102 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02895710 2025-01-01 2025-12-31 02895710 2025-12-31 02895710 2024-12-31 02895710 2024-01-01 2024-12-31 02895710 2024-12-31 02895710 2023-12-31 02895710 core:Subsidiary1 2025-01-01 2025-12-31 02895710 core:Subsidiary2 2025-01-01 2025-12-31 02895710 core:Subsidiary3 2025-01-01 2025-12-31 02895710 core:PlantMachinery 2025-01-01 2025-12-31 02895710 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 02895710 core:MotorVehicles 2025-01-01 2025-12-31 02895710 core:NetGoodwill 2025-01-01 2025-12-31 02895710 bus:RegisteredOffice 2025-01-01 2025-12-31 02895710 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 02895710 bus:Director1 2025-01-01 2025-12-31 02895710 bus:Director2 2025-01-01 2025-12-31 02895710 bus:Director3 2025-01-01 2025-12-31 02895710 core:NetGoodwill 2024-12-31 02895710 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 02895710 core:NetGoodwill 2025-12-31 02895710 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 02895710 core:FurnitureFittingsToolsEquipment 2024-12-31 02895710 core:MotorVehicles 2024-12-31 02895710 core:FurnitureFittingsToolsEquipment 2025-12-31 02895710 core:MotorVehicles 2025-12-31 02895710 core:WithinOneYear 2025-12-31 02895710 core:WithinOneYear 2024-12-31 02895710 core:AfterOneYear 2025-12-31 02895710 core:AfterOneYear 2024-12-31 02895710 core:ShareCapital 2025-12-31 02895710 core:ShareCapital 2024-12-31 02895710 core:RetainedEarningsAccumulatedLosses 2025-12-31 02895710 core:RetainedEarningsAccumulatedLosses 2024-12-31 02895710 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 02895710 core:NetGoodwill 2024-12-31 02895710 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 02895710 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 02895710 core:Non-currentFinancialInstruments 2025-12-31 02895710 core:Non-currentFinancialInstruments 2024-12-31 02895710 core:FurnitureFittingsToolsEquipment 2024-12-31 02895710 core:MotorVehicles 2024-12-31 02895710 bus:SmallEntities 2025-01-01 2025-12-31 02895710 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02895710 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02895710 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02895710 bus:FullAccounts 2025-01-01 2025-12-31 02895710 core:AllAssociates 2025-01-01 2025-12-31 02895710 core:AllAssociates 2024-01-01 2024-12-31
Company registration number: 02895710
Specialised Canvas Services Limited
Unaudited filleted financial statements
31 December 2025
Specialised Canvas Services Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Specialised Canvas Services Limited
Directors and other information
Directors Mr. P. R. Noble
Mr. S. E. T. Bramah
Mr. R. D. Shelton
Company number 02895710
Registered office Adelphi Way
Ireland Industrial Estate
Staveley
Chesterfield
S43 3LS
Business address Adelphi Way
Ireland Industrial Estate
Staveley
Chesterfield
S43 3LS
Accountants Henry Bramall & Co. Limited
Unit 8, Acorn Business Park
Woodseats Close
Sheffield
South Yorkshire
S8 0TB
Specialised Canvas Services Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Specialised Canvas Services Limited
Year ended 31 December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Specialised Canvas Services Limited for the year ended 31 December 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Specialised Canvas Services Limited, as a body, in accordance with the terms of our engagement letter dated 26 June 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Specialised Canvas Services Limited and state those matters that we have agreed to state to the board of directors of Specialised Canvas Services Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Specialised Canvas Services Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Specialised Canvas Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Specialised Canvas Services Limited. You consider that Specialised Canvas Services Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Specialised Canvas Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Henry Bramall & Co. Limited
Chartered Certified Accountants
Unit 8, Acorn Business Park
Woodseats Close
Sheffield
South Yorkshire
S8 0TB
23 July 2026
Specialised Canvas Services Limited
Statement of financial position
31 December 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 111,989 125,659
Tangible assets 6 755,560 685,012
Investments 7 17,562 17,562
_______ _______
885,111 828,233
Current assets
Stocks 543,110 506,455
Debtors 8 628,795 574,945
Cash at bank and in hand 488,782 421,630
_______ _______
1,660,687 1,503,030
Creditors: amounts falling due
within one year 9 ( 1,161,594) ( 955,251)
_______ _______
Net current assets 499,093 547,779
_______ _______
Total assets less current liabilities 1,384,204 1,376,012
Creditors: amounts falling due
after more than one year 10 ( 65,298) ( 13,254)
Provisions for liabilities ( 133,483) ( 116,349)
_______ _______
Net assets 1,185,423 1,246,409
_______ _______
Capital and reserves
Called up share capital 250,000 250,000
Profit and loss account 935,423 996,409
_______ _______
Shareholders funds 1,185,423 1,246,409
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 July 2026 , and are signed on behalf of the board by:
Mr. P. R. Noble
Director
Company registration number: 02895710
Specialised Canvas Services Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Adelphi Way, Ireland Industrial Estate, Staveley, Chesterfield, S43 3LS.
2. Statement of compliance
The financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A small entities.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably .
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 25 %
Combined other intangible assets - 33.3 %
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 102 (2024: 90 ).
5. Intangible assets
Goodwill Other intangible assets Total
£ £ £
Cost
At 1 January 2025 and 31 December 2025 600,589 33,080 633,669
_______ _______ _______
Amortisation
At 1 January 2025 478,140 29,870 508,010
Charge for the year 11,525 2,145 13,670
_______ _______ _______
At 31 December 2025 489,665 32,015 521,680
_______ _______ _______
Carrying amount
At 31 December 2025 110,924 1,065 111,989
_______ _______ _______
At 31 December 2024 122,449 3,210 125,659
_______ _______ _______
6. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 January 2025 2,052,795 304,423 2,357,218
Additions 254,039 28,493 282,532
Disposals ( 3,058) ( 21,238) ( 24,296)
_______ _______ _______
At 31 December 2025 2,303,776 311,678 2,615,454
_______ _______ _______
Depreciation
At 1 January 2025 1,481,157 191,050 1,672,207
Charge for the year 145,984 63,047 209,031
Disposals ( 2,051) ( 19,293) ( 21,344)
_______ _______ _______
At 31 December 2025 1,625,090 234,804 1,859,894
_______ _______ _______
Carrying amount
At 31 December 2025 678,686 76,874 755,560
_______ _______ _______
At 31 December 2024 571,638 113,373 685,011
_______ _______ _______
7. Investments
Shares in group undertakings and participating interests Other investments other than loans Total
£ £ £
Cost
At 1 January 2025 and 31 December 2025 7,562 10,000 17,562
_______ _______ _______
Impairment
At 1 January 2025 and 31 December 2025 - - -
_______ _______ _______
Carrying amount
At 31 December 2025 7,562 10,000 17,562
_______ _______ _______
At 31 December 2024 7,562 10,000 17,562
_______ _______ _______
Investments in group undertakings
Registered office Class of share Percentage of shares held
Subsidiary undertakings
Flagmakers Limited (Dormant) England and Wales Ordinary 100
Banner Box Limited (Dormant) England and Wales Ordinary 100
George Tutill Limited (Dormant) England and Wales Ordinary 100
Other significant holdings
Eagle Flags s.r.o Czech Republic Ordinary 50
Investments in joint ventures
2025 2024
£ £
_______ _______
Carrying amount of investments in joint ventures 18,134 11,909
_______ _______
Summarised financial information of jointly controlled entities:
2025 2024
£ £
At the year end
Current assets 66,891 55,633
Current liabilities ( 54,303) ( 47,194)
During the year
Revenues 144,235 146,974
Profit from continuing operations 12,450 8,763
This joint venture is 50% owned by Specialised Canvas Services Limited and as such a intangible transfer to retained earnings amounting to £6,625 (2024 - £4,381) has been retained. This has increased the carrying value to £18,134. (2024 - £11,909)
8. Debtors
2025 2024
£ £
Trade debtors 500,769 481,803
Amounts owed by group undertakings and undertakings in which the company has a participating interest 1,732 1,732
Other debtors 126,294 91,410
_______ _______
628,795 574,945
_______ _______
9. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 625,428 384,333
Amounts owed to group undertakings and undertakings in which the company has a participating interest 292 195
Social security and other taxes 234,585 223,613
Other creditors 301,289 347,110
_______ _______
1,161,594 955,251
_______ _______
10. Creditors: amounts falling due after more than one year
2025 2024
£ £
Other creditors 65,298 13,254
_______ _______
This liability is secured by a charge over the asset concerned.
11. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 170,000 120,000
_______ _______
The company has a re-occuring lease in respect of the building .
12. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
2025 2024
£ £
Eagle Flags - Turnover 147 138
Eagle Flags - Purchases ( 144,179) ( 147,038)
_______ _______
The company has entered into a joint venture equity partnership with Velebny & Fam sro, a Czech company, to form Eagle Flags sro , a company incorporated in the Czech Republic and is a 50% equity owner. All respective sales and purchases have been made at open market value.
13. Controlling party
This company is a wholly owned subsidiary of Specialised Canvas Partners Company Limited a company incorporated in England & Wales being the Ultimate parent company.