Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31Farming and campsite2025-01-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00635799 2025-01-01 2025-12-31 00635799 2024-01-01 2024-12-31 00635799 2025-12-31 00635799 2024-12-31 00635799 c:CompanySecretary1 2025-01-01 2025-12-31 00635799 c:Director1 2025-01-01 2025-12-31 00635799 c:Director2 2025-01-01 2025-12-31 00635799 c:RegisteredOffice 2025-01-01 2025-12-31 00635799 d:Buildings 2025-01-01 2025-12-31 00635799 d:Buildings 2025-12-31 00635799 d:Buildings 2024-12-31 00635799 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00635799 d:LandBuildings 2025-12-31 00635799 d:LandBuildings 2024-12-31 00635799 d:PlantMachinery 2025-01-01 2025-12-31 00635799 d:PlantMachinery 2025-12-31 00635799 d:PlantMachinery 2024-12-31 00635799 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00635799 d:OfficeEquipment 2025-01-01 2025-12-31 00635799 d:OfficeEquipment 2025-12-31 00635799 d:OfficeEquipment 2024-12-31 00635799 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00635799 d:ComputerEquipment 2025-01-01 2025-12-31 00635799 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00635799 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 00635799 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 00635799 d:CurrentFinancialInstruments 2025-12-31 00635799 d:CurrentFinancialInstruments 2024-12-31 00635799 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 00635799 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00635799 d:ShareCapital 2025-12-31 00635799 d:ShareCapital 2024-12-31 00635799 d:RetainedEarningsAccumulatedLosses 2025-12-31 00635799 d:RetainedEarningsAccumulatedLosses 2024-12-31 00635799 c:OrdinaryShareClass1 2025-01-01 2025-12-31 00635799 c:OrdinaryShareClass1 2025-12-31 00635799 c:OrdinaryShareClass1 2024-12-31 00635799 c:OrdinaryShareClass2 2025-01-01 2025-12-31 00635799 c:OrdinaryShareClass2 2025-12-31 00635799 c:OrdinaryShareClass2 2024-12-31 00635799 c:OrdinaryShareClass3 2025-01-01 2025-12-31 00635799 c:OrdinaryShareClass3 2025-12-31 00635799 c:OrdinaryShareClass3 2024-12-31 00635799 c:OrdinaryShareClass4 2025-01-01 2025-12-31 00635799 c:OrdinaryShareClass4 2025-12-31 00635799 c:OrdinaryShareClass4 2024-12-31 00635799 c:FRS102 2025-01-01 2025-12-31 00635799 c:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00635799 c:FullAccounts 2025-01-01 2025-12-31 00635799 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00635799 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-01 2025-12-31 00635799 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-12-31 00635799 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 00635799 2 2025-01-01 2025-12-31 00635799 6 2025-01-01 2025-12-31 00635799 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 00635799 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00635799 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00635799









A V YOUNGS FARMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
A V YOUNGS FARMS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr R Youngs 
Mrs C Youngs 




Company secretary
Mr Richard Youngs



Registered number
00635799



Registered office
Pitt Farm
Baconsthorpe

Holt

Norfolk

NR25 6LF




Accountants
MA Partners LLP
Chartered Accountants

12 Church Street

Cromer

Norfolk

NR27 9ER





 
A V YOUNGS FARMS LIMITED
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 10


 
A V YOUNGS FARMS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF A V YOUNGS FARMS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A V Youngs Farms Limited for the year ended 31 December 2025 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of A V Youngs Farms Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of A V Youngs Farms Limited and state those matters that we have agreed to state to the Board of Directors of A V Youngs Farms Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A V Youngs Farms Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that A V Youngs Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A V Youngs Farms Limited. You consider that A V Youngs Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of A V Youngs Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
12 Church Street
Cromer
Norfolk
NR27 9ER
23 July 2026
Page 1

 
A V YOUNGS FARMS LIMITED
REGISTERED NUMBER: 00635799

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
551,633
401,945

Investments
 6 
64
64

  
551,697
402,009

Current assets
  

Stocks & work in progress
  
98,717
71,460

Debtors: amounts falling due within one year
 7 
7,291
98,926

Cash at bank and in hand
 8 
223
147

  
106,231
170,533

Creditors: amounts falling due within one year
 9 
(355,938)
(156,154)

Net current (liabilities)/assets
  
 
 
(249,707)
 
 
14,379

Total assets less current liabilities
  
301,990
416,388

Provisions for liabilities
  

Deferred tax
 10 
(19,777)
(21,643)

  
 
 
(19,777)
 
 
(21,643)

Net assets
  
282,213
394,745


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
281,213
393,745

  
282,213
394,745


Page 2

 
A V YOUNGS FARMS LIMITED
REGISTERED NUMBER: 00635799
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr R Youngs
................................................
Mrs C Youngs
Director
Director


Date: 20 July 2026
Date:20 July 2026

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Company is a United Kingdom company limited by shares.  It is both incorporated and domiciled in England and Wales. The address of its registered office is Pitt Farm, Baconsthorpe, Holt, Norfolk, NR25 6LF.

The Company's principal activities are that of Farming and Camping.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue is comprised from farming cultivations and campsite fees including campsite shop sales.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and on a reducing balance basis.

Depreciation is provided on the following basis:

Buildings
-
10%
straight line
Plant and equipment
-
15%
& 25% reducing balance
Office equipment
-
20%
reducing balance
Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Intangible assets




Sugar Beet Quota (Patents)

£



Cost


At 1 January 2025
9,866



At 31 December 2025

9,866



Amortisation


At 1 January 2025
9,866



At 31 December 2025

9,866



Net book value



At 31 December 2025
-



At 31 December 2024
-



Page 7

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Freehold property
Plant & machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
413,258
472,788
15,368
901,414


Additions
185,423
13,022
958
199,403



At 31 December 2025

598,681
485,810
16,326
1,100,817



Depreciation


At 1 January 2025
125,225
359,830
14,413
499,468


Charge for the year on owned assets
25,916
23,317
483
49,716



At 31 December 2025

151,141
383,147
14,896
549,184



Net book value



At 31 December 2025
447,540
102,663
1,430
551,633



At 31 December 2024
288,033
112,958
955
401,946




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
447,540
288,033

447,540
288,033



6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2025
64



At 31 December 2025
64




Page 8

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Trade debtors
720
-

Other debtors
4,357
96,903

Prepayments and accrued income
2,214
2,023

7,291
98,926



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
223
147

Less: bank overdrafts
(31,886)
(62,797)

(31,663)
(62,650)



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
31,886
62,797

Bank loans
5,908
15,873

Trade creditors
28,654
47,585

Corporation tax
8,421
14,715

Other taxation and social security
898
4,959

Other creditors
255,781
7,000

Accruals and deferred income
24,390
3,225

355,938
156,154



10.


Deferred taxation

Page 9

 
A V YOUNGS FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
10.Deferred taxation (continued)




2025


£






At beginning of year
(21,643)


Charged to profit or loss
1,866



At end of year
(19,777)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(19,778)
(21,643)

(19,778)
(21,643)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



400 (2024 - 750) Ordinary A shares shares of £1.00 each
400
750
400 (2024 - 50) Ordinary B shares shares of £1.00 each
400
50
100 (2024 - 100) Ordinary C shares shares of £1.00 each
100
100
100 (2024 - 100) Ordinary D shares shares of £1.00 each
100
100

1,000

1,000



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £5,500 (2024 - £6,250). 


13.


Related party transactions

At the year end, the Company owed its directors £250,466 in respect of an interest-free director's loan account. The loan is unsecured and is repayable on demand, and is shown within other creditors in note 9 to the financial statements. In 2024, the Company was owed £92,381 by its directors in respect of an interest-free director's loan account. The loan is unsecured and is repayable on demand, and is shown within other debtors in note 7 to the financial statements.

Page 10