Company registration number 02971665 (England and Wales)
NORDELL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
NORDELL LIMITED
COMPANY INFORMATION
Directors
P Mason
P Rowe
A Hodge
Company number
02971665
Registered office
4-5 Teville Industrials
Dominion Way
Worthing
West Sussex
BN14 8NW
Auditor
PHH Accountancy Limited
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
United Kingdom
BN11 1TF
Business address
4-5 Teville Industrials
Dominion Way
Worthing
West Sussex
BN14 8NW
NORDELL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
NORDELL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Review of the business

Nordell Limited is an independent UK manufacturer specialising in precision plastic injection moulding, supported by tooling, product design refinement, assembly and related technical services.

 

During the year, turnover increased by +£55k/+0.7%, from £8.21m to £8.27m, despite a challenging trading environment for UK manufacturers. Manufacturing turnover reduced by £156k, with tooling turnover increasing by £211k, reflecting a change in the company’s sales mix. A particularly positive development during the year was this significant increase in tooling turnover, up +£211k/+80.4%, from £262k to £474k. New tooling programmes represent customer investment in new products and, where those programmes progress into production, provide the opportunity for future recurring injection moulding, assembly and associated manufacturing revenues. This increase therefore strengthens the company’s future opportunity pipeline and supports growth across both existing and new customers.

 

Export Turnover increased by +£423k/+14.6%, moving from £2.9m to £3.3m. International sales represented 40.2% of total turnover compared with 35.4% in the previous year. This growth in international sales demonstrates Nordell’s ability to develop business beyond the UK market, broadening the company’s customer and geographic base and reducing reliance on any single market.

 

The company continued to focus on strengthening operational effectiveness, production efficiency, planning discipline, quality control and the effective use of integrated systems and real-time operational data. The business operated against continued pressure from material, employment, energy and taxation costs, responding through disciplined cost control, process improvement and effective resource management. This shows in the company’s Cash generation which remained strong, with a strengthening balance sheet during the year; the current ratio improved from 3.6:1 to 4.6:1, with net cash inflow from operating activities increasing from £507k to £541k, and with current liabilities reducing from £1.192 million to £1.008 million.

 

Nordell continues to invest in its manufacturing capability, systems and people to support resilience, improve productivity and respond effectively to customer requirements. The business remains focused on targeted automation, technical capability, leadership development and the disciplined conversion of new tooling programmes into sustainable repeat production. The directors remain positive about the company’s prospects and its ability to build on the increased level of new tooling activity, international sales growth, and further strengthened financial position.

Principal risks and uncertainties

Nordell is exposed to financial and operational risks across its business activities. The company’s approach is to identify, assess, and manage risks through structured oversight by the Board of Directors, supported by real-time operational controls and robust customer and supplier relationships. Credit risk remains low due to Nordell’s strong customer base of established businesses with high credit ratings. Receivables are managed closely and reviewed regularly, with proactive communication and structured payment practices to minimise exposure.

Liquidity risk is managed through careful cash flow planning and maintaining operational flexibility. The business ensures it can meet obligations as they fall due without relying on short-term financing, supported by strong cash generation from operations.

Exchange rate risk arises from international operations where a portion of revenue and costs are denominated in USD. The company does not have any USD exposure on employment costs. To manage its foreign exchange exposure and support commercial commitments, Nordell forward purchases USD at agreed rates to reduce volatility and protect margins.

Operationally, the company remains alert to potential disruptions — such as supply chain volatility, energy cost fluctuations, and labour availability — and maintains contingency capabilities to respond with agility.

Overall, Nordell takes a forward-looking, preventive approach to risk — embedding resilience within its operations while continuing to deliver quality and consistency to customers.

NORDELL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Development and performance

Over the reporting period, Nordell has continued to develop the capability, resilience, and efficiency of its operations. The business has focused on tightening its processes and enhancing the value delivered across customer engagements.

Improvements in gross margin reflect successful implementation of operational refinement, better planning execution, and continuous improvement. These enhancements were supported by ongoing lean manufacturing practices, increased workforce versatility, and smarter deployment of internal resources.

While no major energy investments were made in the current period, the business remained well insulated from energy market volatility thanks to prior decisions and a disciplined approach to cost control. This positioned Nordell favourably against sectoral pressures.

Further investment in team development, cross-skilling, and leadership capability ensured that Nordell maintained flexibility and quality in a competitive trading landscape. Use of integrated systems, including real-time ERP-driven planning and production visibility, allowed for improved agility and service delivery.

Overall, Nordell’s development has been measured, robust, and customer-focused — with a clear emphasis on operational maturity, responsiveness, and preparing the business for future growth opportunities.

The company has a very positive forward outlook, maintaining revenues, profitability, and cash generation.

On behalf of the board

P Mason
Director
23 July 2026
NORDELL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company continued to be that of plastic injection moulding.

Results and dividends

The results for the year are set out on page 8.

Particulars of dividends are detailed in note 10 to the financial statements.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Mason
P Rowe
A Hodge
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P Mason
Director
23 July 2026
NORDELL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NORDELL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NORDELL LIMITED
- 5 -
Opinion

We have audited the financial statements of Nordell Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NORDELL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NORDELL LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

NORDELL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NORDELL LIMITED (CONTINUED)
- 7 -

We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulation.

 

To address the risk of fraud through management bias and override of controls, we;

 

  • performed analytical procedures to identify any unusual or expected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which indicated, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Pedder BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of PHH Accountancy Limited, Statutory Auditor
Chartered Accountants
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
BN11 1TF
United Kingdom
23 July 2026
NORDELL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
8,265,744
8,210,717
Cost of sales
(5,341,224)
(5,204,993)
Gross profit
2,924,520
3,005,724
Administrative expenses
(2,418,803)
(2,498,983)
Other operating income
182,412
244,590
Operating profit
4
688,129
751,331
Interest receivable and similar income
8
579
374
Interest payable and similar expenses
9
(16,979)
(29,949)
Profit before taxation
671,729
721,756
Tax on profit
10
(145,921)
(195,762)
Profit for the financial year
525,808
525,994

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NORDELL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
15,324
24,251
Tangible assets
13
1,013,001
1,231,261
1,028,325
1,255,512
Current assets
Stocks
15
1,234,406
1,173,917
Debtors
16
3,211,039
3,157,202
Cash at bank and in hand
205,133
17,067
4,650,578
4,348,186
Creditors: amounts falling due within one year
17
(1,008,060)
(1,192,450)
Net current assets
3,642,518
3,155,736
Total assets less current liabilities
4,670,843
4,411,248
Creditors: amounts falling due after more than one year
18
(99,390)
(116,639)
Provisions for liabilities
Deferred tax liability
20
251,514
301,278
(251,514)
(301,278)
Net assets
4,319,939
3,993,331
Capital and reserves
Called up share capital
22
50,000
50,000
Profit and loss reserves
4,269,939
3,943,331
Total equity
4,319,939
3,993,331

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
P Mason
Director
Company registration number 02971665 (England and Wales)
NORDELL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
50,000
3,619,937
3,669,937
Year ended 31 October 2024:
Profit and total comprehensive income
-
525,994
525,994
Dividends
11
-
(202,600)
(202,600)
Balance at 31 October 2024
50,000
3,943,331
3,993,331
Year ended 31 October 2025:
Profit and total comprehensive income
-
525,808
525,808
Dividends
11
-
(199,200)
(199,200)
Balance at 31 October 2025
50,000
4,269,939
4,319,939
NORDELL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
669,770
646,260
Interest paid
(16,979)
(29,949)
Income taxes paid
(111,514)
(109,497)
Net cash inflow from operating activities
541,277
506,814
Investing activities
Purchase of intangible assets
(4,774)
(6,150)
Purchase of tangible fixed assets
(139,502)
(184,451)
Proceeds from disposal of tangible fixed assets
9,750
12,600
Interest received
579
374
Net cash used in investing activities
(133,947)
(177,627)
Financing activities
Repayment of bank loans
-
0
(76,389)
Payment of finance leases obligations
(20,064)
(35,098)
Dividends paid
(199,200)
(202,600)
Net cash used in financing activities
(219,264)
(314,087)
Net increase in cash and cash equivalents
188,066
15,100
Cash and cash equivalents at beginning of year
17,067
1,967
Cash and cash equivalents at end of year
205,133
17,067
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

Nordell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4-5 Teville Industrials, Dominion Way, Worthing, West Sussex, BN14 8NW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
3 years straight line basis
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5-10 years straight line basis
Plant and machinery
3-10 years straight line basis
Fixtures, fittings and equipment
3-10 years straight line basis
Computers
3 years straight line basis
Motor vehicles
3 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Manufacturing
7,792,240
7,948,230
Tooling
473,504
262,487
8,265,744
8,210,717
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
4,939,458
5,307,536
Europe
2,471,437
1,976,162
Rest of the world
854,849
927,019
8,265,744
8,210,717
2025
2024
£
£
Other revenue
Interest income
579
374
Grants received
16,961
16,961
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(63,115)
(20,383)
Government grants
(16,961)
(16,961)
Depreciation of tangible fixed assets
347,953
357,271
Loss on disposal of tangible fixed assets
59
1,724
Amortisation of intangible assets
13,701
34,492
Operating lease charges
245,760
221,580
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,600
7,250
For other services
All other non-audit services
6,500
6,500
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct - production
44
47
Semi-direct
19
21
Indirect - administrative
19
20
Directors
3
3
Total
85
91

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,800,417
2,950,050
Social security costs
314,301
277,101
Pension costs
136,983
140,629
3,251,701
3,367,780
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
203,332
176,383
Company pension contributions to defined contribution schemes
11,387
11,387
214,719
187,770
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
309
374
Other interest income
270
-
0
Total income
579
374
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Interest receivable and similar income
(Continued)
- 20 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
309
374
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
2,171
18,678
Other finance costs
Interest on finance leases and hire purchase contracts
14,808
11,271
16,979
29,949
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
218,672
252,786
Adjustments in respect of prior periods
(22,987)
(10,246)
Total current tax
195,685
242,540
Deferred tax
Origination and reversal of timing differences
(49,764)
(46,778)
Total tax charge
145,921
195,762
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
671,729
721,756
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 24%)
167,932
171,561
Effects of:
Expenses that are not deductible in determining taxable profit
2
21,232
Permanent capital allowances in excess of depreciation
58,225
49,163
Other non-reversing timing differences
(7,487)
10,830
Tax under/(over) provided in prior years
(22,987)
(10,246)
Deferred tax adjustment
(49,764)
(46,778)
Taxation charge in the financial statements
145,921
195,762
11
Dividends
2025
2024
£
£
Final paid
199,200
202,600
12
Intangible fixed assets
Goodwill
Computer software
Total
£
£
£
Cost
At 1 November 2024
198,626
191,917
390,543
Additions
-
0
4,774
4,774
At 31 October 2025
198,626
196,691
395,317
Amortisation and impairment
At 1 November 2024
198,626
167,666
366,292
Amortisation charged for the year
-
0
13,701
13,701
At 31 October 2025
198,626
181,367
379,993
Carrying amount
At 31 October 2025
-
0
15,324
15,324
At 31 October 2024
-
0
24,251
24,251
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
13
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2024
419,658
2,659,723
279,672
40,947
25,998
3,425,998
Additions
13,749
107,801
-
0
17,952
-
0
139,502
Disposals
-
0
(101,540)
-
0
-
0
-
0
(101,540)
At 31 October 2025
433,407
2,665,984
279,672
58,899
25,998
3,463,960
Depreciation and impairment
At 1 November 2024
187,955
1,720,098
221,746
38,940
25,998
2,194,737
Depreciation charged in the year
35,098
260,827
48,999
3,029
-
0
347,953
Eliminated in respect of disposals
-
0
(91,731)
-
0
-
0
-
0
(91,731)
At 31 October 2025
223,053
1,889,194
270,745
41,969
25,998
2,450,959
Carrying amount
At 31 October 2025
210,354
776,790
8,927
16,930
-
0
1,013,001
At 31 October 2024
231,703
939,625
57,926
2,007
-
0
1,231,261

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
212,608
644,326
Fixtures, fittings and equipment
136,067
154,210
348,675
798,536
14
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Business Data Supplies Limited
Ordinary
100.00
Component Moulders Limited
Ordinary
100.00
P.B. Extrusions Limited
Ordinary
100.00
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
14
Subsidiaries
(Continued)
- 23 -

All subsidiaries have remained dormant for the year and continue to have a Registered Office address of 4 & 5 Teville Industrials, Dominion Way, Worthing, West Sussex, BN14 8NW.

 

The aggregate of the share capital and reserves as at 31 October 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows;

 

Business Data Supplies Limited - Capital and Reserves £nil and Profit and Loss £nil

Component Moulders Limited - Capital and Reserves £nil and Profit and Loss £nil

P.B. Extrusions Limited - Capital and Reserves £nil and Profit and Loss £nil

15
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,234,406
1,173,917
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,407,123
1,351,492
Corporation tax recoverable
22,987
79,678
Amounts owed by group undertakings
1,676,511
1,607,997
Other debtors
18,540
27,109
Prepayments and accrued income
85,878
90,926
3,211,039
3,157,202
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
19
109,782
112,597
Trade creditors
459,717
423,273
Amounts owed to group undertakings
39,500
-
0
Corporation tax
60,106
32,626
Other taxation and social security
147,164
105,961
Other creditors
13,955
306,184
Accruals and deferred income
177,836
211,809
1,008,060
1,192,450
NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
17
Creditors: amounts falling due within one year
(Continued)
- 24 -

The company has an invoice discounting agreement with a carrying amount of £nil (2024 - £291,573) denominated in GBP with a nominal interest rate of 1.9% above base rate.

 

The invoice discounting facility is available for the draw down on the company's trade debtors. The agreement is with recourse which ensures that the bad debt risk remains with the company. The liability is due within one year.

 

Security has been given over this facility in the form of a fixed and floating charge over the undertaking and all property and assets present and future.

18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
19
99,390
116,639
19
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
109,782
112,597
After more than one year
99,390
116,639
209,172
229,236
2025
2024
Future minimum lease payments due:
£
£
Within one year
125,282
121,768
In two to five years
99,459
121,949
224,741
243,717
Less: future finance charges
(15,569)
(14,481)
209,172
229,236

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
251,514
301,278
2025
Movements in the year:
£
Liability at 1 November 2024
301,278
Credit to profit or loss
(49,764)
Liability at 31 October 2025
251,514

The deferred tax liability set out above is expected to reverse within 3 - 5 years and relates to accelerated capital allowances that are expected to mature within the same period.

 

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
136,983
140,629

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
23
Ultimate controlling party

The company’s immediate parent company is Nordell Group Ltd and its ultimate parent company is Nordell Holdings Ltd. Nordell Holdings Limited registered office and principal place of business is 4 & 5 Teville Industrials, Dominion Way, Worthing, West Sussex, BN14 8NW. Nordell Holdings Limited prepares group accounts which are available from the company's registered office.

NORDELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
525,808
525,994
Adjustments for:
Taxation charged
145,921
195,762
Finance costs
16,979
29,949
Investment income
(579)
(374)
Loss on disposal of tangible fixed assets
59
1,724
Amortisation and impairment of intangible assets
13,701
34,492
Depreciation and impairment of tangible fixed assets
347,953
357,271
Movements in working capital:
Increase in stocks
(60,489)
(179,556)
Increase in debtors
(110,528)
(26,996)
Decrease in creditors
(209,055)
(292,006)
Cash generated from operations
669,770
646,260
25
Analysis of changes in net debt
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
17,067
188,066
205,133
Lease liabilities
(229,236)
20,064
(209,172)
(212,169)
208,130
(4,039)
26
Prior period adjustment

In line with the transition to the Merged R&D Expenditure Credit (RDEC) scheme for the period ended 31 October 2025, comparative figures for the period ended 31 October 2024 have been reclassified to maintain consistency of presentation. An amount of £220,160 previously included within the taxation line has been reclassified to Other Operating Income, with a corresponding increase of £220,160 to the corporation tax charge. This change has been made for presentation purposes only and has resulted in no change to the reported net profit or net assets for the prior period

2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200P MasonP RoweA Hodge029716652024-11-012025-10-3102971665bus:Director12024-11-012025-10-3102971665bus:Director22024-11-012025-10-3102971665bus:Director32024-11-012025-10-3102971665bus:RegisteredOffice2024-11-012025-10-31029716652025-10-31029716652023-11-012024-10-3102971665core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3102971665core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3102971665core:IntangibleAssetsOtherThanGoodwill2025-10-3102971665core:IntangibleAssetsOtherThanGoodwill2024-10-3102971665core:Goodwill2025-10-3102971665core:ComputerSoftware2025-10-3102971665core:Goodwill2024-10-3102971665core:ComputerSoftware2024-10-31029716652024-10-3102971665core:LeaseholdImprovements2025-10-3102971665core:PlantMachinery2025-10-3102971665core:FurnitureFittings2025-10-3102971665core:ComputerEquipment2025-10-3102971665core:MotorVehicles2025-10-3102971665core:LeaseholdImprovements2024-10-3102971665core:PlantMachinery2024-10-3102971665core:FurnitureFittings2024-10-3102971665core:ComputerEquipment2024-10-3102971665core:MotorVehicles2024-10-3102971665core:WithinOneYear2025-10-3102971665core:WithinOneYear2024-10-3102971665core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3102971665core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3102971665core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3102971665core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3102971665core:ShareCapital2025-10-3102971665core:ShareCapital2024-10-3102971665core:RetainedEarningsAccumulatedLosses2025-10-3102971665core:RetainedEarningsAccumulatedLosses2024-10-3102971665core:ShareCapital2023-10-3102971665core:RetainedEarningsAccumulatedLosses2023-10-3102971665core:ShareCapitalOrdinaryShareClass12025-10-3102971665core:ShareCapitalOrdinaryShareClass12024-10-310297166512024-11-012025-10-310297166512023-11-012024-10-31029716652024-10-31029716652023-10-3102971665core:Goodwill2024-11-012025-10-3102971665core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3102971665core:ComputerSoftware2024-11-012025-10-3102971665core:LeaseholdImprovements2024-11-012025-10-3102971665core:PlantMachinery2024-11-012025-10-3102971665core:FurnitureFittings2024-11-012025-10-3102971665core:ComputerEquipment2024-11-012025-10-3102971665core:MotorVehicles2024-11-012025-10-3102971665core:UKTax2024-11-012025-10-3102971665core:UKTax2023-11-012024-10-310297166522024-11-012025-10-310297166522023-11-012024-10-3102971665core:Goodwill2024-10-3102971665core:ComputerSoftware2024-10-3102971665core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3102971665core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3102971665core:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3102971665core:LeaseholdImprovements2024-10-3102971665core:PlantMachinery2024-10-3102971665core:FurnitureFittings2024-10-3102971665core:ComputerEquipment2024-10-3102971665core:MotorVehicles2024-10-3102971665core:Subsidiary12024-11-012025-10-3102971665core:Subsidiary22024-11-012025-10-3102971665core:Subsidiary32024-11-012025-10-3102971665core:Subsidiary112024-11-012025-10-3102971665core:Subsidiary222024-11-012025-10-3102971665core:Subsidiary332024-11-012025-10-3102971665core:CurrentFinancialInstruments2025-10-3102971665core:CurrentFinancialInstruments2024-10-3102971665core:BetweenTwoFiveYears2025-10-3102971665core:BetweenTwoFiveYears2024-10-3102971665bus:OrdinaryShareClass12024-11-012025-10-3102971665bus:OrdinaryShareClass12025-10-3102971665bus:OrdinaryShareClass12024-10-3102971665bus:PrivateLimitedCompanyLtd2024-11-012025-10-3102971665bus:FRS1022024-11-012025-10-3102971665bus:Audited2024-11-012025-10-3102971665bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP