Company registration number 05976511 (England and Wales)
HYDEFALL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
HYDEFALL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
HYDEFALL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
370,805
338,635
Investment property
7
381,404
381,404
752,209
720,039
Current assets
Stocks
1,750
1,750
Debtors
8
742,613
637,543
Cash at bank and in hand
212,806
271,713
957,169
911,006
Creditors: amounts falling due within one year
9
(454,844)
(453,586)
Net current assets
502,325
457,420
Total assets less current liabilities
1,254,534
1,177,459
Provisions for liabilities
(48,967)
(20,856)
Net assets
1,205,567
1,156,603
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,204,567
1,155,603
Total equity
1,205,567
1,156,603
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 July 2026 and are signed on its behalf by:
Mr S Jivraj
Mr A Jivraj
Director
Director
Company registration number 05976511 (England and Wales)
HYDEFALL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
1,000
1,300,719
1,301,719
Year ended 31 October 2024:
Profit and total comprehensive income
-
154,884
154,884
Dividends
-
(300,000)
(300,000)
Balance at 31 October 2024
1,000
1,155,603
1,156,603
Year ended 31 October 2025:
Profit and total comprehensive income
-
48,964
48,964
Balance at 31 October 2025
1,000
1,204,567
1,205,567
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Hydefall Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kalamu House, 11 Coldbath Square, London, EC1R 5HL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents amounts receivable during the period in respect of care services provided.
Turnover is recognised when the company's contractual obligation is fulfilled, that is typically when the resident has received care service from the company. Where charges are billed in advance these are recorded as deferred income.
Other income
The company also earns rental income from residential tenants which represents the amounts receivable from gross rents charged. The gross amount earned is recognised on a straight-line basis in the period in which it relates and rents received prior to the period to which they relate are accounted for as deferred income and released to the profit and loss account in the period to which the rent relates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% straight line
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance
Assets in the course of construction are not depreciated. These relate to the leasehold improvements.
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.7
Stocks
Stocks comprise food and consumables used for own consumption and are valued on a First In First Out (FIFO) basis and are carried at the lower of cost and net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its net realisable value is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
There were no changes in comparative figures during the year.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Impairment of debtors
The company reviews their portfolio of trade debtors on an annual basis. In determining whether trade debtors are impaired, the management makes judgement as to whether there is any evidence indicating that there is a measurable decrease in the estimated future cash flows expected.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives of property, plant and equipment
Management reviews the useful lives and residual values of the items of property, plant and equipment on a regular basis. During the financial year, the directors determined no significant changes in the useful lives and residual values.
Fair valuation of investment property
The fair value of investment property is derived from the current market prices of comparable real estate. The carrying amount of investment property is disclosed in note 7.
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
64
72
4
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
111,885
110,143
5
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
9,771
55,399
Adjustments in respect of prior periods
467
Total current tax
9,771
55,866
Deferred tax
Origination and reversal of timing differences
28,111
20,856
Total tax charge
37,882
76,722
6
Tangible fixed assets
Leasehold improvements
Assets under construction
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
255,212
127,887
112,610
495,709
Additions
125,784
5,858
131,642
Transfers
380,996
(380,996)
At 31 October 2025
380,996
133,745
112,610
627,351
Depreciation and impairment
At 1 November 2024
88,128
68,946
157,074
Depreciation charged in the year
76,199
12,357
10,916
99,472
At 31 October 2025
76,199
100,485
79,862
256,546
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Tangible fixed assets
Leasehold improvements
Assets under construction
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 October 2025
304,797
33,260
32,748
370,805
At 31 October 2024
255,212
39,759
43,664
338,635
7
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
381,404
In the opinion of the directors the fair value of the property is as stated.
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
657,764
560,575
Other debtors
10,277
Prepayments and accrued income
74,572
76,968
742,613
637,543
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
191,346
141,274
Corporation tax
9,770
55,399
Other taxation and social security
120,922
107,294
Other creditors
21,551
26,186
Accruals and deferred income
111,255
123,433
454,844
453,586
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
HYDEFALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Audit report information
(Continued)
- 9 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Shilpa Chheda
Statutory Auditor:
KLSA LLP
Date of audit report:
20 July 2026
11
Related party transactions
Amount is due to connected companies amounting to NIL (2024: £8,778). The companies are connected to Hydefall Limited by virtue of common control.
Amount owed by connected companies amounting to £10,277 (2024: NIL). The companies are connected to Hydefall Limited by virtue of common control.
During the year, the company paid rent amounting to £500,000 (2024: £500,000) to the parent undertaking Daysheild International Ltd.
12
Parent company
In the opinion of the director, the immediate parent company is Daysheild International Limited, a company incorporated in the British Virgin Islands.
The ultimate shareholders are the beneficiaries of Akash Trust and Shizfaz Trust.
2025-10-312024-11-01falsefalsefalse20 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S JivrajMr A JivrajMr S A JivrajMr Azim Jivraj059765112024-11-012025-10-31059765112025-10-31059765112024-10-3105976511core:LeaseholdImprovements2025-10-3105976511core:ConstructionInProgressAssetsUnderConstruction2025-10-3105976511core:FurnitureFittings2025-10-3105976511core:MotorVehicles2025-10-3105976511core:LeaseholdImprovements2024-10-3105976511core:ConstructionInProgressAssetsUnderConstruction2024-10-3105976511core:FurnitureFittings2024-10-3105976511core:MotorVehicles2024-10-3105976511core:WithinOneYear2025-10-3105976511core:WithinOneYear2024-10-3105976511core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3105976511core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3105976511core:ShareCapital2025-10-3105976511core:ShareCapital2024-10-3105976511core:RetainedEarningsAccumulatedLosses2025-10-3105976511core:RetainedEarningsAccumulatedLosses2024-10-3105976511core:ShareCapital2023-10-3105976511core:RetainedEarningsAccumulatedLosses2023-10-3105976511bus:Director12024-11-012025-10-3105976511bus:Director22024-11-012025-10-3105976511core:RetainedEarningsAccumulatedLosses2023-11-012024-10-31059765112023-11-012024-10-3105976511core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3105976511core:LeaseholdImprovements2024-11-012025-10-3105976511core:FurnitureFittings2024-11-012025-10-3105976511core:MotorVehicles2024-11-012025-10-3105976511core:ConstructionInProgressAssetsUnderConstruction2024-11-012025-10-3105976511core:UKTax2024-11-012025-10-3105976511core:UKTax2023-11-012024-10-3105976511core:LeaseholdImprovements2024-10-3105976511core:ConstructionInProgressAssetsUnderConstruction2024-10-3105976511core:FurnitureFittings2024-10-3105976511core:MotorVehicles2024-10-31059765112024-10-3105976511core:CurrentFinancialInstruments2025-10-3105976511core:CurrentFinancialInstruments2024-10-3105976511bus:PrivateLimitedCompanyLtd2024-11-012025-10-3105976511bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3105976511bus:FRS1022024-11-012025-10-3105976511bus:Audited2024-11-012025-10-3105976511bus:Director32024-11-012025-10-3105976511bus:CompanySecretary12024-11-012025-10-3105976511bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP