Hampton Oak Limited 13634733 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of land development. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true false false 13634733 2025-01-01 2025-12-31 13634733 2025-12-31 13634733 bus:Director1 1 2025-12-31 13634733 bus:OrdinaryShareClass1 2025-12-31 13634733 2 2025-12-31 13634733 core:CurrentFinancialInstruments 2025-12-31 13634733 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13634733 core:PlantMachinery 2025-12-31 13634733 bus:SmallEntities 2025-01-01 2025-12-31 13634733 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13634733 bus:FilletedAccounts 2025-01-01 2025-12-31 13634733 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13634733 bus:RegisteredOffice 2025-01-01 2025-12-31 13634733 bus:Director1 2025-01-01 2025-12-31 13634733 bus:Director1 1 2025-01-01 2025-12-31 13634733 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13634733 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13634733 bus:Agent1 2025-01-01 2025-12-31 13634733 core:PlantMachinery 2025-01-01 2025-12-31 13634733 core:OtherRelatedParties 2025-01-01 2025-12-31 13634733 core:Subsidiary1 2025-01-01 2025-12-31 13634733 core:Subsidiary1 1 2025-01-01 2025-12-31 13634733 core:Subsidiary2 2025-01-01 2025-12-31 13634733 core:Subsidiary2 1 2025-01-01 2025-12-31 13634733 core:Subsidiary3 2025-01-01 2025-12-31 13634733 core:Subsidiary3 1 2025-01-01 2025-12-31 13634733 core:Subsidiary4 2025-01-01 2025-12-31 13634733 core:Subsidiary4 1 2025-01-01 2025-12-31 13634733 core:Subsidiary5 2025-01-01 2025-12-31 13634733 core:Subsidiary5 1 2025-01-01 2025-12-31 13634733 core:UKTax 2025-01-01 2025-12-31 13634733 countries:EnglandWales 2025-01-01 2025-12-31 13634733 bus:Director1 1 2024-12-31 13634733 core:CostValuation 2024-12-31 13634733 core:PlantMachinery 2024-12-31 13634733 2024-01-01 2024-12-31 13634733 2024-12-31 13634733 bus:Director1 1 2024-12-31 13634733 bus:OrdinaryShareClass1 2024-12-31 13634733 core:CurrentFinancialInstruments 2024-12-31 13634733 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13634733 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-12-31 13634733 core:PlantMachinery 2024-12-31 13634733 core:PreviouslyStatedAmount 2024-12-31 13634733 core:PreviouslyStatedAmount 2 2024-12-31 13634733 bus:Director1 2024-01-01 2024-12-31 13634733 bus:Director1 1 2024-01-01 2024-12-31 13634733 core:PreviouslyStatedAmount 2024-01-01 2024-12-31 13634733 core:Subsidiary1 1 2024-01-01 2024-12-31 13634733 core:Subsidiary2 1 2024-01-01 2024-12-31 13634733 core:Subsidiary3 1 2024-01-01 2024-12-31 13634733 core:Subsidiary4 1 2024-01-01 2024-12-31 13634733 core:Subsidiary5 1 2024-01-01 2024-12-31 13634733 core:UKTax core:PreviouslyStatedAmount 2024-01-01 2024-12-31 13634733 bus:Director1 1 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13634733 (England and Wales)

Hampton Oak Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Hampton Oak Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Hampton Oak Limited

Company Information

Director

Mrs M E Roberts

Registered office

Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
United Kingdom
HA1 1BE

Accountants

KNAV Advisory Limited (formerly Aventus Partners Limited)
Chartered AccountantsHygeia Building
Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE

 

Hampton Oak Limited

(Registration number: 13634733) (England and Wales)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

688

809

Investments

6

15,703

15,703

 

16,391

16,512

Current assets

 

Stocks

7

17,240

10,750

Debtors

8

129,153

287,418

Cash at bank and in hand

 

93,166

5,849

 

239,559

304,017

Creditors: Amounts falling due within one year

9

(253,760)

(258,557)

Net current (liabilities)/assets

 

(14,201)

45,460

Total assets less current liabilities

 

2,190

61,972

Provisions for liabilities

(200)

(200)

Net assets

 

1,990

61,772

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

1,890

61,672

Shareholders' funds

 

1,990

61,772

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

The financial statements were approved and authorised for issue by the director on 23 July 2026
 

.........................................
Mrs M E Roberts
Director

   
     
 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hygeia Building
Rear Ground Floor
66-68 College Road
Harrow
Middlesex
HA1 1BE
United Kingdom

These financial statements were authorised for issue by the director on 23 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency is GBP Sterling (£), being the currency of the primary economic environment in which the company operates in. The amounts are presented rounded to the nearest pound.

Going concern

At the time of approving these financial statements, the director is confident that the company has adequate resources to continue in operational existence for the foreseeable future and is willing to provide the necessary financial support as necessary and accordingly these financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided at the following annual rate in order to write off the cost of assets over their estimated useful lives.

Asset class

Depreciation method and rate

Plant and Machinery

15% reducing balance

Investments

Investments in subsidiaries are held at cost.

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Financial instruments

(i) Financial assets
Basic financial assets, including trade, other debtors, and cash and bank balances and amounts due from fellow group undertakings are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method, unless they are receivable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be received.

At the end of each reporting period financial assets are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans and amounts due to fellow group undertakings are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method, unless they are payable within one year. In these instances, assets are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid.

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit or Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

3

Staff numbers

The average monthly number of persons employed by the company (including the director) during the year, was 1 (2024: 1).

4

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

6,399

17,360

Deferred taxation

Arising from changes in tax rates and laws

-

200

Tax expense in the income statement

6,399

17,560

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

5

Tangible assets

Plant and machinery
£

Cost or valuation

At 1 January 2025

1,195

At 31 December 2025

1,195

Depreciation

At 1 January 2025

386

Charge for the year

121

At 31 December 2025

507

Carrying amount

At 31 December 2025

688

At 31 December 2024

809

6

Investments

2025
£

2024
£

Investments in subsidiaries

15,703

15,703

Subsidiaries

£

Cost or valuation

At 1 January 2025

15,703

Carrying amount

At 31 December 2025

15,703

At 31 December 2024

15,703

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Investments (continued)

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

B20 Birmingham Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

LE8 Countesthorpe Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

ST19 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

WS9 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

WV6 Limited

Hygeia Building
Rear Ground Floor,
66-68 College Road,
Harrow, Middlesex, HA1 1BE
United Kingdom.

Ordinary A

50%

50%

7

Stocks

2025
£

2024
£

Work in progress

17,240

10,750

 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Debtors

Note

2025
£

2024
£

Trade debtors

 

2,820

-

Amounts owed by group undertakings

12

103,647

133,549

Other debtors

 

50

130,962

Corporation tax recoverable

22,598

22,598

Prepayments

 

38

309

 

129,153

287,418

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

1,187

-

Amounts owed to group undertakings

12

241,424

216,425

Taxation and social security

 

6,399

22,377

Accruals and deferred income

 

2,750

19,755

Directors current account

 

2,000

-

 

253,760

258,557

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

11

Dividends

2025

2024

£

£

Interim dividend of £900.00 (2024 - £Nil) per ordinary share

90,000

-

 

 
 

Hampton Oak Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

12

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mrs M E Roberts

66,956

76,006

(12,000)

130,962

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mrs M E Roberts

130,962

18,584

(151,546)

(2,000)

Summary of transactions with other related parties

Included within other debtors is £103,647 (2024: £133,549) owed by companies with mutual directors and/or within which Hampton Oak Limited holds shares.

Included within other creditors is £241,425 (2024: £216,425) owed to associated companies.