1 August 2024 false Taxfiler 2024.6 true 10891679business:PrivateLimitedCompanyLtd2024-08-012025-07-31 108916792024-07-31 108916792024-08-012025-07-31 10891679business:AuditExempt-NoAccountantsReport2024-08-012025-07-31 10891679business:FilletedAccounts2024-08-012025-07-31 108916792025-07-31 10891679business:Director12024-08-012025-07-31 10891679business:RegisteredOffice2024-08-012025-07-31 108916792024-07-31 10891679core:WithinOneYear2025-07-31 10891679core:WithinOneYear2024-07-31 10891679core:AfterOneYear2025-07-31 10891679core:AfterOneYear2024-07-31 10891679core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 10891679core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 10891679core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 10891679core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 10891679core:PreviouslyStatedAmount2025-07-31 10891679core:PreviouslyStatedAmount2024-07-31 10891679business:SmallEntities2024-08-012025-07-31 10891679countries:EnglandWales2024-08-012025-07-31 10891679core:PlantMachinery2024-07-31 10891679core:MotorVehicles2024-07-31 10891679core:PlantMachinery2024-08-012025-07-31 10891679core:MotorVehicles2024-08-012025-07-31 10891679core:PlantMachinery2025-07-31 10891679core:MotorVehicles2025-07-31 108916792023-08-012024-07-31 iso4217:GBP xbrli:pure
Company Registration No. 10891679 (England and Wales)
Universal Vibes Limited Unaudited accounts for the year ended 31 July 2025
Universal Vibes Limited Unaudited accounts Contents
Page
- 2 -
Universal Vibes Limited Company Information for the year ended 31 July 2025
Director
Vishnu Appadu
Company Number
10891679 (England and Wales)
Registered Office
Universal Vibes Limited 2nd Floor 166 College Road Harrow Middlesex HA1 1BH England
Accountants
Red Parrot Accounting Ltd Red Parrot Accounting, Pentax House, South Hill Avenue South Harrow, London, Middlesex England HA2 0DU
- 3 -
Universal Vibes Limited Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
167,004 
30,895 
Current assets
Debtors
240,270 
146,666 
Cash at bank and in hand
42,154 
84,153 
282,424 
230,819 
Creditors: amounts falling due within one year
(125,246)
(78,266)
Net current assets
157,178 
152,553 
Total assets less current liabilities
324,182 
183,448 
Creditors: amounts falling due after more than one year
(144,815)
(42,336)
Net assets
179,367 
141,112 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
179,267 
141,012 
Shareholders' funds
179,367 
141,112 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 17 April 2026 and were signed on its behalf by
Vishnu Appadu Director Company Registration No. 10891679
- 4 -
Universal Vibes Limited Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Universal Vibes Limited is a private company, limited by shares, registered in England and Wales, registration number 10891679. The registered office is Universal Vibes Limited 2nd Floor, 166 College Road, Harrow, Middlesex, HA1 1BH, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Going concern
The financial statements have been prepared on a going concern basis as support has been arranged from the shareholders to enable the company to pay its debts as they fall due.
Turnover
Turnover is recognized at the fair value of the consideration receivable for services provided in the normal course of business.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company?s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
- 5 -
Universal Vibes Limited Notes to the Accounts for the year ended 31 July 2025
Leased assets
The company has acquired certain assets under hire purchase agreements. In accordance with the applicable accounting standards, assets held under such arrangements are recognised as fixed assets within the balance sheet and are depreciated over their estimated useful lives on the same basis as owned assets. The related obligations are included within creditors and are classified according to their due dates
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Donation
The company made charitable donations during the year end. Donations were made to UK registered charities, including London’s Air Ambulance, the National Deaf Children’s Society (NDCS), Brahma Kumaris, and the National Trust (St Helens Duver).
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 August 2024
13,417 
47,832 
61,249 
Additions
- 
155,923 
155,923 
At 31 July 2025
13,417 
203,755 
217,172 
Depreciation
At 1 August 2024
7,573 
22,781 
30,354 
Charge for the year
1,948 
17,866 
19,814 
At 31 July 2025
9,521 
40,647 
50,168 
Net book value
At 31 July 2025
3,896 
163,108 
167,004 
At 31 July 2024
5,844 
25,051 
30,895 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
236,347 
142,564 
Deferred tax asset
36 
Accrued income and prepayments
748 
963 
Other debtors
3,139 
3,139 
240,270 
146,666 
- 6 -
Universal Vibes Limited Notes to the Accounts for the year ended 31 July 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
9,186 
23,000 
Taxes and social security
23,746 
46,773 
Other creditors
(54,747)
2,665 
Loans from directors
145,200 
5,626 
Accruals
1,861 
202 
125,246 
78,266 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
21,615 
33,893 
Obligations under finance leases and hire purchase contracts
123,200 
8,443 
144,815 
42,336 
8
Average number of employees
During the year the average number of employees was 12 (2024: 12).
- 7 -