Melody Maison Limited 06796288 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is retail of furniture and other household items. Digita Accounts Production Advanced 6.30.9574.0 true false false 2026-04-30 06796288 2025-04-01 2026-03-31 06796288 2026-03-31 06796288 bus:Director1 1 2026-03-31 06796288 core:RetainedEarningsAccumulatedLosses 2026-03-31 06796288 core:ShareCapital 2026-03-31 06796288 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-03-31 06796288 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-03-31 06796288 core:CurrentFinancialInstruments 2026-03-31 06796288 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 06796288 core:Non-currentFinancialInstruments 2026-03-31 06796288 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 06796288 core:Goodwill 2026-03-31 06796288 core:AdditionsToInvestments 2026-03-31 06796288 core:FurnitureFittingsToolsEquipment 2026-03-31 06796288 core:LandBuildings 2026-03-31 06796288 core:MotorVehicles 2026-03-31 06796288 core:Subsidiary1 2026-03-31 06796288 bus:SmallEntities 2025-04-01 2026-03-31 06796288 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 06796288 bus:FilletedAccounts 2025-04-01 2026-03-31 06796288 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 06796288 bus:RegisteredOffice 2025-04-01 2026-03-31 06796288 bus:Director1 2025-04-01 2026-03-31 06796288 bus:Director1 1 2025-04-01 2026-03-31 06796288 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 06796288 core:Goodwill 2025-04-01 2026-03-31 06796288 core:FurnitureFittings 2025-04-01 2026-03-31 06796288 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 06796288 core:LandBuildings 2025-04-01 2026-03-31 06796288 core:MotorVehicles 2025-04-01 2026-03-31 06796288 core:OfficeEquipment 2025-04-01 2026-03-31 06796288 core:PlantMachinery 2025-04-01 2026-03-31 06796288 core:Subsidiary1 2025-04-01 2026-03-31 06796288 core:Subsidiary1 1 2025-04-01 2026-03-31 06796288 core:Subsidiary1 countries:England 2025-04-01 2026-03-31 06796288 countries:EnglandWales 2025-04-01 2026-03-31 06796288 2025-03-31 06796288 bus:Director1 1 2025-03-31 06796288 core:Goodwill 2025-03-31 06796288 core:FurnitureFittingsToolsEquipment 2025-03-31 06796288 core:LandBuildings 2025-03-31 06796288 core:MotorVehicles 2025-03-31 06796288 2024-04-01 2025-03-31 06796288 2025-03-31 06796288 bus:Director1 1 2025-03-31 06796288 core:RetainedEarningsAccumulatedLosses 2025-03-31 06796288 core:ShareCapital 2025-03-31 06796288 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 06796288 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 06796288 core:CurrentFinancialInstruments 2025-03-31 06796288 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06796288 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2025-03-31 06796288 core:Non-currentFinancialInstruments 2025-03-31 06796288 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06796288 core:Goodwill 2025-03-31 06796288 core:FurnitureFittingsToolsEquipment 2025-03-31 06796288 core:LandBuildings 2025-03-31 06796288 core:MotorVehicles 2025-03-31 06796288 core:PreviouslyStatedAmount 2025-03-31 06796288 bus:Director1 2024-04-01 2025-03-31 06796288 bus:Director1 1 2024-04-01 2025-03-31 06796288 core:Subsidiary1 1 2024-04-01 2025-03-31 06796288 bus:Director1 1 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 06796288

Melody Maison Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Melody Maison Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Melody Maison Limited

(Registration number: 06796288)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

1

1

Tangible assets

5

2,452,286

2,531,455

Investments

6

1

-

 

2,452,288

2,531,456

Current assets

 

Stocks

7

1,224,511

1,291,498

Debtors

8

397,206

394,271

Cash at bank and in hand

 

1,267,360

362,494

 

2,889,077

2,048,263

Creditors: Amounts falling due within one year

9

(1,101,145)

(864,240)

Net current assets

 

1,787,932

1,184,023

Total assets less current liabilities

 

4,240,220

3,715,479

Creditors: Amounts falling due after more than one year

9

(291,586)

(513,518)

Provisions for liabilities

(112,565)

(118,475)

Net assets

 

3,836,069

3,083,486

Capital and reserves

 

Called up share capital

1

1

Retained earnings

3,836,068

3,083,485

Shareholders' funds

 

3,836,069

3,083,486

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 7 July 2026
 

 

Melody Maison Limited

(Registration number: 06796288)
Balance Sheet as at 31 March 2026

.........................................
Mrs A L Elkington
Director

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lords Wood Road
Harworth
Doncaster
South Yorkshire
DN11 8BZ

These financial statements were authorised for issue by the director on 7 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

50 years straight line basis

Plant and machinery

20% straight line basis

Fixtures and fittings

15% reducing balance basis

Computer equipment

2-3 years straight line basis

Motor vehicles

3 years straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 41 (2025 - 40).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2025

17,280

17,280

At 31 March 2026

17,280

17,280

Amortisation

At 1 April 2025

17,279

17,279

At 31 March 2026

17,279

17,279

Carrying amount

At 31 March 2026

1

1

At 31 March 2025

1

1

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

2,769,635

219,885

247,226

3,236,746

Additions

-

9,039

24,999

34,038

Disposals

-

(34,354)

(145,449)

(179,803)

At 31 March 2026

2,769,635

194,570

126,776

3,090,981

Depreciation

At 1 April 2025

326,054

165,937

213,300

705,291

Charge for the year

55,394

15,067

42,259

112,720

Eliminated on disposal

-

(33,867)

(145,449)

(179,316)

At 31 March 2026

381,448

147,137

110,110

638,695

Carrying amount

At 31 March 2026

2,388,187

47,433

16,666

2,452,286

At 31 March 2025

2,443,581

53,948

33,926

2,531,455

Included within the net book value of land and buildings above is £2,388,187 (2025 - £2,443,581) in respect of freehold land and buildings.
 

6

Investments

2026
£

2025
£

Investments in subsidiaries

1

-

Subsidiaries

£

Cost or valuation

Additions

1

Provision

Carrying amount

At 31 March 2026

1

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2026

2025

Subsidiary undertakings

Melody Maison Warehousing Limited

Unit A2 Lords Wood Road
Harworth
Doncaster
DN11 8BZ

England

Ordinary share

100%

0%

Subsidiary undertakings

Melody Maison Warehousing Limited

The principal activity of Melody Maison Warehousing Limited is dormant. Its financial period end is 30 April.

7

Stocks

2026
£

2025
£

Other inventories

1,224,511

1,291,498

8

Debtors

2026
£

2025
£

Trade debtors

27,360

15,424

Other debtors

110,842

28,671

Prepayments

259,004

350,176

397,206

394,271

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

9

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

43,085

61,896

Trade creditors

 

156,264

265,010

Taxation and social security

 

366,193

262,464

Corporation tax

 

293,565

137,078

Other creditors

 

5,032

13,155

Accrued expenses

 

237,006

124,637

 

1,101,145

864,240

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £43,085 (2025 - £61,896.)

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

211,786

431,618

Deferred income

 

79,800

81,900

 

291,586

513,518

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £211,786 (2025 - £431,618).

 

Melody Maison Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

10

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

37,950

57,231

Hire purchase contracts

5,135

4,665

43,085

61,896

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

208,943

423,640

Hire purchase contracts

2,843

7,978

211,786

431,618

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £16,695 (2025 - £29,322).

12

Related party transactions

Transactions with the director

2026

At 1 April 2025
£

Advances to director
£

Repayments by director
£

At 31 March 2026
£

Mrs A L Elkington

Directors Loan Account

(28,671)

(182,297)

100,126

(110,842)

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mrs A L Elkington

Directors Loan Account

1,603

(119,706)

89,432

(28,671)

Other transactions with the director

During the year the company made an interest-free loan to the director. At the balance sheet date, the amount outstanding was £100,842. The loan was fully repaid by 15 May 2026.