Caseware UK (AP4) 2025.0.111 2025.0.111 2025-07-312025-07-31false66truetruetruetruetruefalseNo description of principal activity2024-08-0161truefalse 00965111 2024-08-01 2025-07-31 00965111 2023-08-01 2024-07-31 00965111 2025-07-31 00965111 2024-07-31 00965111 2023-08-01 00965111 c:CompanySecretary1 2024-08-01 2025-07-31 00965111 c:Director1 2024-08-01 2025-07-31 00965111 c:Director2 2024-08-01 2025-07-31 00965111 c:RegisteredOffice 2024-08-01 2025-07-31 00965111 d:Buildings d:ShortLeaseholdAssets 2024-08-01 2025-07-31 00965111 d:Buildings d:ShortLeaseholdAssets 2025-07-31 00965111 d:Buildings d:ShortLeaseholdAssets 2024-07-31 00965111 d:PlantMachinery 2024-08-01 2025-07-31 00965111 d:PlantMachinery 2025-07-31 00965111 d:PlantMachinery 2024-07-31 00965111 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 00965111 d:MotorVehicles 2024-08-01 2025-07-31 00965111 d:MotorVehicles 2025-07-31 00965111 d:MotorVehicles 2024-07-31 00965111 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 00965111 d:FurnitureFittings 2024-08-01 2025-07-31 00965111 d:FurnitureFittings 2025-07-31 00965111 d:FurnitureFittings 2024-07-31 00965111 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 00965111 d:ComputerEquipment 2024-08-01 2025-07-31 00965111 d:ComputerEquipment 2025-07-31 00965111 d:ComputerEquipment 2024-07-31 00965111 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 00965111 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 00965111 d:Goodwill 2024-08-01 2025-07-31 00965111 d:Goodwill 2025-07-31 00965111 d:Goodwill 2024-07-31 00965111 d:ComputerSoftware 2025-07-31 00965111 d:ComputerSoftware 2024-07-31 00965111 d:OtherResidualIntangibleAssets 2024-08-01 2025-07-31 00965111 d:CurrentFinancialInstruments 2025-07-31 00965111 d:CurrentFinancialInstruments 2024-07-31 00965111 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 00965111 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 00965111 e:UnitedKingdom 2024-08-01 2025-07-31 00965111 e:UnitedKingdom 2023-08-01 2024-07-31 00965111 e:RestEuropeOutsideUK 2024-08-01 2025-07-31 00965111 e:RestEuropeOutsideUK 2023-08-01 2024-07-31 00965111 e:RestWorldOutsideUK 2024-08-01 2025-07-31 00965111 e:RestWorldOutsideUK 2023-08-01 2024-07-31 00965111 d:UKTax 2024-08-01 2025-07-31 00965111 d:UKTax 2023-08-01 2024-07-31 00965111 d:ShareCapital 2025-07-31 00965111 d:ShareCapital 2024-07-31 00965111 d:SharePremium 2024-08-01 2025-07-31 00965111 d:SharePremium 2025-07-31 00965111 d:SharePremium 2024-07-31 00965111 d:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 00965111 d:RetainedEarningsAccumulatedLosses 2025-07-31 00965111 d:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 00965111 d:RetainedEarningsAccumulatedLosses 2024-07-31 00965111 d:RetainedEarningsAccumulatedLosses 2023-08-01 00965111 c:OrdinaryShareClass1 2024-08-01 2025-07-31 00965111 c:OrdinaryShareClass1 2025-07-31 00965111 c:OrdinaryShareClass1 2024-07-31 00965111 c:FRS102 2024-08-01 2025-07-31 00965111 c:Audited 2024-08-01 2025-07-31 00965111 c:FullAccounts 2024-08-01 2025-07-31 00965111 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 00965111 d:Subsidiary1 2024-08-01 2025-07-31 00965111 d:Subsidiary1 1 2024-08-01 2025-07-31 00965111 d:WithinOneYear 2025-07-31 00965111 d:WithinOneYear 2024-07-31 00965111 d:BetweenOneFiveYears 2025-07-31 00965111 d:BetweenOneFiveYears 2024-07-31 00965111 d:MoreThanFiveYears 2025-07-31 00965111 d:MoreThanFiveYears 2024-07-31 00965111 2 2024-08-01 2025-07-31 00965111 6 2024-08-01 2025-07-31 00965111 d:AcceleratedTaxDepreciationDeferredTax 2025-07-31 00965111 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 00965111 d:Goodwill d:OwnedIntangibleAssets 2024-08-01 2025-07-31 00965111 d:ComputerSoftware d:OwnedIntangibleAssets 2024-08-01 2025-07-31 00965111 f:PoundSterling 2024-08-01 2025-07-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 00965111







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2025


ELSTEAD LIGHTING LIMITED






































img1acd.png                        

 


ELSTEAD LIGHTING LIMITED
 


 
COMPANY INFORMATION


Directors
Mr J C Lucas 
Mrs D Lucas 




Company secretary
Mr J C Lucas



Registered number
00965111



Registered office
Elstead House
Mill Lane

Alton

Hampshire

GU34 2QJ




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


ELSTEAD LIGHTING LIMITED
 



CONTENTS



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 8
Statement of income and retained earnings
 
9
Statement of financial position
 
10
Notes to the financial statements
 
11 - 25


 


ELSTEAD LIGHTING LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

Business review and future developments
 
The principal activity of the company during this past financial year continued to be that of specialist manufacturers, importers and distributors of fine traditional and contemporary lighting across the UK, as part of the wider Elstead Group of companies. The Group recorded record sales for this financial year, despite less than ideal consumer confidence and trading conditions.

The Group maintains its reputation for quality by excelling in crafting its brand and collaborating with strategic US partners. It offers distinctive designs and premium-quality products tailored for sophisticated retailers and designers, all while ensuring fair value for customers.  

The 2025 financial year for the UK division has been a period of strategic evolution and consolidation. Key changes during the year included:
 
Continued Product Development and Brand Expansion
As part of the wider Elstead Group of companies, Elstead Lighting Limited has contributed to, and will benefit from, the Group’s significant investment in expanding the product offering, with the introduction of five new partner brands. This development forms part of the Group’s wider strategy to diversify its portfolio and meet evolving customer demand. The new product ranges include a move into the luxury segment, enhancing the company’s positioning and appeal to premium markets. The new partner brand products, developed during the year, launched in mid-2025.

Retail and Channel Growth
The Group successfully expanded its distribution footprint through new partnerships within the hospitality sector.
 
UK operations reorganisation
Since the finalisation of Brexit, the majority of UK shipped exports have transferred to receiving supplies via the Group’s Polish operation of some 90,000 square feet. This financial year saw more key accounts move from being supplied from the UK to being supplied via our Poland subsidiary. The UK operation has started reorganising its warehousing commitments, reducing from 120,000 square feet to less than 100,000 square feet and significantly helping to reduce UK overheads.

These strategic initiatives are expected to contribute positively to revenue and margin growth in future periods.

Principal risks and uncertainties
 
The management of the business and the execution of the company's strategy are subject to a number of risks. The principal risks and uncertainties faced by the group are operational risk, reputational risk and product warranty risk. To a lesser extent the group also faces credit and liquidity risk.

Operational risk is managed and mitigated through the maintenance of appropriate systems, processes and controls, and training of staff, to maintain the quality of the production. Operational risk is further mitigated by public liability insurance as well as the continued accreditation to ISO 9001. The group also continues to have UL approval for the factory, meaning the compliance in the UK factory to make products for the USA market.

Credit risk is managed by ensuring the credit worthiness of clients and institutions where cash is deposited. No single customer is more than 10% of total revenues, so our risk to a single entity and its effect are minimal. 

Liquidity risk is mitigated by daily monitoring of cash requirements to ensure sufficient cash reserves are in place to meet actual and forecast requirements of the company. With a wider number of operations, we receive cash positions on a daily basis to mitigate any undue cash-flow pressure.

As with any business that provides a product, product warranty, and the public perception of the quality of the product, is a risk. By maintaining high-quality production practices the product warranty risk is greatly reduced. Over 25% of all employees are engaged in the quality management and control of our product.
 

Page 1

 


ELSTEAD LIGHTING LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025

Financial key performance indicators
 
The company monitors its performance against strategic objectives by means of key performance indicators. The main KPIs it uses are orientated around gross profit margin and turnover. It is clear that, as we drive sales forward from existing facilities, we can see significant improvements to gross profit margins. Non-financial KPIs are not produced here because, given the nature of the business, the company's directors are of the opinion that analysis using such KPIs is not necessary to gain an understanding of the development, performance or position of the entity. KPIs are summarised thus: 

Turnover 
2025 £9,770,919 down 8% year on year
2024 £10,616,301 up 5% year on year
2023 £10,120,082 down 9% year on year 
2022 £11,172,169 down 7% year on year 

Gross profit 
2025 £3,486,419 GP ratio of 36%
2024 £4,575,618 GP ratio of 43%
2023 £3,037,149 GP ratio of 30%
2022 £4,164,155 GP ratio of 37%

Administrative expenses 
2025 £2,999,695
2024 £4,219,257
2023 £4,139,988
2022 £3,331,764


This report was approved by the board and signed on its behalf.





................................................
Mr J C Lucas
Director

Date: 22 July 2026

Page 2

 


ELSTEAD LIGHTING LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025

The directors present their report and the financial statements for the year ended 31 July 2025.

Directors

The directors who served during the year were:

Mr J C Lucas 
Mrs D Lucas 

Results and dividends

The profit for the year, after taxation, amounted to £133,918 (2024 - loss £74,722).

The directors have not recommended the payment of a dividend.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters covered in the Strategic Report

Where a company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out in the company's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2018 it must be stated in the Directors' Report that it has done so. This includes information that would have been included in the business review and the principal risks and uncertainties.

Page 3

 


ELSTEAD LIGHTING LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
Mr J C Lucas
Director

Date: 22 July 2026

Page 4

 


ELSTEAD LIGHTING LIMITED
 

img0832.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ELSTEAD LIGHTING LIMITED

Opinion


We have audited the financial statements of Elstead Lighting Limited (the 'Company') for the year ended 31 July 2025, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


ELSTEAD LIGHTING LIMITED


img0df6.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ELSTEAD LIGHTING LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


ELSTEAD LIGHTING LIMITED


img77be.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ELSTEAD LIGHTING LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including:

The Companies Act 2006;
Financial Reporting Standard 102;
UK employment legislation;
UK health and safety legislation; and
General Data Protection Regulations.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company are complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls that management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of journals to the accounting software which are of a non-routine nature in terms of timing and amount;
°Timing of revenue recognition; and
°The parameters used during the calculation of the stock provision and the application of this accounting policy.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 


ELSTEAD LIGHTING LIMITED


img5a5f.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ELSTEAD LIGHTING LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Tom Woods FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
Midas House
62 Goldsworth Road
Woking
Surrey
GU21 6LQ

22 July 2026
Page 8

 


ELSTEAD LIGHTING LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JULY 2025

2025
2024
Note
£
£

  

Turnover
 4 
9,770,919
10,616,301

Cost of sales
  
(6,284,500)
(6,040,683)

Gross profit
  
3,486,419
4,575,618

Distribution costs
  
(322,263)
(308,745)

Administrative expenses
  
(2,999,695)
(4,219,357)

Operating profit
 5 
164,461
47,516

Interest receivable and similar income
 8 
19
2,576

Interest payable and similar expenses
 9 
-
(3,375)

Profit before tax
  
164,480
46,717

Tax on profit
 10 
(30,562)
(121,439)

Profit/(loss) after tax
  
133,918
(74,722)

  

  

Retained earnings at the beginning of the year
  
3,977,567
4,052,289

  
3,977,567
4,052,289

Profit/(loss) for the year
  
133,918
(74,722)

Retained earnings at the end of the year
  
4,111,485
3,977,567
The notes on pages 11 to 25 form part of these financial statements.

Page 9

 


ELSTEAD LIGHTING LIMITED
REGISTERED NUMBER:00965111



STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 11 
43,264
57,670

Tangible assets
 12 
525,893
453,773

Investments
 13 
22,936
22,936

  
592,093
534,379

Current assets
  

Stocks
 14 
3,134,821
2,676,651

Debtors: amounts falling due within one year
 15 
4,488,734
4,206,898

Cash at bank and in hand
  
36,647
491,122

  
7,660,202
7,374,671

Creditors: amounts falling due within one year
 16 
(4,090,682)
(3,871,526)

Net current assets
  
 
 
3,569,520
 
 
3,503,145

Total assets less current liabilities
  
4,161,613
4,037,524

Provisions for liabilities
  

Deferred tax
 17 
(49,288)
(59,117)

  
 
 
(49,288)
 
 
(59,117)

Net assets
  
4,112,325
3,978,407


Capital and reserves
  

Called up share capital 
 18 
80
80

Share premium account
 19 
760
760

Profit and loss account
 19 
4,111,485
3,977,567

  
4,112,325
3,978,407


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr J C Lucas
Director

Date: 22 July 2026

The notes on pages 11 to 25 form part of these financial statements.

Page 10

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


General information

Elstead Lighting Limited is a private company limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of its registered office and principal place of business are the same and are disclosed on the company information page of these accounts.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Elstead Group Holdings Limited as at 31 July 2025 and these financial statements may be obtained from Companies House.

Page 11

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
   10 
years
Computer software
-
33%
reducing balance

Page 12

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land and buildings leasehold
-
10%
reducing balance
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. The consideration of such impairment loss is detailed further in note 3.

Page 13

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.8

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 14

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 15

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and     assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and       are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Stock provision:

The stock provision was calculated on the following basis:

Clearance and ex-display – All products held in the show room on display and clearance stock have been      provided for in full.
Last catalogue stock – A 10% provision has been applied due to the age and changes in consumer buying trends.
Raw materials – these items of stock have a 33–100% provision applied, to allow for slow moving or discontinued lines of finished goods.
General provision – all remaining stock has been provided for based on stock turn rates at the following rates:
Unsold in 3 years - 95% (2024: 95%)
Stock turn rate > 5 years - 80% (2024: 80%)
Stock turn rate > 2 years - 50% (2024: 50%)

Product lines are reviewed on a regular basis to identify and include these items within discontinued stock.

The refinement to the provision percentages did not have a material financial impact on the provision amount, nor the overall stock figure, and therefore comparative figures have not been restated.

Page 16

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

4.


Turnover

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
7,598,909
7,692,752

Rest of Europe
1,871,741
2,406,809

Rest of the world
300,269
516,740

9,770,919
10,616,301



5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
97,079
65,914

Other operating lease rentals
657,963
941,885

Depreciation
93,128
87,988

Amortisation
14,406
17,282

Profit on disposal of tangible fixed assets
(2,792)
(4,871)

Fee payable to the Company's auditor and its associate for the audit of the Company's annual financial statements
24,250
25,150

The Company has taken advantage of the exemption not to disclose amounts paid for non audit services as these are disclosed in the group accounts of the parent Company.

Page 17

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

6.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
1,884,962
2,212,835

Social security costs
204,370
184,862

Cost of defined contribution scheme
45,288
51,019

2,134,620
2,448,716


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production staff
36
36



Administrative staff
16
18



Sales staff
9
12

61
66


7.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
49,584
57,174

49,584
57,174



8.


Interest receivable

2025
2024
£
£


Other interest receivable
19
2,576

19
2,576

Page 18

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

9.


Interest payable and similar expenses

2025
2024
£
£


Other loan interest payable
-
3,375

-
3,375


10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
40,391
116,443


40,391
116,443


Total current tax
40,391
116,443

Deferred tax


Origination and reversal of timing differences
(9,829)
4,996

Total deferred tax
(9,829)
4,996


Taxation on profit on ordinary activities
30,562
121,439

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
164,480
46,717


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
41,120
11,679

Effects of:


(Income)/Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
(13,349)
107,571

Capital allowances for year in excess of depreciation
2,803
2,234

Group relief
(12)
(45)

Total tax charge for the year
30,562
121,439

Page 19

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

11.


Intangible assets




Computer software
Goodwill
Total

£
£
£



Cost


At 1 August 2024
196,950
85,656
282,606



At 31 July 2025

196,950
85,656
282,606



Amortisation


At 1 August 2024
179,253
45,683
224,936


Charge for the year on owned assets
5,840
8,566
14,406



At 31 July 2025

185,093
54,249
239,342



Net book value



At 31 July 2025
11,857
31,407
43,264



At 31 July 2024
17,697
39,973
57,670



Page 20

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

12.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 August 2024
569,968
992,131
106,462
55,118
207,700
1,931,379


Additions
106,090
16,681
25,024
489
23,546
171,830


Disposals
-
-
(37,793)
-
-
(37,793)



At 31 July 2025

676,058
1,008,812
93,693
55,607
231,246
2,065,416



Depreciation


At 1 August 2024
280,257
896,020
74,316
45,891
181,122
1,477,606


Charge for the year on owned assets
39,580
16,919
12,647
1,457
22,525
93,128


Disposals
-
-
(31,211)
-
-
(31,211)



At 31 July 2025

319,837
912,939
55,752
47,348
203,647
1,539,523



Net book value



At 31 July 2025
356,221
95,873
37,941
8,259
27,599
525,893



At 31 July 2024
289,711
96,111
32,146
9,227
26,578
453,773

Page 21

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

13.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 August 2024
22,936



At 31 July 2025
22,936





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Elstead Lighting GmbH
In der Schlar 21, 59757 Arnsberg, Germany
Ordinary
100


14.


Stocks

2025
2024
£
£

Finished goods and goods for resale
3,134,821
2,676,651

3,134,821
2,676,651


The difference between purchase price or production cost of stocks and their replacement cost is not material. The carrying value of stocks are stated net of impairment losses totalling £1,196,522 (2024: £1,376,232).

Page 22

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

15.


Debtors

2025
2024
£
£


Trade debtors
641,105
832,912

Amounts owed by group undertakings
3,518,026
3,260,343

Other debtors
171,351
19,319

Prepayments and accrued income
158,252
94,324

4,488,734
4,206,898



16.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
26,923
-

Trade creditors
393,707
295,926

Amounts owed to group undertakings
3,001,718
2,922,064

Corporation tax
40,391
76,965

Other taxation and social security
277,878
283,536

Other creditors
90,534
65,593

Accruals and deferred income
259,531
227,442

4,090,682
3,871,526


The Royal Bank of Scotland Commercial Services Limited holds a fixed and floating charge over the undertaking and all property and assets present and future.

National Westminster Bank PLC holds a mortgage debenture charge over all leasehold properties and/or the proceeds of sale thereof fixed and floating charges over undertaking and all property and assets present and future.

Page 23

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

17.


Deferred taxation




2025
2024


£

£






At beginning of year
(59,117)
(54,121)


Charged to profit or loss
9,829
(4,996)



At end of year
(49,288)
(59,117)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(49,288)
(59,117)

(49,288)
(59,117)


18.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



80 (2024 -80) Ordinary shares of £1.00 each
80
80



19.


Reserves

Share premium account

Share premium represents the amount subscribed for share capital in excess of nominal value. 

Profit and loss account

Profit and loss account represents retained earnings and accumulated losses.


20.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £45,288 (2024 - £103,328). Contributions totalling £19,428 (2024 - £21,821) were payable to the fund at the reporting date and are included in creditors.

Page 24

 


ELSTEAD LIGHTING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

21.


Commitments under operating leases

At 31 July 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than one year
183,085
178,807

Later than one year and not later than five years
458,093
535,381

Later than 5 years
261,250
356,250

902,428
1,070,438


22.


Related party transactions

The Company pays rent on a property lease formally held by Elstead Group Limited with an annual rent of £404,295 (2024: £396,324). Mr J C Lucas is a guarantor for this lease.

The Company has taken advantage of the exemption available under FRS 102 Section 33.1A not to disclose transactions with the ultimate parent undertaking and those subsidiary undertakings, where the group controls 100% of those companies' voting rights.

23.

Ultimate parent company

The parent of the smallest group for which consolidated financial statements are drawn up is Elstead Group Holdings Limited. The address of their registered office is Elstead House, Mill Lane, Alton, Hampshire, GU34 2QJ.

The ultimate controlling party is Mr J C Lucas.

 
Page 25