-31 07941600 core:ComputerEquipment 2025-01-01 2025-12-31 07941600 core:ComputerSoftware 2025-12-31 07941600 core:ComputerSoftware 2024-12-31 07941600 core:ComputerEquipment 2024-12-31 07941600 core:ComputerEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 07941600
Spindle Productions Ltd
Unaudited financial statements
31 December 2025
Spindle Productions Ltd
Statement of financial position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
5
753
1,484
Tangible assets
6
10,358
21,354
Investments
7
1
-------
-------
11,112
22,838
Current assets
Stocks
462
462
Debtors
8
25,589
223,066
Cash at bank and in hand
171,986
400,809
---------
---------
198,037
624,337
Prepayments and accrued income
53,172
191,670
Creditors: Amounts falling due within one year
9
( 157,032)
( 424,954)
---------
---------
Net current assets
94,177
391,053
---------
---------
Total assets less current liabilities
105,289
413,891
Creditors: Amounts falling due after more than one year
10
( 10,055)
Provisions
Taxation including deferred tax
( 2,778)
( 5,347)
Accruals and deferred income
( 55,790)
( 155,944)
---------
---------
Net assets
46,721
242,545
---------
---------
Capital and reserves
Called up share capital
11
232
232
Share premium account
14,532
14,532
Capital redemption reserve
22
22
Profit and loss account
31,935
227,759
-------
---------
Shareholders funds
46,721
242,545
-------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
Spindle Productions Ltd
Statement of financial position (continued)
31 December 2025
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 23 July 2026 , and are signed on behalf of the board by:
Mr S C Richardson
Director
Company registration number: 07941600
Spindle Productions Ltd
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bankside 300, Peachman Way, Broadland Business Park, Norwich, NR7 0LB. The trading address is 1st Floor, 46 Charlotte Road, London, EC2A 3PD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and of Value Added Tax. Revenue from the provision of services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer; the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
15% reducing balance
Computer equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock and work in progress to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 11 (2024: 12 ).
5. Intangible assets
Website
£
Cost
At 1 January 2025 and 31 December 2025
29,215
-------
Amortisation
At 1 January 2025
27,731
Charge for the year
731
-------
At 31 December 2025
28,462
-------
Carrying amount
At 31 December 2025
753
-------
At 31 December 2024
1,484
-------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2025
23,854
18,905
18,187
60,946
Additions
700
452
1,152
Disposals
( 1,662)
( 9,714)
( 826)
( 12,202)
-------
-------
-------
-------
At 31 December 2025
22,192
9,891
17,813
49,896
-------
-------
-------
-------
Depreciation
At 1 January 2025
20,963
9,990
8,639
39,592
Charge for the year
547
708
5,843
7,098
Disposals
( 1,506)
( 4,821)
( 825)
( 7,152)
-------
-------
-------
-------
At 31 December 2025
20,004
5,877
13,657
39,538
-------
-------
-------
-------
Carrying amount
At 31 December 2025
2,188
4,014
4,156
10,358
-------
-------
-------
-------
At 31 December 2024
2,891
8,915
9,548
21,354
-------
-------
-------
-------
7. Investments
Other investments other than loans
£
Cost
At 1 January 2025
Additions
1
----
At 31 December 2025
1
----
Impairment
At 1 January 2025 and 31 December 2025
----
Carrying amount
At 31 December 2025
1
----
At 31 December 2024
----
8. Debtors
2025
2024
£
£
Trade debtors
21,800
161,302
Amounts owed by group undertakings
3,088
Other debtors
701
61,764
-------
---------
25,589
223,066
-------
---------
9. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loan and overdraft
16,254
56,884
Trade creditors
42,176
121,319
Social security and other taxes
74,678
215,311
Other creditors
23,924
31,440
---------
---------
157,032
424,954
---------
---------
10. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loan and overdraft
10,055
----
-------
11. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
122
122
122
122
Ordinary B shares of £ 1 each
49
49
49
49
Ordinary C shares of £ 1 each
49
49
49
49
Ordinary D shares of £ 1 each
12
12
12
12
----
----
----
----
232
232
232
232
----
----
----
----
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Later than 1 year and not later than 5 years
25,489
34,358
-------
-------