LUYE PHARMA LTD

Company Registration Number:
11567378 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

LUYE PHARMA LTD

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

LUYE PHARMA LTD

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

The principal activities of the Company are trading and sales of pharmaceutical drugs during the year. There were no significant changes in the nature of the Company's principal activities during the year.



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

JIANG HUA
DELIE BRUNO
ZHANG YEHONG


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
20 July 2026

And signed on behalf of the board by:
Name: JIANG HUA
Status: Director

LUYE PHARMA LTD

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 22,443,270 16,131,619
Cost of sales: ( 8,139,194 ) ( 6,187,511 )
Gross profit(or loss): 14,304,076 9,944,108
Distribution costs: ( 1,065,348 ) ( 783,385 )
Administrative expenses: ( 12,697,148 ) ( 8,735,969 )
Other operating income: 0 0
Operating profit(or loss): 541,580 424,754
Interest receivable and similar income: 3,543 0
Interest payable and similar charges: ( 516,875 ) ( 340,850 )
Profit(or loss) before tax: 28,248 83,904
Tax: ( 6,428 ) ( 23,954 )
Profit(or loss) for the financial year: 21,820 59,950

LUYE PHARMA LTD

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 13,311 9,203
Tangible assets: 4 0 1,197
Investments: 5 20,036 20,036
Total fixed assets: 33,347 30,436
Current assets
Stocks: 6 3,697,079 3,203,247
Debtors: 7 14,010,727 8,301,068
Cash at bank and in hand: 225,314 1,437,573
Investments:   0 0
Total current assets: 17,933,120 12,941,888
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 8 ( 17,382,900 ) ( 12,415,078 )
Net current assets (liabilities): 550,220 526,810
Total assets less current liabilities: 583,567 557,246
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: ( 13,211 ) ( 8,710 )
Accruals and deferred income: 0 0
Total net assets (liabilities): 570,356 548,536
Capital and reserves
Called up share capital: 1 1
Share premium account: 0 0
Other reserves: 0 0
Profit and loss account: 570,355 548,535
Total Shareholders' funds: 570,356 548,536

The notes form part of these financial statements

LUYE PHARMA LTD

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 20 July 2026
and signed on behalf of the board by:

Name: JIANG HUA
Status: Director

The notes form part of these financial statements

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    The Company receives revenue for the supply of goods to external customers against orders received. Most contracts that the Company enters into relate to sales orders containing single performance obligations for the delivery of pharmaceutical products. Sales of pharmaceutical products are recognized when control of the goods is passed to the customer. The point at which control passes is determined by each customer arrangement, but generally occurs on delivery to the customer. Sales of pharmaceutical products represent net invoice value included fixed and variable consideration. Variable considerations arise on the sales of goods as a result of accrual for estimated future sales rebate. Revenue is not recognized in full until it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The methodology and assumptions used to estimate rebate and returns are monitored and adjusted regularly in the light of contractual and legal obligations, historical trends, and projected market conditions. Once the uncertainty associated with rebate is resolved, revenue is adjusted accordingly. Value added tax and other sales taxes are excluded from revenue.

    Tangible fixed assets depreciation policy

    All items of property, plant and equipment are initially recorded at cost. Subsequent to recognition, property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets as follows: Computers - 3 years Furniture and fittings - 3 years Office equipment - 3 to 10 years Leasehold improvement - 3 years The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The residual value, useful life and depreciation method are reviewed at each financial year-end, and adjusted prospectively, if appropriate. An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on derecognition of the asset is included in profit or loss in the year the asset is derecognised.

    Intangible fixed assets amortisation policy

    The Company leases corporate office space. Rental contracts are typically made for 60 days calculated from the date of lease and thereafter from month to month on a rolling basis. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 4 4

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2025 0 9,203 9,203
Additions 0 11,151 11,151
Disposals 0 0 0
Revaluations 0 0 0
Transfers 0 0 0
At 31 December 2025 0 20,354 20,354
Amortisation
At 1 January 2025 0 0 0
Charge for year 0 7,043 7,043
On disposals 0 0 0
Other adjustments 0 0 0
At 31 December 2025 0 7,043 7,043
Net book value
At 31 December 2025 0 13,311 13,311
At 31 December 2024 0 9,203 9,203

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 0 0 0 3,854 0 3,854
Additions 0 0 0 0 0 0
Disposals 0 0 0 0 0 0
Revaluations 0 0 0 0 0 0
Transfers 0 0 0 0 0 0
At 31 December 2025 0 0 0 3,854 0 3,854
Depreciation
At 1 January 2025 0 0 0 2,657 0 2,657
Charge for year 0 0 0 1,197 0 1,197
On disposals 0 0 0 0 0 0
Other adjustments 0 0 0 0 0 0
At 31 December 2025 0 0 0 3,854 0 3,854
Net book value
At 31 December 2025 0 0 0 0 0 0
At 31 December 2024 0 0 0 1,197 0 1,197

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Fixed assets investments note

Investment in Subsidiary On 5 January 2024, the Company incorporated a wholly owned subsidiary in Dubai, United Arab Emirates. As at the reporting date, the subsidiary had not commenced operations. The Company incurred incorporation-related costs amounting to £20,036, primarily comprising legal and filing fees. In accordance with the recognition and measurement principles as required by FRS 101 paragraph 5, as these costs were directly attributable to the acquisition and formation of the subsidiary, they have been capitalised as part of the investment in the subsidiary in the balance sheet.

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Stocks

2025 2024
£ £
Stocks 3,697,079 3,203,247
Payments on account 0 0
Total 3,697,079 3,203,247

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Debtors

2025 2024
£ £
Trade debtors 9,052,014 5,399,954
Prepayments and accrued income 27,286 47,055
Other debtors 4,931,427 2,854,059
Total 14,010,727 8,301,068
Debtors due after more than one year: 0 0

LUYE PHARMA LTD

Notes to the Financial Statements

for the Period Ended 31 December 2025

8. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 639,881 3,264,633
Taxation and social security 0 0
Accruals and deferred income 191,172 751,284
Other creditors 16,551,847 8,399,161
Total 17,382,900 12,415,078