Harrison Northern Limited 00672926 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is the development, servicing and operation of commercial and residential properties Digita Accounts Production Advanced 6.30.9574.0 true false 00672926 2024-11-01 2025-10-31 00672926 2025-10-31 00672926 bus:Director1 1 2025-10-31 00672926 bus:Director8 1 2025-10-31 00672926 core:RetainedEarningsAccumulatedLosses 2025-10-31 00672926 core:ShareCapital 2025-10-31 00672926 core:CurrentFinancialInstruments 2025-10-31 00672926 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 00672926 core:Non-currentFinancialInstruments 2025-10-31 00672926 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 00672926 core:CostValuation 2025-10-31 00672926 core:FurnitureFittingsToolsEquipment 2025-10-31 00672926 core:MotorVehicles 2025-10-31 00672926 core:OtherPropertyPlantEquipment 2025-10-31 00672926 bus:SmallEntities 2024-11-01 2025-10-31 00672926 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 00672926 bus:FilletedAccounts 2024-11-01 2025-10-31 00672926 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 00672926 bus:RegisteredOffice 2024-11-01 2025-10-31 00672926 bus:Director1 2024-11-01 2025-10-31 00672926 bus:Director1 1 2024-11-01 2025-10-31 00672926 bus:Director8 2024-11-01 2025-10-31 00672926 bus:Director8 1 2024-11-01 2025-10-31 00672926 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00672926 bus:Agent1 2024-11-01 2025-10-31 00672926 core:FurnitureFittings 2024-11-01 2025-10-31 00672926 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 00672926 core:MotorVehicles 2024-11-01 2025-10-31 00672926 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 00672926 core:PlantMachinery 2024-11-01 2025-10-31 00672926 countries:EnglandWales 2024-11-01 2025-10-31 00672926 2024-10-31 00672926 bus:Director1 1 2024-10-31 00672926 bus:Director8 1 2024-10-31 00672926 core:AdditionsToInvestments 2024-10-31 00672926 core:FurnitureFittingsToolsEquipment 2024-10-31 00672926 core:MotorVehicles 2024-10-31 00672926 core:OtherPropertyPlantEquipment 2024-10-31 00672926 2023-11-01 2024-10-31 00672926 2024-10-31 00672926 bus:Director1 1 2024-10-31 00672926 bus:Director8 1 2024-10-31 00672926 core:RetainedEarningsAccumulatedLosses 2024-10-31 00672926 core:ShareCapital 2024-10-31 00672926 core:CurrentFinancialInstruments 2024-10-31 00672926 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 00672926 core:Non-currentFinancialInstruments 2024-10-31 00672926 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 00672926 core:FurnitureFittingsToolsEquipment 2024-10-31 00672926 core:MotorVehicles 2024-10-31 00672926 core:OtherPropertyPlantEquipment 2024-10-31 00672926 bus:Director1 1 2023-11-01 2024-10-31 00672926 bus:Director8 1 2023-11-01 2024-10-31 00672926 bus:Director1 1 2023-10-31 00672926 bus:Director8 1 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 00672926

Harrison Northern Limited

Unaudited Financial Statements

31 October 2025

image-name

 

Harrison Northern Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Harrison Northern Limited
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Harrison Northern Limited for the year ended 31 October 2025 as set out on pages 2 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Harrison Northern Limited, as a body, in accordance with the terms of our engagement letter dated 7 November 2024. Our work has been undertaken solely to prepare for your approval the accounts of Harrison Northern Limited and state those matters that we have agreed to state to the Board of Directors of Harrison Northern Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Harrison Northern Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Harrison Northern Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Harrison Northern Limited. You consider that Harrison Northern Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Harrison Northern Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

7 July 2026

 

Harrison Northern Limited

(Registration number: 00672926)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

189,757

234,123

Investment property

5

9,170,071

8,849,657

Investments

6

100

-

 

9,359,928

9,083,780

Current assets

 

Debtors

7

2,953,828

2,915,957

Cash at bank and in hand

 

225,402

333,358

 

3,179,230

3,249,315

Creditors: Amounts falling due within one year

8

(854,376)

(834,969)

Net current assets

 

2,324,854

2,414,346

Total assets less current liabilities

 

11,684,782

11,498,126

Creditors: Amounts falling due after more than one year

8

(2,011,328)

(2,149,287)

Provisions for liabilities

(740,702)

(750,156)

Net assets

 

8,932,752

8,598,683

Capital and reserves

 

Allotted, called up and fully paid share capital

12,100

12,100

Non-distributable reserve

 

3,572,377

3,572,377

Profit and loss account

5,348,275

5,014,206

Total equity

 

8,932,752

8,598,683

 

Harrison Northern Limited

(Registration number: 00672926)
Balance Sheet as at 31 October 2025 (continued)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 July 2026 and signed on its behalf by:
 

.........................................

S Harrison

Director

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fairfield House
105 Scotland Road
CARLISLE
CA3 9HL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% reducing balance

Motor vehicles

25% reducing balance

Furniture, fittings and office equipment

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2024 - 28).

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Tangible assets

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 November 2024

61,680

381,296

89,866

532,842

Additions

10,564

-

2,709

13,273

Disposals

-

(8,795)

-

(8,795)

At 31 October 2025

72,244

372,501

92,575

537,320

Depreciation

At 1 November 2024

39,627

197,097

61,995

298,719

Charge for the year

5,766

46,020

5,640

57,426

Eliminated on disposal

-

(8,582)

-

(8,582)

At 31 October 2025

45,393

234,535

67,635

347,563

Carrying amount

At 31 October 2025

26,851

137,966

24,940

189,757

At 31 October 2024

22,053

184,199

27,871

234,123

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

5

Investment properties

£

At 1 November 2024

8,849,657

Additions

320,414

At 31 October 2025

9,170,071

Avison Young valued the land and buildings of the company in March 2025. The directors of the company are of the opinion that this valuation is a reasonable estimate of the fair value of the investment properties at 31 October 2025.

Valuation is shown using the valuation carried out by Avison Young in March 2025 plus the cost of a property acquired in the year that was not part of the valuation carried out.

6

Investments

2025
£

2024
£

Investments in subsidiaries

100

-

Subsidiaries

£

Cost or valuation

Additions

100

At 31 October 2025

100

Provision

Carrying amount

At 31 October 2025

100

7

Debtors

2025
£

2024
£

Trade debtors

82,893

48,284

Other debtors

2,870,935

2,867,673

2,953,828

2,915,957

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

158,446

156,527

Trade creditors

 

185,595

85,342

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

236,240

297,342

Taxation and social security

 

33,735

41,078

Corporation tax liability

 

108,310

119,132

Other creditors

 

132,050

135,548

 

854,376

834,969

Due after one year

 

Loans and borrowings

9

2,011,328

2,149,287

9

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

99,124

146,903

Finance lease liabilities

59,322

9,624

158,446

156,527

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

99,124

146,903

Finance lease liabilities

59,322

9,624

158,446

156,527

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

1,939,343

2,017,980

Finance lease liabilities

71,985

131,307

2,011,328

2,149,287

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

1,939,343

2,017,980

Finance lease liabilities

71,985

131,307

2,011,328

2,149,287

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

10

Related party transactions

Transactions with directors

2025

At 1 November 2024
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 October 2025
£

S Harrison

Loan

73,007

114,795

(94,481)

-

-

-

93,321

               
         

D F Harrison

Loan

73,007

114,795

(94,481)

-

-

-

93,321

               
         

 

2024

At 1 November 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 October 2024
£

S Harrison

Loan

64,276

81,358

(72,627)

-

-

-

73,007

               
         

D F Harrison

Loan

64,277

81,358

(72,628)

-

-

-

73,007

               
         

 

Harrison Northern Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

 

Directors' advances are repayable on demand.

No interest has been charged on advances to directors.