| Consolidated Equities Limited |
| Registered number: |
00531451 |
| Balance Sheet |
| as at 31 March 2026 |
|
| Notes |
|
|
2026 |
|
|
2025 |
|
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
7,100,000 |
|
|
7,560,017 |
| Investments |
4 |
|
|
110,400 |
|
|
110,400 |
|
|
|
|
7,210,400 |
|
|
7,670,417 |
|
| Current assets |
| Debtors |
5 |
|
77,279 |
|
|
112,957 |
| Cash at bank and in hand |
|
|
7,174,791 |
|
|
6,468,594 |
|
|
|
7,252,070 |
|
|
6,581,551 |
|
| Creditors: amounts falling due within one year |
6 |
|
(204,966) |
|
|
(106,869) |
|
| #NAME? |
|
|
|
7,047,104 |
|
|
6,474,682 |
|
| Total assets less current liabilities |
|
|
|
14,257,504 |
|
|
14,145,099 |
|
|
| Provisions for liabilities |
|
|
|
(482,323) |
|
|
(509,195) |
|
|
| #NAME? |
|
|
|
13,775,181 |
|
|
13,635,904 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
78,904 |
|
|
78,904 |
| Share premium |
7 |
|
|
189,644 |
|
|
189,644 |
| Revaluation reserve |
8 |
|
|
4,219,215 |
|
|
4,219,215 |
| Capital redemption reserve |
9 |
|
|
34,257 |
|
|
34,257 |
| Capital Reserve |
10 |
|
|
481,907 |
|
|
481,907 |
| Profit and loss account |
|
|
|
8,771,254 |
|
|
8,631,977 |
|
| Shareholders' funds |
|
|
|
13,775,181 |
|
|
13,635,904 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| T T Rice |
| Director |
| Approved by the board on 24 July 2026 |
|
| Consolidated Equities Limited |
| Notes to the Accounts |
| for the year ended 31 March 2026 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Investment properties |
|
The directors consider that the company's investment properties have a market value of £7.1 million (2025 £7.56 million) and have complied with FRS 102 which requires investment properties to be revalued annually and the aggregate surplus or deficit to be recognised in the profit and loss account in the year. All investment properties were valued during the year by Telford Rice who is a director.The valuation was done on an open market value basis. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
| 2 |
Employees |
2026 |
|
2025 |
| Number |
Number |
|
|
Average number of persons employed by the company |
4 |
|
4 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 April 2025 |
7,560,017 |
|
Disposals |
(460,017) |
|
At 31 March 2026 |
7,100,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 March 2026 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2026 |
7,100,000 |
|
At 31 March 2025 |
7,560,017 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2026 |
|
2025 |
| £ |
£ |
|
Historical cost |
2,723,466 |
|
2,836,799 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
2,723,466 |
|
2,836,799 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 April 2025 |
110,400 |
|
|
At 31 March 2026 |
110,400 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 April 2025 |
110,400 |
|
At 31 March 2026 |
110,400 |
|
|
|
|
|
|
|
|
|
|
|
The company holds 20% or more of the share capital of the following companies: |
|
| Capital and |
Profit (loss) |
|
Company |
Shares held |
reserves |
for the year |
|
|
Class |
% |
£ |
£ |
|
Rice Bros (Ground Rents) Ltd |
Ordinary |
100 |
|
805,952 |
|
42,390 |
|
| 5 |
Debtors |
2026 |
|
2025 |
| £ |
£ |
|
|
Trade debtors |
33,699 |
|
62,873 |
|
Other debtors |
43,580 |
|
50,084 |
|
|
|
|
|
|
77,279 |
|
112,957 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2026 |
|
2025 |
| £ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
2,729 |
|
- |
|
Corporation tax |
176,084 |
|
61,841 |
|
Other taxes and social security costs |
2,366 |
|
3,846 |
|
Other creditors |
23,787 |
|
41,182 |
|
|
|
|
|
|
204,966 |
|
106,869 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Share premium |
|
|
|
|
2026 |
| £ |
|
|
At 1 April 2025 |
189,644 |
|
|
At 31 March 2026 |
189,644 |
|
|
|
|
|
|
|
|
| 8 |
Revaluation reserve |
2026 |
|
2025 |
| £ |
£ |
|
|
At 1 April 2025 |
4,219,215 |
|
4,219,215 |
|
|
At 31 March 2026 |
4,219,215 |
|
4,219,215 |
|
|
|
|
|
|
|
|
|
|
|
| 9 |
Capital redemption reserve |
|
|
|
|
2026 |
| £ |
|
|
At 1 April 2025 |
34,257 |
|
|
At 31 March 2026 |
34,257 |
|
|
|
|
|
|
|
|
| 10 |
Capital Reserve |
|
|
|
|
2026 |
|
2025 |
| £ |
£ |
|
|
Capital reserve |
|
|
|
|
481,907 |
|
481,907 |
|
|
|
|
|
|
|
481,907 |
|
481,907 |
|
|
|
|
|
|
|
|
|
|
|
| 11 |
Related party transactions |
2026 |
|
2025 |
| £ |
£ |
|
Telford Thomas Rice |
|
Director and 50% shareholder |
|
Received dividend |
36,137 |
|
36,137 |
|
|
Purchased properties from the company |
204,000 |
|
|
|
|
| 12 |
Controlling party |
|
|
The company is controlled by its directors by virtue of their shareholdings. |
|
| 13 |
Other information |
|
|
Consolidated Equities Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
173 Hempstead Road |
|
Watford |
|
Herts. |
|
WD17 3HG |