Company registration number 07760718 (England and Wales)
Merlin Aerotech Limited
Unaudited Financial Statements
For the year ended 31 March 2026
Merlin Aerotech Limited
Company information
Directors
C M Brown
N J Brown
Company number
07760718
Registered office
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Accountants
DJH Derby Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Merlin Aerotech Limited
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
Merlin Aerotech Limited
Accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Merlin Aerotech Limited for the year ended 31 March 2026
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Merlin Aerotech Limited for the year ended 31 March 2026 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Merlin Aerotech Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Merlin Aerotech Limited and state those matters that we have agreed to state to the board of directors of Merlin Aerotech Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Merlin Aerotech Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Merlin Aerotech Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Merlin Aerotech Limited. You consider that Merlin Aerotech Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Merlin Aerotech Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

DJH Derby Limited
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
10 July 2026
Merlin Aerotech Limited
Balance Sheet
As at 31 March 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17
35
Current assets
Stocks
231,463
-
Debtors
4
124,621
31,293
Cash at bank and in hand
336,064
16,655
692,148
47,948
Creditors: amounts falling due within one year
5
(583,245)
(17,400)
Net current assets
108,903
30,548
Total assets less current liabilities
108,920
30,583
Provisions for liabilities
(4)
(9)
Net assets
108,916
30,574
Capital and reserves
Called up share capital
6
200
200
Profit and loss reserves
108,716
30,374
Total equity
108,916
30,574
Merlin Aerotech Limited
Balance Sheet (continued)
As at 31 March 2026
- 3 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
N J Brown
Director
Company registration number 07760718 (England and Wales)
Merlin Aerotech Limited
Notes to the financial statements
For the year ended 31 March 2026
- 4 -
1
Accounting policies
Company information

Merlin Aerotech Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Prospect Place, Millennium Way, Pride Park, Derby, DE24 8HG.

 

The principle place of business is Leicestershire.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Merlin Aerotech Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Merlin Aerotech Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
2
2
3
Tangible fixed assets
Computer equipment
£
Cost
At 1 April 2025
727
Disposals
(458)
At 31 March 2026
269
Depreciation and impairment
At 1 April 2025
692
Depreciation charged in the year
8
Eliminated in respect of disposals
(448)
At 31 March 2026
252
Carrying amount
At 31 March 2026
17
At 31 March 2025
35
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
124,621
19,974
Other debtors
-
0
11,319
124,621
31,293
Merlin Aerotech Limited
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 7 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
8,419
669
Taxation and social security
51,244
10,867
Other creditors
523,582
5,864
583,245
17,400
6
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
200
200
200
200
7
Directors' transactions

During the year the following movements took place in respect of loans made to directors:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Interest free loans repayable on demand
-
11,318
(11,318)
-
11,318
(11,318)
-

At the balance sheet date the amounts owed to directors amounted to £518,393 (2025 - £nil). The loans are provided interest free and are repayable on demand.

8
Non adjusting events after the financial period

After the balance sheet date the following dividends have been voted;

 

£7,500 on ordinary A £1 shares.

£20,000 on ordinary B £1 shares.

2026-03-312025-04-01falsefalsefalse10 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityC M BrownN J Brown077607182025-04-012026-03-3107760718bus:Director12025-04-012026-03-3107760718bus:Director22025-04-012026-03-3107760718bus:RegisteredOffice2025-04-012026-03-31077607182026-03-31077607182025-03-3107760718core:ComputerEquipment2026-03-3107760718core:ComputerEquipment2025-03-3107760718core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3107760718core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107760718core:ShareCapital2026-03-3107760718core:ShareCapital2025-03-3107760718core:RetainedEarningsAccumulatedLosses2026-03-3107760718core:RetainedEarningsAccumulatedLosses2025-03-3107760718core:ShareCapitalOrdinaryShareClass22026-03-3107760718core:ShareCapitalOrdinaryShareClass22025-03-3107760718core:ShareCapitalOrdinaryShareClass32026-03-3107760718core:ShareCapitalOrdinaryShareClass32025-03-3107760718core:ShareCapitalOrdinaryShareClass42026-03-3107760718core:ShareCapitalOrdinaryShareClass42025-03-3107760718core:ShareCapitalOrdinaryShares2026-03-3107760718core:ShareCapitalOrdinaryShares2025-03-3107760718core:ComputerEquipment2025-04-012026-03-31077607182024-04-012025-03-3107760718core:ComputerEquipment2025-03-3107760718core:CurrentFinancialInstruments2026-03-3107760718core:CurrentFinancialInstruments2025-03-3107760718bus:OrdinaryShareClass22025-04-012026-03-3107760718bus:OrdinaryShareClass32025-04-012026-03-3107760718bus:OrdinaryShareClass42025-04-012026-03-3107760718bus:OrdinaryShareClass22026-03-3107760718bus:OrdinaryShareClass22025-03-3107760718bus:OrdinaryShareClass32026-03-3107760718bus:OrdinaryShareClass32025-03-3107760718bus:OrdinaryShareClass42026-03-3107760718bus:OrdinaryShareClass42025-03-3107760718bus:AllOrdinaryShares2026-03-3107760718bus:AllOrdinaryShares2025-03-3107760718bus:PrivateLimitedCompanyLtd2025-04-012026-03-3107760718bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3107760718bus:FRS1022025-04-012026-03-3107760718bus:AuditExemptWithAccountantsReport2025-04-012026-03-3107760718bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP