Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312026-05-262025-10-312026-05-26857520truetruetruetruefalsefalse2024-11-01609565truefalse 00331905 2024-11-01 2025-10-31 00331905 2023-11-01 2024-10-31 00331905 2025-10-31 00331905 2024-10-31 00331905 2023-11-01 00331905 1 2024-11-01 2025-10-31 00331905 d:CompanySecretary1 2024-11-01 2025-10-31 00331905 d:Director1 2024-11-01 2025-10-31 00331905 d:Director2 2024-11-01 2025-10-31 00331905 d:Director3 2024-11-01 2025-10-31 00331905 d:Director3 2025-10-31 00331905 d:Director4 2024-11-01 2025-10-31 00331905 d:Director5 2024-11-01 2025-10-31 00331905 d:Director6 2024-11-01 2025-10-31 00331905 d:Director7 2024-11-01 2025-10-31 00331905 d:Director8 2024-11-01 2025-10-31 00331905 d:Director8 2025-10-31 00331905 d:RegisteredOffice 2024-11-01 2025-10-31 00331905 e:Buildings e:LongLeaseholdAssets 2024-11-01 2025-10-31 00331905 e:Buildings e:LongLeaseholdAssets 2025-10-31 00331905 e:Buildings e:LongLeaseholdAssets 2024-10-31 00331905 e:PlantMachinery 2024-11-01 2025-10-31 00331905 e:PlantMachinery 2025-10-31 00331905 e:PlantMachinery 2024-10-31 00331905 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00331905 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 00331905 e:ComputerEquipment 2024-11-01 2025-10-31 00331905 e:ComputerEquipment 2025-10-31 00331905 e:ComputerEquipment 2024-10-31 00331905 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00331905 e:ComputerEquipment e:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 00331905 e:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 00331905 e:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 00331905 e:CurrentFinancialInstruments 2025-10-31 00331905 e:CurrentFinancialInstruments 2024-10-31 00331905 e:Non-currentFinancialInstruments 2025-10-31 00331905 e:Non-currentFinancialInstruments 2024-10-31 00331905 e:CurrentFinancialInstruments e:WithinOneYear 2025-10-31 00331905 e:CurrentFinancialInstruments e:WithinOneYear 2024-10-31 00331905 e:Non-currentFinancialInstruments e:AfterOneYear 2025-10-31 00331905 e:Non-currentFinancialInstruments e:AfterOneYear 2024-10-31 00331905 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-10-31 00331905 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-10-31 00331905 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-10-31 00331905 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-10-31 00331905 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2025-10-31 00331905 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2024-10-31 00331905 e:ReportableOperatingSegment1 2024-11-01 2025-10-31 00331905 e:ReportableOperatingSegment1 2023-11-01 2024-10-31 00331905 e:ReportableOperatingSegment2 2024-11-01 2025-10-31 00331905 e:ReportableOperatingSegment2 2023-11-01 2024-10-31 00331905 f:UnitedKingdom 2024-11-01 2025-10-31 00331905 f:UnitedKingdom 2023-11-01 2024-10-31 00331905 e:UKTax 2024-11-01 2025-10-31 00331905 e:UKTax 2023-11-01 2024-10-31 00331905 e:ShareCapital 2025-10-31 00331905 e:ShareCapital 2024-10-31 00331905 e:ShareCapital 2023-11-01 00331905 e:RevaluationReserve 2024-11-01 2025-10-31 00331905 e:RevaluationReserve 2025-10-31 00331905 e:RevaluationReserve 1 2024-11-01 2025-10-31 00331905 e:RevaluationReserve 2023-11-01 2024-10-31 00331905 e:RevaluationReserve 2024-10-31 00331905 e:RevaluationReserve 2023-11-01 00331905 e:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 00331905 e:RetainedEarningsAccumulatedLosses 2025-10-31 00331905 e:RetainedEarningsAccumulatedLosses 1 2024-11-01 2025-10-31 00331905 e:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 00331905 e:RetainedEarningsAccumulatedLosses 2024-10-31 00331905 e:RetainedEarningsAccumulatedLosses 2023-11-01 00331905 e:AcceleratedTaxDepreciationDeferredTax 2025-10-31 00331905 e:AcceleratedTaxDepreciationDeferredTax 2024-10-31 00331905 e:TaxLossesCarry-forwardsDeferredTax 2025-10-31 00331905 e:TaxLossesCarry-forwardsDeferredTax 2024-10-31 00331905 e:OtherDeferredTax 2025-10-31 00331905 e:OtherDeferredTax 2024-10-31 00331905 d:OrdinaryShareClass1 2024-11-01 2025-10-31 00331905 d:OrdinaryShareClass1 2025-10-31 00331905 d:OrdinaryShareClass1 2024-10-31 00331905 d:FRS102 2024-11-01 2025-10-31 00331905 d:Audited 2024-11-01 2025-10-31 00331905 d:FullAccounts 2024-11-01 2025-10-31 00331905 d:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00331905 e:WithinOneYear 2025-10-31 00331905 e:WithinOneYear 2024-10-31 00331905 e:BetweenOneFiveYears 2025-10-31 00331905 e:BetweenOneFiveYears 2024-10-31 00331905 e:HirePurchaseContracts e:WithinOneYear 2025-10-31 00331905 e:HirePurchaseContracts e:WithinOneYear 2024-10-31 00331905 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-10-31 00331905 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-10-31 00331905 2 2024-11-01 2025-10-31 00331905 5 2024-11-01 2025-10-31 00331905 6 2024-11-01 2025-10-31 00331905 e:ShareCapital 1 2024-11-01 2025-10-31 00331905 g:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00331905









ST HELENS RUGBY FOOTBALL CLUB LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
COMPANY INFORMATION


Directors
D Coleman 
M Coleman 
M Fairhurst (appointed 7 February 2025)
K Marren 
R Mccormack 
E Mcmanus 
J Nicholl 
J Hartley (resigned 21 November 2025)




Company secretary
P Smallshaw



Registered number
00331905



Registered office
St Helens RFC Stadium
Mcmanus Drive

St. Helens

Merseyside

WA9 3AL




Independent auditors
WR Partners
Chartered Accountants & Statutory Auditors

3 Royal Court

Gadbrook Way

Gadbrook Park

Northwich

Cheshire

CW9 7UT





 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 

CONTENTS



Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditors' report
7 - 10
Profit and loss account
11
Balance sheet
12 - 13
Statement of changes in equity
14
Notes to the financial statements
15 - 32


 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

Introduction

The directors present the strategic report for the year ended 31 October 2025.

Strategic objectives
 
To continue as one of the world's leading professional rugby league clubs and also to maximise non-rugby 
related revenue streams available to the club as a result of its ownership of its, wholly-owned, stadium facility.

Business review
 
The 2025 season was another difficult season for the club.

A league position of fifth then saw us eliminated in the semi-final of the play offs by Hull KR.

The St Helens women’s team lost out in both the Grand Final and the Challenge Cup Final and continued to evolve professionally.

Home Gate receipts were comparable to 2024 but in general there was a drop off in visiting fans presumably a result of all games being televised.

Super League distributions remained flat despite all games being televised.

Retail sales were down but Non Match day Hospitality and Events continued at around the same levels. 
Hosting Liverpool Women’s Football Team for a full season generates additional margin.

Total revenues rose 3% from £8,581,390 in 2024 to £8,876,350 in 2025. Operating losses decreased from £3,554,463 to £3,459,277 in 2025. Costs have increased across all of the teams and the stadium as well as the impact of the national minimum wage, business rates and employers national insurance contributions. We continually look at ways to control and reduce our costs. 

Earnings before interest, taxation, depreciation and amortisation improved marginally from a loss of £2,559,952 in 2024 to a loss of £2,482,999 in 2025.

Net assets decreased from a net asset of £313,258 in 2024 to a net liability of £2,891,096 in 2025. Debtors and cash are £964,927 (2024 - £980,067).

Principal risks and uncertainties
 
The principal risk of the Group is an adverse performance on the pitch, and its subsequent effect on income streams. The Group believe that they have in place the appropriate facilities and staff to ensure that the team continues to challenge in all competitions.

Energy prices are a major concern as there is no way to pass on these increased costs without impacting attendances for both match and non-match day activity.

Support funding received from the Department of Culture, Media and Sport (DCMS) for the sport of rugby league in 2020 started to be repaid including the interest from July 2023. 

Credit risk

It is the Group's policy that customers who wish to trade on credit terms are subject to credit verification procedures. Receivable balances are monitored on an ongoing basis and action is taken promptly when payment terms are breached.


 
Page 1

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025


Interest rate risk

The Group has a fixed rate of interest on its loans from RFL Investments Ltd. All other financial instruments are non-interest bearing.

Liquidity risk

The Board monitors monthly cash forecasts prepared by management based on historic trading levels and expected future trading levels. Costs are constantly reviewed and capital investment is closely controlled.

Foreign currency risk

The group trades primarily in the UK and as such the level of foreign currency risk is quite low.

Financial key performance indicators
 
The key performance indicators are operating profit/(loss) and the net assets figure. These indicators are disclosed in the financial statements on pages 11 and 12 respectively and discussed in the business review above.

Other key performance indicators
 
In line with all rugby league clubs, we are subject to IMG Grading of which we are Grade A (2024 - Grade A).

Whilst our average home attendance has fallen slightly to 9,491 from 9,966, our Social Media followers have increased from 277,260 to 295,505 and engagements have increased from 32 million to nearly 37 million.

Our non-centralised turnover has increased to 86% of total turnover (2024 - 82%).

Directors' statement of compliance with duty to promote the success of the Company
 
The mission of St Helens RFC is to be a successful rugby league club regularly competing in, and winning, the competitions in which they participate. The directors have a duty to promote the success of the company for the benefit of its employees and key stakeholders.

Stakeholders

The directors actively engage with stakeholders of the group to create positive relationships. Our key stakeholders include our employees who are at the centre of our business, working to achieve our aims. Members and supporters in the wider St Helens community are key to the Group, and ensuring they receive a positive experience whenever they visit the stadium is key to the business.

Customers

A main focus of St Helens RFC is to achieve excellent customer service. Some of our customers are also sponsors with whom we have developed long standing relationships, built on openness and quality of service. The directors and employees continue to promote these relationships with a view to ensuring the long-term success of the business.

Suppliers

We work closely with our suppliers, many of whom are based within the St Helens community. The directors believe it is important to create positive relationships with local businesses where many employees of such businesses are also supporters.


 
Page 2

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

St Helens community

The directors recognise that the Group is at the centre of the St Helens community and consideration is given to the effect on the community and the environment of prospective decisions before they are taken. The Group is one of the largest employers in the area and the directors recognise their responsibility to the town.

Decision making

Key decisions are presented to the Board at executive meetings by the management team. Directors are briefed on any possible risks to the business or any of its stakeholders and how they are to be managed. The Directors take these factors into account before making a final decision which they believe to be in the best interests of the Group.

Sustainability

The directors and senior management focus on the long-term sustainability of the Group when making business decisions in order to ensure stable returns. The Board annually reviews and approves a three-year strategic plan and performance against this is reviewed in the year. The potential impact and risks to individual stakeholders of the plan are highlighted to the Board. This is to ensure that the Group is conducting all business relationships with integrity.




This report was approved by the board on 26 May 2026 and signed on its behalf.



E Mcmanus
Director

Page 3

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

The directors present their report and the financial statements for the year ended 31 October 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company for the year continued to be a professional rugby league club and hospitality venue

Results and dividends

The loss for the year, after taxation, amounted to £3,369,716 (2024 - loss £1,921,533).

No ordinary dividends were paid in the current or prior period. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year were:

D Coleman 
M Coleman 
M Fairhurst (appointed 7 February 2025)
K Marren 
R Mccormack 
E Mcmanus 
J Nicholl 
J Hartley (resigned 21 November 2025)

Page 4

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Future developments

Given that central distributions are unlikely to dramatically increase in the short term, the club will focus on improving operational revenues as well as reviewing and rationalising its costs.

Given the brand of rugby league and the quality of the clubs facilities and stadium, it is relatively well placed to improve its financial performance and position over the longer term.

Research and development activities

Research and development is in biomechanics and is based on qualifying costs.

Engagement with employees

The Group encourages the involvement of its employees in its management through regular meetings for the dissemination of information of particular concern to employees, including the financial and economic factors affecting the performance of the company and for receiving their views on important matters of policy.

The club management team meet monthly and hold meetings with staff both pre and post all games to ensure good communication is maintained. Key messages and policy communications are conducted via team briefings and the club undertakes a staff appraisal system to create an environment where two-way communication is encouraged and good working practices are communicated and reviewed with employees and their managers.

Engagement with suppliers, customers and others

In accordance with section 172 of the Companies Act, the Group has a requirement to report on a need to foster the Group's business relationships with suppliers, customers and others. The relationships are considered in the decision making of the Group, the details of which are included in the strategic report.

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the Group continues and that the appropriate training is arranged. It is the policy of the Group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Greenhouse gas emissions, energy consumption and energy efficiency action

The company has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficient action as it has been included in the consolidated financial statements of the parent company Sporting Club St. Helens Limited.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 5

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Auditors

The auditorsWR Partnerswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 26 May 2026 and signed on its behalf.
 





E Mcmanus
Director

Page 6

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST HELENS RUGBY FOOTBALL CLUB LIMITED
 

Opinion


We have audited the financial statements of St Helens Rugby Football Club Limited (the 'Company') for the year ended 31 October 2025, which comprise the Profit and loss account, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 October 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST HELENS RUGBY FOOTBALL CLUB LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST HELENS RUGBY FOOTBALL CLUB LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, health and safety regulations and UK General Data Protection Regulation. We understood how the Company is complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures.

The audit team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments, consideration of management bias in relation to key estimates, and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business. We tested a sample of revenue transactions recorded in the year and either side of the year end to determine whether there was any evidence of material mistatement due to fraud.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 9

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST HELENS RUGBY FOOTBALL CLUB LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Fran Johnson BSc BFP FCA (Senior statutory auditor)
  
for and on behalf of
WR Partners
 
Chartered Accountants
Statutory Auditors
  
3 Royal Court
Gadbrook Way
Gadbrook Park
Northwich
Cheshire
CW9 7UT

2 June 2026
Page 10

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
8,876,350
8,581,390

Gross profit
  
8,876,350
8,581,390

Administrative expenses
  
(12,335,627)
(12,135,853)

Operating loss
 5 
(3,459,277)
(3,554,463)

Interest receivable and similar income
 8 
-
3,903

Interest payable and similar expenses
 9 
(45,921)
(50,383)

Loss before tax
  
(3,505,198)
(3,600,943)

Tax on loss
 10 
135,482
1,679,410

Loss for the financial year
  
(3,369,716)
(1,921,533)

There are no items of other comprehensive income for 2025 or 2024 other than the loss for the yearAs a result, no separate Statement of Comprehensive Income has been presented.

The notes on pages 15 to 32 form part of these financial statements.

Page 11

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
REGISTERED NUMBER: 00331905

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
31,070,613
31,784,317

Investments
 12 
2
2

  
31,070,615
31,784,319

Current assets
  

Stocks
 13 
143,525
166,447

Debtors: amounts falling due after more than one year
 14 
48,908
139,259

Debtors: amounts falling due within one year
 14 
670,891
722,077

Cash at bank and in hand
 15 
245,128
118,731

  
1,108,452
1,146,514

Creditors: amounts falling due within one year
 16 
(27,645,144)
(24,794,796)

Net current liabilities
  
 
 
(26,536,692)
 
 
(23,648,282)

Total assets less current liabilities
  
4,533,923
8,136,037

Creditors: amounts falling due after more than one year
 17 
(1,637,340)
(1,869,738)

Provisions for liabilities
  

Deferred tax
 20 
(5,787,679)
(5,953,041)

  
 
 
(5,787,679)
 
 
(5,953,041)

Net (liabilities)/assets
  
(2,891,096)
313,258


Capital and reserves
  

Called up share capital 
 21 
7,000
7,000

Revaluation reserve
 22 
16,176,978
16,680,380

Profit and loss account
 22 
(19,075,074)
(16,374,122)

  
(2,891,096)
313,258


Page 12

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
REGISTERED NUMBER: 00331905
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 May 2026.




E Mcmanus
Director

The notes on pages 15 to 32 form part of these financial statements.

Page 13

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 November 2023
7,000
17,330,419
(15,102,628)
2,234,791



Loss for the year
-
-
(1,921,533)
(1,921,533)

Transfer to/from profit and loss account
-
(650,039)
650,039
-



At 1 November 2024
7,000
16,680,380
(16,374,122)
313,258



Loss for the year
-
-
(3,369,716)
(3,369,716)

Tax relating to stadium revaluation
-
165,362
-
165,362

Transfer to/from profit and loss account
-
(668,764)
668,764
-


At 31 October 2025
7,000
16,176,978
(19,075,074)
(2,891,096)


The notes on pages 15 to 32 form part of these financial statements.

Page 14

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

St Helens Rugby Football Club Limited is a private company limited by shares and is registered, domiciled and incorporated in England and Wales. The registered office is St Helens RFC Stadium, McManus Drive, St. Helens, Merseyside, WA9 3AL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Sporting Club St. Helens Limited as at 31 October 2025 and these financial statements may be obtained from Companies House.

Page 15

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

Due to the impact of COVID 19 on Rugby League the Company previously received £2.6m of loans provided by the government as specific support to the sport of rugby league. These loans attracted interest from May 2021 and interest and loan repayments commenced in July 2023 over an eight year period. The annual cost of servicing these loans is £348,914.

Rugby League operates in an increasingly competitive market along with other sports. Against this background the Governing Body and the Club strive to maintain and increase both the attendances and income streams.

The hospitality sector continues to grow.

The Company has modelled moderate increases in sponsorship and hospitality levels and that loans will be repaid in line with the above terms, but have also sensitised the forecasts to consider severe but plausible downside scenarios in which the level of income falls.

The ultimate parent, Crowther Street Holdings Limited has confirmed it will provide financial support to the Company for a period of at least 12 months from the date of signing these financial statements. The directors have satisfied themselves that Crowther Street Holdings Limited are able to provide any support needed, including that required in the downside scenarios mentioned above.

As a result, the directors believe it is appropriate to continue to prepare the accounts using the going concern assumption.

 
2.4

Revenue

Prize money is dependent on where the club has finished in the major competitions and the league. It is accounted for in the season to which it relates.

Gate receipts relate to the proceeds taken at turnstiles for each game and the season ticket sales for the season. Any prepaid season ticket sales are included within deferred income. Future credits against season tickets are recognised as deferred income.

The sale of players relates to players sold who were under contract to the club. The income is accounted for when the sale contract is agreed.

Television fees relate to the payments for television coverage from Sky and the BBC. It is accounted for on an accrual basis.

Sponsorship, advertising, and hospitality is accounted for in the season to which it relate. Any prepaid sales are included within deferred income.

Merchandising relates to shop sales and it is accounted for on a receipts basis.

Lottery donations are accounted for on a receipts basis.

All of the above items exclude value-added tax and are recorded at the fair value of the consideration receivable.

Page 16

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt so that the amount charged is at a constant rate on the carrying amount.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 17

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long-term leasehold property
-
over 50 years
Plant and machinery
-
at 10% and 20% on reducing balance
Computer equipment
-
at 20% and 33% on reducing balance

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 18

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.12

Revaluation of tangible fixed assets

The long-term leasehold property (stadium) is held at a valuation. The directors consider whether there has been a material change to the value and if so, obtain a valuation. The useful life of the Long-term leasehold property is deemed to be 50 years. Upon revaluation the revalued amount is depreciated over the remaining useful economic life. At the year end, this was 35 years.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.13

Valuation of investments

Investments are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 19

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Page 20

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make judgments, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period, or in the period of the revision and future periods where the revision affects both current and future periods.

In the opinion of the directors, there are no material judgments that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Valuation of land and buildings
The main estimates applied in preparing these financial statements concern the carrying value of the company's leasehold land and buildings. The basis on which this has been reflected in these statements is set out in note 11.

Page 21

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Rugby and football related income
7,045,058
6,676,025

Catering and hospitality
1,831,292
1,905,365

8,876,350
8,581,390


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
8,876,350
8,581,390



5.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Research & development costs
478,408
693,580

Other operating lease rentals
240,890
228,215

Depreciation of tangible fixed assets
976,278
994,511


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
21,950
20,250

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.

Page 22

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

7.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
5,721,606
5,539,662

Social security costs
598,419
531,737

Cost of defined contribution scheme
60,954
60,971

6,380,979
6,132,370


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Playing and coaching staff
76
75



General staff
48
57



Catering and stewards
485
433

609
565

The directors did not receive any remuneration during the year (2024 – £NIL).


8.


Interest receivable

2025
2024
£
£


Other interest receivable
-
3,903

-
3,903


9.


Interest payable and similar expenses

2025
2024
£
£


Other interest payable
45,921
50,383

45,921
50,383

Page 23

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Research and development tax credit
(135,482)
-


(135,482)
-


Total current tax
(135,482)
-

Deferred tax


Recognition of tax losses previously unrecognised
-
(1,679,410)

Total deferred tax
-
(1,679,410)


Tax on loss
(135,482)
(1,679,410)

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(3,505,198)
(3,600,943)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(876,300)
(900,236)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
27,376
8,549

Capital allowances for year in excess of depreciation
176,177
212,288

Increase or decrease in pension fund prepayment leading to an increase (decrease) in tax
-
(3,656)

Unrelieved tax losses carried forward
672,747
(996,355)

Research and development tax credit
(135,482)
-

Total tax charge for the year
(135,482)
(1,679,410)

Page 24

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
 
10.Taxation (continued)


Factors that may affect future tax charges

The Company has £13,115,454 (2024 - £13,115,454) of trading losses, all of which arose prior to April 2017, that have not been recognised as the timing of crystallisation is uncertain.


11.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2024
31,760,000
2,237,469
395,034
34,392,503


Additions
-
253,064
9,510
262,574



At 31 October 2025

31,760,000
2,490,533
404,544
34,655,077



Depreciation


At 1 November 2024
857,520
1,379,884
370,782
2,608,186


Charge for the year on owned assets
857,520
98,957
7,595
964,072


Charge for the year on financed assets
-
12,206
-
12,206



At 31 October 2025

1,715,040
1,491,047
378,377
3,584,464



Net book value



At 31 October 2025
30,044,960
999,486
26,167
31,070,613



At 31 October 2024
30,902,480
857,585
24,252
31,784,317

At 31 October 2025, the Company held assets under hire purchase agreements at a cost of £153,400 (2024 - £13,400) with a net book value of £136,854 (2024 - £12,060). Depreciation has been charged in the year of £12,206 (2024: £1,340).

The leasehold land and buildings were valued at 31 October 2023 to a value of £31,760,000 based on a depreciated replacement cost by M.A. King Consulting, a firm of independent Chartered Surveyors, in accordance with the Royal Institution of Chartered Surveyors. M.A. King Consulting are not connected with the Company.

Page 25

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

           11.Tangible fixed assets (continued)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
7,984,483
7,984,483

Accumulated depreciation
(1,572,933)
(1,394,833)

Net book value
6,411,550
6,589,650


12.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 November 2024
2



At 31 October 2025
2




Unlisted investments are the Company's share in Super League (Europe) Limited.


13.


Stocks

2025
2024
£
£

Finished goods and goods for resale
143,525
166,447

143,525
166,447


The difference between the purchase price of stocks and their replacement cost is not material.

Page 26

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

14.


Debtors

2025
2024
£
£

Due after more than one year

Trade debtors
-
90,351

Other debtors
48,908
48,908

48,908
139,259


2025
2024
£
£

Due within one year

Trade debtors
345,195
449,481

Other debtors
142,700
95,817

Prepayments and accrued income
182,996
176,779

670,891
722,077



15.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
245,128
118,731

245,128
118,731


Page 27

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

16.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
314,430
308,209

Trade creditors
358,132
545,094

Amounts owed to group undertakings
25,983,033
22,773,272

Other taxation and social security
301,058
294,819

Obligations under finance lease and hire purchase contracts
25,980
8,040

Other creditors
47,256
122,397

Accruals and deferred income
615,255
742,965

27,645,144
24,794,796


Amounts owed to group undertakings are repayable on demand and are not subject to interest.

Page 28

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

17.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
1,553,340
1,867,758

Net obligations under finance leases and hire purchase contracts
84,000
1,980

1,637,340
1,869,738


The following liabilities were secured:

2025
2024
£
£



Payable within one year
314,430
308,209

Payable after one year
1,553,340
1,867,758

1,867,770
2,175,967

Details of security provided:

Other loans are secured by a charge over all the assets and undertakings of St Helens Rugby Football Club Limited. Other loans consist of loans from RFL Investments Limited, which are part of a package of government support measures. The loan attracts interest at 2%. The loans are due to be fully repaid by April 2031. Interest and arrangement fees of £87,508 (2024 - £46,803) have been accrued at year end.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable by instalments
230,859
571,442

230,859
571,442



Page 29

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

18.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Other loans
314,430
308,209

Amounts falling due 1-2 years

Other loans
320,777
314,430

Amounts falling due 2-5 years

Other loans
1,001,704
981,886

Amounts falling due after more than 5 years

Other loans
230,859
571,442

1,867,770
2,175,967


Other loans include a loan of £1,867,770 at 31 October 2025 (2024 - £2,175,967). The loan attracts interest at 2% with an interest payment holiday of two years to April 2021. The loans are due to be fully repaid by April 2031. Interest and arrangement fees of £87,508 (2024 - £46,803) have been accrued at year end. The loan is secured by a charge over all the assets and undertakings of St Helens Rugby Football Club Limited.


19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
25,980
8,040

Between 1-5 years
84,000
1,980

109,980
10,020

Page 30

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

20.


Deferred taxation




2025


£






At beginning of year
(5,953,041)


Release of revaluation provision
165,362



At end of year
(5,787,679)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(186,510)
(186,510)

Tax losses carried forward
1,701,274
1,701,274

Revaluations
(5,912,846)
(6,078,208)

Rolled over gains
(1,390,924)
(1,390,924)

Short-term timing differences
1,327
1,327

(5,787,679)
(5,953,041)


There is a significant balance related to rolled over gains, the timing of the crystallisation which is uncertain.


21.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



14,000 (2024 - 14,000) Ordinary shares of £0.50 each
7,000
7,000



22.


Reserves

Revaluation reserve

The cumulative revaluation gains and losses in respect of land and buildings, except revaluation gains and losses recognised in profit or loss, net of respective deferred tax.

Profit and loss account

Cumulative profit and loss net of distributions to owners.

Page 31

 
ST HELENS RUGBY FOOTBALL CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

23.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £60,954 (2024 - £60,971). Contributions totalling £0 (2024 - £21,082) were payable to the fund at the balance sheet date and are included in creditors.


24.


Commitments under operating leases

At 31 October 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
315,003
275,636

Later than 1 year and not later than 5 years
88,199
157,439

403,202
433,075


25.Financial commitments, guarantees and contingent liabilities

The loans in Sporting Club St. Helens Limited from Crowther Street Holdings Limited are secured by a debenture over all of the assets and undertakings of Sporting Club St. Helens Limited and its subsidiary, St Helens Rugby Football Club Limited. The total liability at 31 October 2025 was £19,254,073 (2024 - £16,180,275).


26.


Controlling party

M Coleman is considered to be the ultimate controlling party given his majority shareholding in Crowther Street Holdings Limited who have a holding greater than 50% of the share capital of Sporting Club St. Helens Limited.

The ultimate parent company is Crowther Street Holdings Limited who are incorporated in the British Virgin Islands. The smallest and largest group for which consolidated accounts including St Helens Rugby Football Club Limited are prepared is that headed by Sporting Club St. Helens Limited. The consolidated accounts of Sporting Club St. Helens Limited are available from Companies House.

Page 32