| Page | |
|---|---|
| Company Information | 1 |
| Balance Sheet | 2—3 |
| Notes to the Financial Statements | 4—7 |
| Directors |
|
|
|
|
| Company Number |
|
| Registered Office | 4 Clews Road |
| Redditch | |
| Worcestershire | |
| B98 7ST | |
| Accountants |
|
|
|
|
| Redditch | |
| Worcestershire | |
| B98 7ST | |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Fair value reserve | 12 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 439,730 | 396,827 | |||
|
Director
|
Director
|
|
|
| Fixtures & Fittings |
|
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 September 2024 |
|
| As at 31 August 2025 |
|
| Depreciation | |
| As at 1 September 2024 |
|
| Provided during the period |
|
| As at 31 August 2025 |
|
| Net Book Value | |
| As at 31 August 2025 |
|
| As at 1 September 2024 |
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 September 2024 |
|
| Additions |
|
| As at 31 August 2025 |
|
|
Fair Value at 31st August 2025 and 31st August 2024 is represented by:
|
2025
|
2024
|
|
|
£
|
£
|
||
|
Valuation in 2022
|
229,490
|
229,940
|
|
|
Cost
|
3,590,440
|
3,513,940
|
|
|
|
|
||
|
3,819,930
|
3,743,430
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Amounts owed by joint-ventures |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to joint ventures | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loans |
|
|
|
|
An analysis of the maturity of loans given below:
|
2025
|
2024
|
|
|
£
|
£
|
||
|
Amounts falling due within one year or on demand:
|
|||
|
Bank loans
|
7,500
|
16,923
|
|
|
Amounts falling due between two and five years:
|
|||
|
Other loans
|
2,919,752
|
2,631,142
|
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 September 2024 |
|
44,195 |
| Utilised |
( |
(520) |
| Balance at 31 August 2025 |
|
43,675 |
| Fair value reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 September 2024 |
|
|
| Profit for the year and total comprehensive income | - |
|
| As at 31 August 2025 |
|
|