Company registration number 03650053 (England and Wales)
PJS BRICKWORK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
Debere Limited
Chartered Accountants
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
PJS BRICKWORK LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
PJS BRICKWORK LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PJS BRICKWORK LIMITED FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of PJS Brickwork Limited for the year ended 31 October 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of PJS Brickwork Limited, as a body, in accordance with the terms of our engagement letter dated 24 February 2025. Our work has been undertaken solely to prepare for your approval the financial statements of PJS Brickwork Limited and state those matters that we have agreed to state to the b oard of d irectors of PJS Brickwork Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PJS Brickwork Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that PJS Brickwork Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of PJS Brickwork Limited. You consider that PJS Brickwork Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of PJS Brickwork Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Debere Limited
Chartered Accountants
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
24 July 2026
PJS BRICKWORK LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
76,493
59,360
Investment property
5
1,068,000
1,068,000
1,144,493
1,127,360
Current assets
Stocks
31,763
43,202
Debtors
6
131,783
421,084
Cash at bank and in hand
698,875
338,789
862,421
803,075
Creditors: amounts falling due within one year
7
(688,551)
(763,207)
Net current assets
173,870
39,868
Total assets less current liabilities
1,318,363
1,167,228
Creditors: amounts falling due after more than one year
8
(272,898)
(307,733)
Provisions for liabilities
(67,926)
(59,704)
Net assets
977,539
799,791
Capital and reserves
Called up share capital
102
102
Non-distributable profits reserve
9
135,336
135,336
Distributable profit and loss reserves
842,101
664,353
Total equity
977,539
799,791

The notes on pages 4 to 10 form part of these financial statements.

PJS BRICKWORK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 3 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
Mr P Stephenson
Director
Company registration number 03650053 (England and Wales)
PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
1
Accounting policies
Company information

PJS Brickwork Limited is a private company limited by shares incorporated in England and Wales. The registered office is PJS House, 9-11 Harris Street, Middlesbrough, TS1 5EF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention to include the revaluation of investment properties.

The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% reducing balance
Computers
20% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
19
4
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
40,429
38,017
125,716
204,162
Additions
1,895
-
0
30,000
31,895
At 31 October 2025
42,324
38,017
155,716
236,057
Depreciation and impairment
At 1 November 2024
31,428
32,377
80,997
144,802
Depreciation charged in the year
924
1,128
12,710
14,762
At 31 October 2025
32,352
33,505
93,707
159,564
Carrying amount
At 31 October 2025
9,972
4,512
62,009
76,493
At 31 October 2024
9,001
5,640
44,719
59,360
5
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
1,068,000

The fair value of the investment properties have been included at the Directors' estimate if their market value as at the balance sheet date.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
18,038
367,645
Other debtors
113,745
53,439
131,783
421,084
PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Debtors
(Continued)
- 9 -

Debtors are measured at transaction price, less any impairment.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
37,802
47,634
Trade creditors
99,486
118,904
Corporation tax
75,779
64,419
Other taxation and social security
27,500
17,860
Other creditors
447,984
514,390
688,551
763,207

The bank loans of £7,801 (2024: £7,634) is secured by a fixed and floating charge over the assets of the company.

Short term creditors are measured at the transaction price.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
272,898
307,733
Creditors which fall due after five years are payable as follows:
Payable by instalments
241,693
247,197

The bank loan of £272,898 (2024: £277,733) is secured by a fixed and floating charge over the assets of the company.

Long term creditors are measured at the transaction price.

9
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
135,336
180,448
Non distributable profits in the year
-
(45,112)
At the end of the year
135,336
135,336
10
Operating lease commitments
As lessee
PJS BRICKWORK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Operating lease commitments
(Continued)
- 10 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
21,282
29,960
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Transaction value
2025
2024
£
£
Entities with control, joint control or significant influence over the company
-
463

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
104,570
104,685

The amounts outstanding are unsecured, non-interest bearing and will be settled. No guarantees have been given or received.

2025-10-31 2024-11-01 false false false 24 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr P Stephenson Mr A Devlin Mr C Stephenson Mr M E Neale 03650053 2024-11-01 2025-10-31 03650053 2025-10-31 03650053 2024-10-31 03650053 core:FurnitureFittings 2025-10-31 03650053 core:ComputerEquipment 2025-10-31 03650053 core:MotorVehicles 2025-10-31 03650053 core:FurnitureFittings 2024-10-31 03650053 core:ComputerEquipment 2024-10-31 03650053 core:MotorVehicles 2024-10-31 03650053 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 03650053 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 03650053 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 03650053 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 03650053 core:CurrentFinancialInstruments 2025-10-31 03650053 core:CurrentFinancialInstruments 2024-10-31 03650053 core:ShareCapital 2025-10-31 03650053 core:ShareCapital 2024-10-31 03650053 core:FurtherSpecificReserve1ComponentTotalEquity 2025-10-31 03650053 core:FurtherSpecificReserve1ComponentTotalEquity 2024-10-31 03650053 core:RetainedEarningsAccumulatedLosses 2025-10-31 03650053 core:RetainedEarningsAccumulatedLosses 2024-10-31 03650053 bus:Director1 2024-11-01 2025-10-31 03650053 core:FurnitureFittings 2024-11-01 2025-10-31 03650053 core:ComputerEquipment 2024-11-01 2025-10-31 03650053 core:MotorVehicles 2024-11-01 2025-10-31 03650053 2023-11-01 2024-10-31 03650053 core:FurnitureFittings 2024-10-31 03650053 core:ComputerEquipment 2024-10-31 03650053 core:MotorVehicles 2024-10-31 03650053 2024-10-31 03650053 core:Non-currentFinancialInstruments 2025-10-31 03650053 core:Non-currentFinancialInstruments 2024-10-31 03650053 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-10-31 03650053 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03650053 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 03650053 bus:FRS102 2024-11-01 2025-10-31 03650053 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 03650053 bus:Director2 2024-11-01 2025-10-31 03650053 bus:Director3 2024-11-01 2025-10-31 03650053 bus:Director4 2024-11-01 2025-10-31 03650053 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP