Company registration number 00963717 (England and Wales)
THE TEWKESBURY MARINA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
THE TEWKESBURY MARINA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE TEWKESBURY MARINA LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,189,342
2,118,534
Current assets
Stocks
11,381
7,762
Debtors
5
457,597
421,799
Cash at bank and in hand
191,411
6,865
660,389
436,426
Creditors: amounts falling due within one year
6
(697,649)
(584,857)
Net current liabilities
(37,260)
(148,431)
Total assets less current liabilities
2,152,082
1,970,103
Creditors: amounts falling due after more than one year
7
(697,290)
(459,599)
Provisions for liabilities
(51,689)
(51,689)
Net assets
1,403,103
1,458,815
Capital and reserves
Called up share capital
127,932
127,932
Revaluation reserve
378,145
385,872
Capital redemption reserve
3,465
3,465
Profit and loss reserves
893,561
941,546
Total equity
1,403,103
1,458,815
THE TEWKESBURY MARINA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 July 2026 and are signed on its behalf by:
Mr L M Turner
Director
Company registration number 00963717 (England and Wales)
THE TEWKESBURY MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

The Tewkesbury Marina Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipyard, Bredon Road, Tewkesbury, Gloucestershire, United Kingdom, GL20 5BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover from the sale of goods is recognised when goods are delivered and legal title has passed.

 

Berthing fee income is allocated over the period to which it relates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% - 4% on reducing balance
Plant and machinery etc.
4% - 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE TEWKESBURY MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE TEWKESBURY MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE TEWKESBURY MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
10
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 November 2024
2,333,214
1,648,427
3,981,641
Additions
-
0
149,842
149,842
At 31 October 2025
2,333,214
1,798,269
4,131,483
Depreciation and impairment
At 1 November 2024
1,089,086
774,021
1,863,107
Depreciation charged in the year
26,079
52,955
79,034
At 31 October 2025
1,115,165
826,976
1,942,141
Carrying amount
At 31 October 2025
1,218,049
971,293
2,189,342
At 31 October 2024
1,244,128
874,406
2,118,534

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
224,616
202,182
Other debtors
43,781
40,071
268,397
242,253
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
189,200
179,546
Total debtors
457,597
421,799
THE TEWKESBURY MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
66,685
54,928
Trade creditors
50,110
53,677
Taxation and social security
39,532
50,329
Other creditors
541,322
425,923
697,649
584,857
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
697,290
459,599
Creditors which fall due after five years are payable as follows:
Payable by instalments
386,346
229,315
8
Secured Debts

The total of secured debts in relation to bank loans included within creditors at 31st October 2025 is £763,973 (2024: £514,527).

 

The bank has a fixed and floating charges over certain current and future assets.

9
Financial commitments, guarantees and contingent liabilities

As at 31st October 2025, the company had total commitments, guarantees and contingencies of £Nil (2024: £2,548).

2025-10-312024-11-01falsefalsefalse22 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityThe Hon. Mrs F M C CottrellMr L TurnerMr L M Turner009637172024-11-012025-10-31009637172025-10-31009637172024-10-3100963717core:LandBuildings2025-10-3100963717core:OtherPropertyPlantEquipment2025-10-3100963717core:LandBuildings2024-10-3100963717core:OtherPropertyPlantEquipment2024-10-3100963717core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3100963717core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100963717core:WithinOneYear2025-10-3100963717core:WithinOneYear2024-10-3100963717core:AfterOneYear2025-10-3100963717core:AfterOneYear2024-10-3100963717core:CurrentFinancialInstruments2025-10-3100963717core:CurrentFinancialInstruments2024-10-3100963717core:ShareCapital2025-10-3100963717core:ShareCapital2024-10-3100963717core:RevaluationReserve2025-10-3100963717core:RevaluationReserve2024-10-3100963717core:CapitalRedemptionReserve2025-10-3100963717core:CapitalRedemptionReserve2024-10-3100963717core:RetainedEarningsAccumulatedLosses2025-10-3100963717core:RetainedEarningsAccumulatedLosses2024-10-3100963717bus:CompanySecretaryDirector12024-11-012025-10-3100963717core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3100963717core:PlantMachinery2024-11-012025-10-31009637172023-11-012024-10-3100963717core:LandBuildings2024-10-3100963717core:OtherPropertyPlantEquipment2024-10-31009637172024-10-3100963717core:LandBuildings2024-11-012025-10-3100963717core:OtherPropertyPlantEquipment2024-11-012025-10-3100963717core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3100963717core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100963717core:Non-currentFinancialInstruments2025-10-3100963717core:Non-currentFinancialInstruments2024-10-3100963717bus:PrivateLimitedCompanyLtd2024-11-012025-10-3100963717bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3100963717bus:FRS1022024-11-012025-10-3100963717bus:AuditExemptWithAccountantsReport2024-11-012025-10-3100963717bus:Director12024-11-012025-10-3100963717bus:Director22024-11-012025-10-3100963717bus:CompanySecretary12024-11-012025-10-3100963717bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP