Company registration number NI045768 (Northern Ireland)
PHOENIX HEALTHCARE (NI) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
PHOENIX HEALTHCARE (NI) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
PHOENIX HEALTHCARE (NI) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
464,322
478,538
Current assets
Stocks
2,000
2,000
Cash at bank and in hand
195,184
114,731
197,184
116,731
Creditors: amounts falling due within one year
5
(131,758)
(138,613)
Net current assets/(liabilities)
65,426
(21,882)
Total assets less current liabilities
529,748
456,656
Creditors: amounts falling due after more than one year
6
(161,670)
(167,774)
Provisions for liabilities
(3,278)
(2,113)
Net assets
364,800
286,769
Capital and reserves
Called up share capital
8
1
1
Profit and loss account
364,799
286,768
Total equity
364,800
286,769
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
PHOENIX HEALTHCARE (NI) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
2026
2025
Notes
£
£
£
£
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
Mrs P McCartney
Director
Company Registration No. NI045768
PHOENIX HEALTHCARE (NI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the invoiced value of services during the period. It is recognised in the financial statements on production of an invoice or remittance advice or, in any other case, on the receipt of fees.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Buildings
4% reducing balance
Equipment
25% reducing balance
Furniture
25% reducing balance
Computer equipment
33% reducing balance
Freehold land is not depreciated.
1.4
Leased assets
Rentals under operating leases are charged to revenue as incurred.
1.5
Pension costs
The company makes contributions to a personal pension scheme for certain employees. The cost of funding the defined contribution scheme is charged to the profit and loss account.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
PHOENIX HEALTHCARE (NI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
63
61
3
Tangible fixed assets
Buildings
Equipment
Furniture
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2025
1,073,906
176,223
49,525
6,053
1,305,707
Additions
5,040
4,650
9,690
At 31 March 2026
1,073,906
181,263
49,525
10,703
1,315,397
Depreciation and impairment
At 1 April 2025
604,350
169,324
48,483
5,012
827,169
Depreciation charged in the year
18,782
2,985
261
1,878
23,906
At 31 March 2026
623,132
172,309
48,744
6,890
851,075
Carrying amount
At 31 March 2026
450,774
8,954
781
3,813
464,322
At 31 March 2025
469,556
6,899
1,042
1,041
478,538
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
400,000
Amortisation and impairment
At 1 April 2025 and 31 March 2026
400,000
Carrying amount
At 31 March 2026
At 31 March 2025
PHOENIX HEALTHCARE (NI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Credit card
651
Trade creditors
14,445
20,463
Accruals
44,550
60,408
Corporation tax payable
50,198
41,050
PAYE
21,914
16,692
131,758
138,613
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Directors' current account
161,670
167,774
7
Provisions for liabilities
2026
2025
£
£
Deferred tax
3,278
2,113
8
Called up share capital
2026
2025
£
£
Ordinary share capital
Allotted, called up and fully paid
1 ordinary share of £1
1
1
9
Related party disclosures
The company is a wholly owned subsidiary of Phoenix Healthcare Holdings Limited (NI045762) and is exempt under FRS 8 from disclosing related party transactions within the Phoenix Healthcare Holdings Limited group.