2024-11-012025-10-312025-10-31falseSC382765BROADFORD BACKPACKERS LIMITED2026-07-2055100falseiso4217:GBPxbrli:pureSC3827652024-10-31SC3827652025-10-31SC3827652024-11-012025-10-31SC3827652023-10-31SC3827652024-10-31SC3827652023-11-012024-10-31SC382765bus:SmallEntities2024-11-012025-10-31SC382765bus:AuditExempt-NoAccountantsReport2024-11-012025-10-31SC382765bus:FullAccounts2024-11-012025-10-31SC382765bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC382765core:WithinOneYear2025-10-31SC382765core:AfterOneYear2025-10-31SC382765core:WithinOneYear2024-10-31SC382765core:AfterOneYear2024-10-31SC382765core:ShareCapital2025-10-31SC382765core:SharePremium2025-10-31SC382765core:RevaluationReserve2025-10-31SC382765core:OtherReservesSubtotal2025-10-31SC382765core:RetainedEarningsAccumulatedLosses2025-10-31SC382765core:ShareCapital2024-10-31SC382765core:SharePremium2024-10-31SC382765core:RevaluationReserve2024-10-31SC382765core:OtherReservesSubtotal2024-10-31SC382765core:RetainedEarningsAccumulatedLosses2024-10-31SC382765core:LandBuildings2025-10-31SC382765core:PlantMachinery2025-10-31SC382765core:Vehicles2025-10-31SC382765core:FurnitureFittings2025-10-31SC382765core:OfficeEquipment2025-10-31SC382765core:NetGoodwill2025-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2025-10-31SC382765core:ListedExchangeTraded2025-10-31SC382765core:UnlistedNon-exchangeTraded2025-10-31SC382765core:LandBuildings2024-10-31SC382765core:PlantMachinery2024-10-31SC382765core:Vehicles2024-10-31SC382765core:FurnitureFittings2024-10-31SC382765core:OfficeEquipment2024-10-31SC382765core:NetGoodwill2024-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2024-10-31SC382765core:ListedExchangeTraded2024-10-31SC382765core:UnlistedNon-exchangeTraded2024-10-31SC382765core:LandBuildings2024-11-012025-10-31SC382765core:PlantMachinery2024-11-012025-10-31SC382765core:Vehicles2024-11-012025-10-31SC382765core:FurnitureFittings2024-11-012025-10-31SC382765core:OfficeEquipment2024-11-012025-10-31SC382765core:NetGoodwill2024-11-012025-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-31SC382765core:ListedExchangeTraded2024-11-012025-10-31SC382765core:UnlistedNon-exchangeTraded2024-11-012025-10-31SC382765core:MoreThanFiveYears2024-11-012025-10-31SC382765core:Non-currentFinancialInstruments2025-10-31SC382765core:Non-currentFinancialInstruments2024-10-31SC382765dpl:CostSales2024-11-012025-10-31SC382765dpl:DistributionCosts2024-11-012025-10-31SC382765core:LandBuildings2024-11-012025-10-31SC382765core:PlantMachinery2024-11-012025-10-31SC382765core:Vehicles2024-11-012025-10-31SC382765core:FurnitureFittings2024-11-012025-10-31SC382765core:OfficeEquipment2024-11-012025-10-31SC382765dpl:AdministrativeExpenses2024-11-012025-10-31SC382765core:NetGoodwill2024-11-012025-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-31SC382765dpl:GroupUndertakings2024-11-012025-10-31SC382765dpl:ParticipatingInterests2024-11-012025-10-31SC382765dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-31SC382765core:ListedExchangeTraded2024-11-012025-10-31SC382765dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-31SC382765core:UnlistedNon-exchangeTraded2024-11-012025-10-31SC382765dpl:CostSales2023-11-012024-10-31SC382765dpl:DistributionCosts2023-11-012024-10-31SC382765core:LandBuildings2023-11-012024-10-31SC382765core:PlantMachinery2023-11-012024-10-31SC382765core:Vehicles2023-11-012024-10-31SC382765core:FurnitureFittings2023-11-012024-10-31SC382765core:OfficeEquipment2023-11-012024-10-31SC382765dpl:AdministrativeExpenses2023-11-012024-10-31SC382765core:NetGoodwill2023-11-012024-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-31SC382765dpl:GroupUndertakings2023-11-012024-10-31SC382765dpl:ParticipatingInterests2023-11-012024-10-31SC382765dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-31SC382765core:ListedExchangeTraded2023-11-012024-10-31SC382765dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-31SC382765core:UnlistedNon-exchangeTraded2023-11-012024-10-31SC382765core:NetGoodwill2025-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2025-10-31SC382765core:LandBuildings2025-10-31SC382765core:PlantMachinery2025-10-31SC382765core:Vehicles2025-10-31SC382765core:FurnitureFittings2025-10-31SC382765core:OfficeEquipment2025-10-31SC382765core:AfterOneYear2025-10-31SC382765core:WithinOneYear2025-10-31SC382765core:ListedExchangeTraded2025-10-31SC382765core:UnlistedNon-exchangeTraded2025-10-31SC382765core:ShareCapital2025-10-31SC382765core:SharePremium2025-10-31SC382765core:RevaluationReserve2025-10-31SC382765core:OtherReservesSubtotal2025-10-31SC382765core:RetainedEarningsAccumulatedLosses2025-10-31SC382765core:NetGoodwill2024-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2024-10-31SC382765core:LandBuildings2024-10-31SC382765core:PlantMachinery2024-10-31SC382765core:Vehicles2024-10-31SC382765core:FurnitureFittings2024-10-31SC382765core:OfficeEquipment2024-10-31SC382765core:AfterOneYear2024-10-31SC382765core:WithinOneYear2024-10-31SC382765core:ListedExchangeTraded2024-10-31SC382765core:UnlistedNon-exchangeTraded2024-10-31SC382765core:ShareCapital2024-10-31SC382765core:SharePremium2024-10-31SC382765core:RevaluationReserve2024-10-31SC382765core:OtherReservesSubtotal2024-10-31SC382765core:RetainedEarningsAccumulatedLosses2024-10-31SC382765core:NetGoodwill2023-10-31SC382765core:IntangibleAssetsOtherThanGoodwill2023-10-31SC382765core:LandBuildings2023-10-31SC382765core:PlantMachinery2023-10-31SC382765core:Vehicles2023-10-31SC382765core:FurnitureFittings2023-10-31SC382765core:OfficeEquipment2023-10-31SC382765core:AfterOneYear2023-10-31SC382765core:WithinOneYear2023-10-31SC382765core:ListedExchangeTraded2023-10-31SC382765core:UnlistedNon-exchangeTraded2023-10-31SC382765core:ShareCapital2023-10-31SC382765core:SharePremium2023-10-31SC382765core:RevaluationReserve2023-10-31SC382765core:OtherReservesSubtotal2023-10-31SC382765core:RetainedEarningsAccumulatedLosses2023-10-31SC382765core:AfterOneYear2024-11-012025-10-31SC382765core:WithinOneYear2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-31SC382765core:Non-currentFinancialInstrumentscore:CostValuation2025-10-31SC382765core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-31SC382765core:Non-currentFinancialInstrumentscore:CostValuation2024-10-31SC382765core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-31SC382765core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-31SC382765bus:Director12024-11-012025-10-31SC382765bus:Director22024-11-012025-10-31SC382765core:FurnitureFittingsToolsEquipment2024-10-31SC382765core:FurnitureFittingsToolsEquipment2024-11-012025-10-31SC382765core:FurnitureFittingsToolsEquipment2025-10-31

BROADFORD BACKPACKERS LIMITED

Registered Number
SC382765
(Scotland)

Unaudited Financial Statements for the Year ended
31 October 2025

BROADFORD BACKPACKERS LIMITED
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

COLQUHOUN, Sarah
KEANE, Robert

Registered Address

19 Adelphi Business Centre
Aberdeen
AB11 5BL

Registered Number

SC382765 (Scotland)
BROADFORD BACKPACKERS LIMITED
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Called up share capital not paid44
Fixed assets
Tangible assets318,046330
18,046330
Current assets
Stocks46,8438,677
Debtors5,6559,353345,316
Cash at bank and on hand60,134100,252
626,330454,245
Creditors amounts falling due within one year7(222,372)(185,810)
Net current assets (liabilities)403,962268,439
Total assets less current liabilities422,008268,769
Creditors amounts falling due after one year8(202,477)(119,014)
Net assets219,531149,755
Capital and reserves
Called up share capital1919
Profit and loss account219,512149,736
Shareholders' funds219,531149,755
The financial statements were approved and authorised for issue by the Board of Directors on 20 July 2026, and are signed on its behalf by:
KEANE, Robert
Director
Registered Company No. SC382765
BROADFORD BACKPACKERS LIMITED
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Land and buildings5
Fixtures and fittings5
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Total

£££
Cost or valuation
At 01 November 24-8,3268,326
Additions13,1007,39320,493
At 31 October 2513,10015,71928,819
Depreciation and impairment
At 01 November 24-7,9967,996
Charge for year1,0921,6852,777
At 31 October 251,0929,68110,773
Net book value
At 31 October 2512,0086,03818,046
At 31 October 24-330330
4.Stocks

2025

2024

££
Work in progress6,8438,677
Total6,8438,677
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables155,231-
Other debtors23392
Prepayments and accrued income2,434-
Total157,688392
6.Debtors: amounts due after one year

2025

2024

££
Other debtors401,666344,924
Total401,666344,924
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables30,3673,185
Bank borrowings and overdrafts2,8082,808
Taxation and social security75,40036,397
Other creditors-660
Accrued liabilities and deferred income113,797142,760
Total222,372185,810
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts10,03512,837
Other creditors192,442106,177
Total202,477119,014