Border Archery Limited SC059165 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is the manufacture and retail of sports goods. Digita Accounts Production Advanced 6.30.9574.0 true SC059165 2025-03-01 2026-02-28 SC059165 2026-02-28 SC059165 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2026-02-28 SC059165 core:RetainedEarningsAccumulatedLosses 2026-02-28 SC059165 core:ShareCapital 2026-02-28 SC059165 core:CurrentFinancialInstruments 2026-02-28 SC059165 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 SC059165 core:FurnitureFittingsToolsEquipment 2026-02-28 SC059165 core:LandBuildings 2026-02-28 SC059165 core:OtherPropertyPlantEquipment 2026-02-28 SC059165 bus:SmallEntities 2025-03-01 2026-02-28 SC059165 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 SC059165 bus:FullAccounts 2025-03-01 2026-02-28 SC059165 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 SC059165 bus:RegisteredOffice 2025-03-01 2026-02-28 SC059165 bus:Director2 2025-03-01 2026-02-28 SC059165 bus:Director4 2025-03-01 2026-02-28 SC059165 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-01 2026-02-28 SC059165 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 SC059165 bus:Agent1 2025-03-01 2026-02-28 SC059165 core:Buildings 2025-03-01 2026-02-28 SC059165 core:ComputerEquipment 2025-03-01 2026-02-28 SC059165 core:FurnitureFittings 2025-03-01 2026-02-28 SC059165 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 SC059165 core:LandBuildings 2025-03-01 2026-02-28 SC059165 core:OtherPropertyPlantEquipment 2025-03-01 2026-02-28 SC059165 core:PlantMachinery 2025-03-01 2026-02-28 SC059165 countries:Scotland 2025-03-01 2026-02-28 SC059165 2025-02-28 SC059165 core:FurnitureFittingsToolsEquipment 2025-02-28 SC059165 core:LandBuildings 2025-02-28 SC059165 core:OtherPropertyPlantEquipment 2025-02-28 SC059165 2024-03-01 2025-02-28 SC059165 2025-02-28 SC059165 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-02-28 SC059165 core:RetainedEarningsAccumulatedLosses 2025-02-28 SC059165 core:ShareCapital 2025-02-28 SC059165 core:CurrentFinancialInstruments 2025-02-28 SC059165 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 SC059165 core:FurnitureFittingsToolsEquipment 2025-02-28 SC059165 core:LandBuildings 2025-02-28 SC059165 core:OtherPropertyPlantEquipment 2025-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC059165

Border Archery Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2026

 

Border Archery Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account and Statement of Retained Earnings

4

Balance Sheet

5

Notes to the Unaudited Financial Statements

6 to 10

Detailed Profit and Loss Account

11 to 13

 

Border Archery Limited

Company Information

Directors

Mrs Carol Kirkpatrick Ball

Mr Sidney Ball

Registered office

Dunsdale Mill
Dunsdale Road
Selkirk
Scotland
TD7 5EB

Accountants

Deans Accountants And Business Advisors Ltd 27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

Border Archery Limited

Directors' Report for the Year Ended 28 February 2026

The directors present their report and the financial statements for the year ended 28 February 2026.

Directors of the company

The directors who held office during the year were as follows:

Mrs Carol Kirkpatrick Ball

Mr Sidney Ball

Principal activity

The principal activity of the company is the manufacture and retail of sports goods.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 24 July 2026 and signed on its behalf by:
 

.........................................
Mr Sidney Ball
Director

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Border Archery Limited for the Year Ended 28 February 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Border Archery Limited for the year ended 28 February 2026 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of Border Archery Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Border Archery Limited and state those matters that we have agreed to state to the Board of Directors of Border Archery Limited, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Border Archery Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Border Archery Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Border Archery Limited. You consider that Border Archery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Border Archery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

24 July 2026

 

Border Archery Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 28 February 2026

Note

2026
£

2025
£

Turnover

 

370,683

350,763

Cost of sales

 

(291,058)

(243,345)

Gross profit

 

79,625

107,418

Administrative expenses

 

(74,157)

(71,310)

Operating profit

 

5,468

36,108

Interest payable and similar charges

 

235

(15,923)

 

235

(15,923)

Profit before tax

4

5,703

20,185

Taxation

 

(1,084)

1,837

Profit for the financial year

 

4,619

22,022

Retained earnings brought forward

 

84,047

62,025

Retained earnings carried forward

 

88,666

84,047

 

Border Archery Limited

(Registration number: SC059165)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

27,637

26,715

Current assets

 

Stocks

6

116,500

110,794

Debtors

7

27,450

22,850

Cash at bank and in hand

 

28,814

20,560

 

172,764

154,204

Creditors: Amounts falling due within one year

8

(97,484)

(82,796)

Net current assets

 

75,280

71,408

Total assets less current liabilities

 

102,917

98,123

Provisions for liabilities

(5,251)

(5,076)

Net assets

 

97,666

93,047

Capital and reserves

 

Called up share capital

9

9,000

9,000

Retained earnings

88,666

84,047

Shareholders' funds

 

97,666

93,047

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 24 July 2026 and signed on its behalf by:
 

.........................................
Mr Sidney Ball
Director

 

Border Archery Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Dunsdale Mill
Dunsdale Road
Selkirk
TD7 5EB
Scotland

These financial statements were authorised for issue by the Board on 24 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £GBP and are rounded to the nearest £1.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Sale of goods – Retail
Sale of goods are recognised on sale to the customer, which is considered the point of delivery. Retail sales are usually by cash, credit or payment card.

Sale of goods – internet based transactions
The company sells goods via its website for delivery to customers. Revenue is recognised when the risks and rewards of the inventory is passed to the customer. For deliveries to the customer this is the point of acceptance of the goods by the customer. Transactions are settled by credit or payment card.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Border Archery Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

10 years straight line

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Border Archery Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expense in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2025 - 10).

4

Profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

6,569

7,758

 

Border Archery Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2025

8,385

12,421

176,208

197,014

Additions

-

905

7,026

7,931

Disposals

-

(470)

-

(470)

Transfers

-

(187)

187

-

At 28 February 2026

8,385

12,669

183,421

204,475

Depreciation

At 1 March 2025

8,385

11,544

150,370

170,299

Charge for the year

-

64

6,505

6,569

Eliminated on disposal

-

(30)

-

(30)

Transfers

-

(4)

4

-

At 28 February 2026

8,385

11,574

156,879

176,838

Carrying amount

At 28 February 2026

-

1,095

26,542

27,637

At 28 February 2025

-

877

25,838

26,715

Included within the net book value of land and buildings above is £Nil (2025 - £Nil) in respect of freehold land and buildings.
 

6

Stocks

2026
£

2025
£

Other inventories

116,500

110,794

7

Debtors

Current

2026
£

2025
£

Trade debtors

16,799

14,043

Prepayments

10,389

5,165

Other debtors

262

3,642

 

27,450

22,850

 

Border Archery Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

8

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Due within one year

Trade creditors

11,281

14,486

Taxation and social security

3,467

5,119

Accruals and deferred income

2,455

2,906

Other creditors

80,281

60,285

97,484

82,796

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

9,000

9,000

9,000

9,000

       

10

Related party transactions

Other transactions with directors

Mr Sidney Ball has advanced loans to the company during the year. The amount due at the balance sheet date was £80,159 (2025: £59,562).

 

Border Archery Limited

Detailed Profit and Loss Account for the Year Ended 28 February 2026

2026
£

2025
£

Turnover (analysed below)

370,683

350,763

Cost of sales (analysed below)

(291,058)

(243,345)

Gross profit

79,625

107,418

Gross profit (%)

21.48%

30.62%

Administrative expenses

Employment costs (analysed below)

(19,779)

(26,704)

Establishment costs (analysed below)

(34,978)

(23,358)

General administrative expenses (analysed below)

(9,216)

(8,915)

Finance charges (analysed below)

(3,175)

(4,575)

Depreciation costs (analysed below)

(6,569)

(7,758)

Other expenses (analysed below)

(440)

-

(74,157)

(71,310)

Operating profit

5,468

36,108

Interest payable and similar expenses (analysed below)

235

(15,923)

Profit before tax

5,703

20,185

 

Border Archery Limited

Detailed Profit and Loss Account for the Year Ended 28 February 2026

2026
£

2025
£

   

Turnover

Sale of goods, UK

101,062

113,263

Sale of goods, Europe

194,229

133,444

Sale of goods, rest of world

73,504

102,214

Other revenue

1,888

1,842

370,683

350,763

   

Cost of sales

Opening raw materials

8,835

8,295

Opening merchandise

1,000

-

Opening finished goods

100,959

73,480

Materials

47,820

44,012

Purchases

6,272

10,082

Other purchases

980

1,272

Closing raw materials

(19,015)

(8,835)

Closing merchandise

(1,070)

(1,000)

Closing finished goods

(96,415)

(100,959)

Wages and salaries (excluding directors)

175,610

138,360

Staff NIC (Employers)

11,253

7,845

Directors remuneration

26,460

30,908

Directors NIC (Employers)

263

1,850

Staff pensions (Defined contribution)

3,459

2,335

Directors pensions (Defined contribution)

1,043

4,116

Freight and carriage

18,962

18,855

Consumable tools

4,642

12,729

291,058

243,345

   

Employment costs

Directors remuneration

19,174

24,000

Directors NIC (Employers)

172

1,371

Directors pensions (Defined contribution)

433

1,333

19,779

26,704

   

Establishment costs

Rent

10,480

5,949

Rates

247

548

Light, heat and power

13,657

15,205

Insurance

4,828

545

Repairs, cleaning and waste

5,766

1,111

34,978

23,358

 

Border Archery Limited

Detailed Profit and Loss Account for the Year Ended 28 February 2026

2026
£

2025
£

   

General administrative expenses

Telephone and fax

1,047

815

Computer software and maintenance costs

290

167

Printing, postage and stationery

1,059

1,228

Trade subscriptions

937

407

Motor and travel expenses

1,123

505

Accountancy fees

3,600

4,850

Legal and professional fees

-

265

Bad debts written off

944

-

Import duties

216

678

9,216

8,915

   

Finance charges

Bank charges

3,175

4,575

   

Depreciation costs

Depreciation of plant and machinery (owned)

6,505

7,638

Depreciation of fixtures and fittings (owned)

-

40

Depreciation of office equipment (owned)

64

80

6,569

7,758

   

Other expenses

(Profit)/loss on disposal of tangible fixed assets

440

-

   

Interest payable and similar expenses

Foreign currency (gains)/losses

(235)

15,923