IRIS Accounts Production v26.1.10.60 11564437 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115644372024-10-31115644372025-10-31115644372024-11-012025-10-31115644372023-10-31115644372023-11-012024-10-31115644372024-10-3111564437ns15:EnglandWales2024-11-012025-10-3111564437ns14:PoundSterling2024-11-012025-10-3111564437ns10:Director12024-11-012025-10-3111564437ns10:Director22024-11-012025-10-3111564437ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3111564437ns10:SmallEntities2024-11-012025-10-3111564437ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3111564437ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3111564437ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3111564437ns10:FullAccounts2024-11-012025-10-3111564437ns10:RegisteredOffice2024-11-012025-10-3111564437ns5:CurrentFinancialInstruments2025-10-3111564437ns5:CurrentFinancialInstruments2024-10-3111564437ns5:Non-currentFinancialInstruments2025-10-3111564437ns5:Non-currentFinancialInstruments2024-10-3111564437ns5:ShareCapital2025-10-3111564437ns5:ShareCapital2024-10-3111564437ns5:FurtherSpecificReserve2ComponentTotalEquity2025-10-3111564437ns5:FurtherSpecificReserve2ComponentTotalEquity2024-10-3111564437ns5:RetainedEarningsAccumulatedLosses2025-10-3111564437ns5:RetainedEarningsAccumulatedLosses2024-10-3111564437ns5:PlantMachinery2024-11-012025-10-3111564437ns5:PlantMachinery2024-10-3111564437ns5:PlantMachinery2025-10-3111564437ns5:PlantMachinery2024-10-3111564437ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3111564437ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-11-012025-10-3111564437ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-10-3111564437ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-10-3111564437ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3111564437ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3111564437ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3111564437ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3111564437ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3111564437ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3111564437ns5:MoreThanFiveYearsns5:HirePurchaseContracts2025-10-3111564437ns5:MoreThanFiveYearsns5:HirePurchaseContracts2024-10-3111564437ns5:HirePurchaseContracts2025-10-3111564437ns5:HirePurchaseContracts2024-10-3111564437ns5:WithinOneYear2025-10-3111564437ns5:WithinOneYear2024-10-3111564437ns5:Secured2025-10-3111564437ns5:Secured2024-10-31
REGISTERED NUMBER: 11564437 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 October 2025

for

Woodmancote Contractors Limited

Woodmancote Contractors Limited (Registered number: 11564437)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Woodmancote Contractors Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: N Smith
S Smith





REGISTERED OFFICE: Walnut Trees
Cemetery Lane
Emsworth
Hampshire
PO10 8QA





REGISTERED NUMBER: 11564437 (England and Wales)





ACCOUNTANTS: Hughes Spencer
12 Acorn Business Park
Northarbour Road
Portsmouth
Hampshire
PO6 3TH

Woodmancote Contractors Limited (Registered number: 11564437)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,211,525 2,130,356

CURRENT ASSETS
Stocks 446,684 884,140
Debtors 5 401,810 570,933
Cash at bank 5,433 -
853,927 1,455,073
CREDITORS
Amounts falling due within one year 6 1,312,339 1,894,062
NET CURRENT LIABILITIES (458,412 ) (438,989 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,753,113

1,691,367

CREDITORS
Amounts falling due after more than one
year

7

(1,038,635

)

(1,269,221

)

PROVISIONS FOR LIABILITIES (450,071 ) (377,681 )
NET ASSETS 264,407 44,465

CAPITAL AND RESERVES
Called up share capital 300 300
Revaluation reserves 243,840 -
Retained earnings 20,267 44,165
SHAREHOLDERS' FUNDS 264,407 44,465

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Woodmancote Contractors Limited (Registered number: 11564437)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 July 2026 and were signed on its behalf by:




N Smith - Director



S Smith - Director


Woodmancote Contractors Limited (Registered number: 11564437)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Woodmancote Contractors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance, 15% on reducing balance and 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Woodmancote Contractors Limited (Registered number: 11564437)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 11 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST OR VALUATION
At 1 November 2024 3,151,740
Additions 95,205
Disposals (19,669 )
Revaluations 243,840
At 31 October 2025 3,471,116
DEPRECIATION
At 1 November 2024 1,021,384
Charge for year 249,463
Eliminated on disposal (11,256 )
At 31 October 2025 1,259,591
NET BOOK VALUE
At 31 October 2025 2,211,525
At 31 October 2024 2,130,356

Cost or valuation at 31 October 2025 is represented by:

Plant and
machinery
etc
£   
Valuation in 2025 243,840
Cost 3,227,276
3,471,116

If the assets had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 3,144,635 -
Aggregate depreciation 1,229,090 -

Plant and machinery were valued on an open market basis on 31 October 2025 by an independent party .

Woodmancote Contractors Limited (Registered number: 11564437)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1 November 2024 2,771,081
Additions 86,250
Revaluations 51,449
Transfer to ownership (317,891 )
At 31 October 2025 2,590,889
DEPRECIATION
At 1 November 2024 845,602
Charge for year 189,253
Transfer to ownership (157,868 )
At 31 October 2025 876,987
NET BOOK VALUE
At 31 October 2025 1,713,902
At 31 October 2024 1,925,479

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 239,264 436,353
Amounts recoverable on contract 107,162 88,610
Other debtors 55,384 45,970
401,810 570,933

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 513,921 438,064
Hire purchase contracts (see note 8) 280,005 311,289
Trade creditors 453,970 1,096,416
Taxation and social security 15,128 12,246
Other creditors 49,315 36,047
1,312,339 1,894,062

Woodmancote Contractors Limited (Registered number: 11564437)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 501,877 695,196
Other creditors 536,758 574,025
1,038,635 1,269,221

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 1,470 70,689

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 280,005 311,289
Between one and five years 500,407 624,507
In more than five years 1,470 70,689
781,882 1,006,485

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 41,319 33,041

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 513,921 438,064

The bank overdraft is secured by a debenture held by Lloyds Bank and a directors guarantee.