FSE Foundry Limited 04143541 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is ferrous and non ferrous founders Digita Accounts Production Advanced 6.30.9574.0 true false 04143541 2025-04-01 2026-03-31 04143541 2026-03-31 04143541 bus:OrdinaryShareClass1 2026-03-31 04143541 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 04143541 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-03-31 04143541 core:CurrentFinancialInstruments 2026-03-31 04143541 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 04143541 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 04143541 core:FurnitureFittingsToolsEquipment 2026-03-31 04143541 core:OtherPropertyPlantEquipment 2026-03-31 04143541 core:PlantMachinery 2026-03-31 04143541 bus:SmallEntities 2025-04-01 2026-03-31 04143541 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04143541 bus:FilletedAccounts 2025-04-01 2026-03-31 04143541 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04143541 bus:RegisteredOffice 2025-04-01 2026-03-31 04143541 bus:Director1 2025-04-01 2026-03-31 04143541 bus:Director3 2025-04-01 2026-03-31 04143541 bus:Director6 2025-04-01 2026-03-31 04143541 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 04143541 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04143541 bus:Agent1 2025-04-01 2026-03-31 04143541 core:FurnitureFittings 2025-04-01 2026-03-31 04143541 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 04143541 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 04143541 core:PlantMachinery 2025-04-01 2026-03-31 04143541 1 2025-04-01 2026-03-31 04143541 countries:AllCountries 2025-04-01 2026-03-31 04143541 2025-03-31 04143541 core:FurnitureFittingsToolsEquipment 2025-03-31 04143541 core:OtherPropertyPlantEquipment 2025-03-31 04143541 2024-04-01 2025-03-31 04143541 2025-03-31 04143541 bus:OrdinaryShareClass1 2025-03-31 04143541 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04143541 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 04143541 core:CurrentFinancialInstruments 2025-03-31 04143541 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04143541 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04143541 core:FurnitureFittingsToolsEquipment 2025-03-31 04143541 core:OtherPropertyPlantEquipment 2025-03-31 04143541 core:PlantMachinery 2025-03-31 04143541 core:RevaluationReserve core:LandBuildings 2024-04-01 2025-03-31 04143541 core:LandBuildings 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 04143541

FSE Foundry Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2026

FSE Foundry Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 9

FSE Foundry Limited

Company Information

Directors | DG Bisset H J Bisset R Oxborough

Registered office | 11 Swinbourne Drive Springwood Industrial Estate Braintree Essex CM7 2YP

Solicitors | Gisby Harrison Solicitors Goffs Oak House Goffs Lane Goffs Oak Herts EN7 5HG

Accountants | Lambert Chapman LLP Chartered Accountants 3 Warners Mill Silks Way Braintree Essex CM7 3GB

FSE Foundry Limited

(Registration number: 04143541)
Balance Sheet as at 31 March 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 4 | 1,471,881 | 1,387,181
Current assets |  |  |
Stocks | 5 | 330,788 | 242,729
Debtors | 6 | 1,161,471 | 635,539
Cash at bank and in hand |  | 243,753 | 1,166
|  | 1,736,012 | 879,434
Creditors: Amounts falling due within one year | 7 | (1,512,914) | (616,683)
Net current assets |  | 223,098 | 262,751
Total assets less current liabilities |  | 1,694,979 | 1,649,932
Creditors: Amounts falling due after more than one year | 7 | (9,363) | (17,458)
Provisions for liabilities |  | (345,914) | (304,356)
Net assets |  | 1,339,702 | 1,328,118
Capital and reserves |  |  |
Called up share capital | 8 | 10,000 | 10,000
Revaluation reserve | 9 | 763,227 | 763,227
Other reserves |  | 332,998 | 332,998
Retained earnings |  | 233,477 | 221,893
Shareholders' funds |  | 1,339,702 | 1,328,118

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

FSE Foundry Limited

(Registration number: 04143541)
Balance Sheet as at 31 March 2026

Approved and authorised by the Board on 24 July 2026 and signed on its behalf by:

......................................... H J Bisset Director |  |

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office and the principal place of business is: 11 Swinbourne Drive, Springwood Industrial Estate, Braintree, Essex, CM7 2YP.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.
These financial statements are presented in Sterling (£), which is the company's functional currency.

Summary of disclosure exemptions

The company has taken exemption from disclosing related party transactions with group entities within a wholly owned group as permitted by Paragraph 33.1A of FRS 102.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of ferrous and non ferrous foundered products. Turnover is shown net of value added tax, returns and discounts.
The company recognises revenue when:
• the amount of revenue can be reliably measured;
• it is probable that future economic benefits will flow to the entity;
• and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at fair value, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant, machinery and standard patterns | Straight line over 1-48 years
Fixtures and fittings | 15% Reducing balance method

Trade debtors

Trade debtors are amounts due from customers for the sale of ferrous and non ferrous foundered products in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost, after making due allowances for obsolete and slow moving items and estimated selling price less costs to complete and sell.
Cost represents the expenditure incurred in bringing each product to its present location and condition as follows:
Raw Materials – Purchase cost
Finished goods – Cost of direct materials, transport and labour
Work in Progress represents the proportion of the job complete at the year end. It includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated over the useful life of the asset. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2025 - 21).

4 | Tangible assets

| Fixtures and fittings £ | Plant, machinery and standard patterns £ | Total £
Cost or valuation
At 1 April 2025 | 23,687 | 1,452,781 | 1,476,468
Additions | - | 149,028 | 149,028
At 31 March 2026 | 23,687 | 1,601,809 | 1,625,496
Depreciation
At 1 April 2025 | 22,843 | 66,444 | 89,287
Charge for the year | - | 64,328 | 64,328
At 31 March 2026 | 22,843 | 130,772 | 153,615
Carrying amount
At 31 March 2026 | 844 | 1,471,037 | 1,471,881
At 31 March 2025 | 844 | 1,386,337 | 1,387,181

Revaluation

The fair value of the company's plant and machinery was revalued on 1 April 2024. An independent valuer was not involved. The revalued amounts have been derived by the directors of the company based on the market prices at the date of revaluation.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £447,585 (2025 - £351,289).

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5 | Stocks and work in progress

| 2026 £ | 2025 £
Stock and work in progress | 330,788 | 242,729

6 | Debtors

| 2026 £ | 2025 £
Trade debtors | 206,450 | 190,256
Amounts owed by group undertakings | 866,281 | 368,412
Other debtors | 83,385 | 55,030
Prepayments | 5,355 | 21,841
| 1,161,471 | 635,539

Included within debtors are balances owed by group undertakings, whilst these amounts are due on demand it is unlikely they will be repaid in full during the coming year.

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Loans and borrowings | 10 | 8,095 | 7,619
Trade creditors |  | 99,440 | 51,664
Amounts owed to group undertakings |  | 1,085,892 | 411,837
Taxation and social security |  | 61,539 | 47,550
Other creditors |  | 257,340 | 98,013
Accrued expenses |  | 608 | -
|  | 1,512,914 | 616,683

Included within Creditors are balances owed to Group Undertakings, whilst these amounts are due on demand it is unlikely they will be repaid in full during the coming year.

Creditors due within one year include invoice discounting facilities and net obligations under finance lease and hire purchase contracts which are secured of £159,459 (2025 - £16,712).

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Creditors: amounts falling due after more than one year

| Note | 2026 £ | 2025 £
Due after one year |  |  |
Loans and borrowings | 10 | 9,363 | 17,458

Creditors due after one year include net obligations under finance lease and hire purchase contracts which are secured of £9,363 (2025 - £17,458).

8 | Share capital

Allotted, called up and fully paid shares

| 2026 | 2025
| No. | £ | No. | £
Ordinary shares of £1 each | 10,000 | 10,000 | 10,000 | 10,000

9 | Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

| Revaluation reserve £ | Total £
Surplus/deficit on property, plant and equipment revaluation | (29,988) | (29,988)

FSE Foundry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

10 | Loans and borrowings

Current loans and borrowings

| 2026 £ | 2025 £
Hire purchase contracts | 8,095 | 7,619

Non-current loans and borrowings

| 2026 £ | 2025 £
Hire purchase contracts | 9,363 | 17,458

11 | Parent and ultimate parent undertaking

The company's immediate parent is Finch Seaman Enfield Group Limited, incorporated in England and Wales.
The ultimate parent is Bisset Holdings Limited, incorporated in England and Wales.
The most senior parent entity producing publicly available financial statements is Bisset Holdings Limited. These financial statements are available upon request from Old Station Road, Loughton, Essex, United Kingdom, IG10 4PL.